Market cap
₹30 Cr
Revenue (TTM)
₹3 Cr
P/E Ratio
17.7
P/B Ratio
0.3
Div. Yield
2.3 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
2.51
|
2.22
|
2.50
|
7.58
|
5.86
|
4.48
|
|||||
|
Other Income
|
0.00
|
0.00
|
1.23
|
--
|
--
|
--
|
|||||
|
Total Income
|
2.51
|
2.22
|
3.73
|
7.58
|
5.86
|
4.48
|
|||||
|
Interest Expense
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Operating Expenses
|
0.53
|
0.56
|
0.56
|
0.46
|
0.38
|
0.43
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
1.97
|
1.66
|
3.17
|
7.12
|
5.47
|
4.05
|
|||||
|
Taxes
|
0.30
|
0.23
|
0.37
|
0.80
|
0.79
|
0.36
|
|||||
|
Profit after Tax
|
1.67
|
1.43
|
2.80
|
6.32
|
4.68
|
3.69
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
1.67
|
1.43
|
2.80
|
6.32
|
4.68
|
3.69
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
115.82
|
115.82
|
95.29
|
162.86
|
189.97
|
269.33
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
1.17
|
0.24
|
0.17
|
0.45
|
0.19
|
0.13
|
|||||
|
Current Liabilities
|
0.00
|
0.94
|
0.73
|
0.59
|
0.72
|
0.39
|
|||||
|
Total Liabilities
|
117.00
|
117.00
|
96.19
|
163.89
|
190.88
|
269.85
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.11
|
3.21
|
-0.50
|
-0.55
|
-0.16
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.67
|
-0.54
|
2.69
|
2.26
|
0.70
|
|||||
|
Cash from Financing Activities
|
--
|
-0.45
|
-2.70
|
-2.25
|
-1.80
|
-0.45
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.11
|
-0.03
|
-0.06
|
-0.09
|
0.08
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
3.71
|
3.18
|
6.22
|
14.03
|
10.40
|
8.20
|
|||||
|
Cash EPS (₹)
|
3.71
|
3.18
|
6.22
|
14.04
|
10.40
|
8.21
|
|||||
|
Adjusted Book Value (₹)
|
258.10
|
257.26
|
211.65
|
361.74
|
421.96
|
598.23
|
|||||
|
Dividend per Share (₹)
|
2.22
|
1.50
|
1.00
|
6.00
|
5.00
|
4.00
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.24
|
7.14
|
-1.10
|
-1.22
|
-0.36
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
3.16
|
5.70
|
14.15
|
10.56
|
8.46
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
1.58
|
2.46
|
4.04
|
2.38
|
2.37
|
|||||
|
ROE (%)
|
1.50
|
1.36
|
2.17
|
3.58
|
2.04
|
2.16
|
|||||
|
ROA (%)
|
1.57
|
1.34
|
2.15
|
3.56
|
2.03
|
2.15
|
|||||
|
EBIT Margin (%)
|
78.60
|
74.88
|
77.62
|
93.87
|
93.43
|
90.41
|
|||||
|
Net Margin (%)
|
66.51
|
64.38
|
75.03
|
83.27
|
79.90
|
82.37
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
64.53
|
111.99
|
83.31
|
79.95
|
82.44
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
26.21
|
-11.23
|
-67.02
|
29.46
|
30.69
|
254.35
|
|||||
|
EBIT Growth (%)
|
39.27
|
-14.36
|
-72.73
|
30.08
|
35.05
|
348.74
|
|||||
|
Net Profit Growth (%)
|
26.21
|
-48.89
|
-55.69
|
34.94
|
26.76
|
439.02
|
|||||
|
EPS Growth (%)
|
28.66
|
-48.89
|
-55.69
|
34.94
|
26.76
|
439.03
|
|||||
|
Book Value Growth (%)
|
--
|
21.55
|
-41.49
|
-14.27
|
-29.47
|
267.84
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
17.73
|
14.54
|
16.43
|
10.52
|
10.19
|
12.55
|
|||||
|
Price / Book Value
|
0.25
|
0.18
|
0.48
|
0.41
|
0.25
|
0.17
|
|||||
|
Dividend Yield (%)
|
2.28
|
3.25
|
0.98
|
4.06
|
4.72
|
3.89
|
|||||
|
EV/EBITDA
|
14.91
|
12.41
|
14.48
|
9.33
|
8.69
|
11.38
|
|||||
|
Close Price (₹)
|
63.43
|
46.21
|
102.10
|
147.65
|
105.98
|
102.90
|
|||||
|
High Price (₹)
|
138.15
|
138.15
|
191.00
|
187.00
|
173.95
|
120.00
|
|||||
|
Low Price (₹)
|
42.11
|
42.11
|
95.05
|
97.70
|
79.65
|
29.05
|
|||||
|
Market Cap (₹ Cr)
|
29.61
|
20.80
|
45.97
|
66.47
|
47.71
|
46.33
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
57,915.50
|
1.31
|
1.25
|
1.56
|
1.41
|
2.02
|
|||||
|
Quick Ratio
|
57,915.50
|
1.10
|
0.96
|
1.20
|
1.14
|
1.58
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
--
|
--
|
--
|