Mirc Electronics Financials
NSE: MIRCELECTR | BSE: 500279
₹36.19
As on 28-Aug-2026IST
Market cap
₹1,338 Cr
Revenue (TTM)
₹702 Cr
P/E Ratio
--
P/B Ratio
6
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
701.57
|
746.69
|
968.04
|
1,110.23
|
1,192.17
|
765.84
|
|||||
|
Total Income
|
714.16
|
757.61
|
974.88
|
1,114.35
|
1,207.77
|
768.03
|
|||||
|
Total Expenditure
|
753.92
|
738.74
|
1,014.06
|
1,106.89
|
1,188.88
|
752.35
|
|||||
|
EBITDA
|
--
|
7.96
|
-46.02
|
3.34
|
3.30
|
13.50
|
|||||
|
Depreciation
|
6.57
|
6.57
|
7.98
|
9.04
|
7.77
|
6.69
|
|||||
|
EBIT
|
--
|
1.39
|
-54.00
|
-5.70
|
-4.47
|
6.80
|
|||||
|
Interest
|
16.38
|
14.60
|
15.05
|
10.90
|
14.08
|
14.94
|
|||||
|
Other Income
|
12.59
|
10.91
|
6.84
|
4.13
|
15.60
|
2.19
|
|||||
|
Exceptional Items
|
-13.72
|
--
|
--
|
--
|
-17.12
|
7.84
|
|||||
|
Profit before Tax
|
-76.43
|
-2.30
|
-62.21
|
-12.47
|
-20.07
|
1.89
|
|||||
|
Provision for Tax
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
-76.43
|
-2.30
|
-62.21
|
-12.47
|
-20.07
|
1.89
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
237.78
|
125.73
|
128.45
|
190.85
|
203.25
|
223.51
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
47.47
|
24.13
|
24.23
|
20.37
|
23.60
|
19.57
|
|||||
|
Current Liabilities
|
238.37
|
378.97
|
417.93
|
318.10
|
478.34
|
423.07
|
|||||
|
Total Liabilities
|
523.62
|
528.83
|
570.61
|
529.32
|
705.19
|
666.14
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
68.70
|
113.31
|
135.07
|
142.07
|
133.42
|
123.60
|
|||||
|
Current Assets
|
425.06
|
415.52
|
435.53
|
387.25
|
571.76
|
542.54
|
|||||
|
Total Assets
|
523.62
|
528.83
|
570.61
|
529.32
|
705.19
|
666.14
|
|||||
|
Total Debt*
|
--
|
101.37
|
102.71
|
79.36
|
67.70
|
85.35
|
|||||
|
Net Current Assets
|
186.69
|
36.55
|
17.60
|
69.15
|
93.42
|
119.47
|
|||||
|
Contingent Liabilities
|
--
|
80.20
|
86.77
|
80.29
|
113.99
|
113.63
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
30.94
|
-4.54
|
-8.76
|
24.48
|
15.30
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-7.74
|
-2.21
|
7.50
|
3.32
|
-0.88
|
|||||
|
Cash from Financing Activities
|
--
|
-23.98
|
8.00
|
-0.52
|
-30.30
|
-7.19
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.78
|
1.25
|
-1.78
|
-2.49
|
7.24
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-1.89
|
-0.09
|
-2.50
|
-0.50
|
-0.81
|
0.08
|
|||||
|
Cash EPS (₹)
|
-2.07
|
0.17
|
-2.18
|
-0.14
|
-0.49
|
0.34
|
|||||
|
Adjusted Book Value (₹)
|
6.05
|
5.02
|
5.16
|
7.67
|
8.17
|
8.98
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
1.34
|
-0.20
|
-0.38
|
1.06
|
0.66
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.50
|
-1.14
|
-0.77
|
-0.65
|
0.10
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
5.37
|
-18.81
|
-0.58
|
-2.07
|
5.52
|
|||||
|
ROE (%)
|
-31.79
|
-1.82
|
-38.97
|
-6.33
|
-9.41
|
0.85
|
|||||
|
ROA (%)
|
-14.53
|
-0.42
|
-11.31
|
-2.02
|
-2.93
|
0.30
|
|||||
|
EBIT Margin (%)
|
--
|
0.19
|
-5.58
|
-0.51
|
-0.38
|
0.89
|
|||||
|
Net Margin (%)
|
-10.70
|
-0.30
|
-6.38
|
-1.12
|
-1.66
|
0.25
|
|||||
|
Cash Profit Margin (%)
|
--
|
0.57
|
-5.60
|
-0.31
|
-1.03
|
1.12
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
6.34
|
-22.87
|
-12.81
|
-6.87
|
55.67
|
26.73
|
|||||
|
EBIT Growth (%)
|
--
|
102.57
|
-847.76
|
-27.36
|
-165.74
|
433.70
|
|||||
|
Net Profit Growth (%)
|
-259.16
|
96.30
|
-398.95
|
37.88
|
-1,163.95
|
116.45
|
|||||
|
EPS Growth (%)
|
-240.67
|
96.30
|
-398.99
|
37.89
|
-1,163.77
|
116.45
|
|||||
|
Book Value Growth (%)
|
--
|
-2.63
|
-32.70
|
-6.10
|
-9.06
|
0.72
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-19.16
|
--
|
--
|
--
|
--
|
167.93
|
|||||
|
Price / Book Value
|
5.98
|
2.05
|
3.42
|
1.42
|
2.15
|
1.42
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-34.57
|
17.73
|
-13.43
|
45.60
|
25.80
|
23.80
|
|||||
|
Close Price (₹)
|
40.12
|
10.35
|
17.62
|
10.90
|
17.67
|
12.38
|
|||||
|
High Price (₹)
|
49.23
|
30.62
|
28.47
|
21.24
|
32.38
|
14.38
|
|||||
|
Low Price (₹)
|
13.68
|
10.28
|
10.39
|
10.20
|
10.16
|
3.35
|
|||||
|
Market Cap (₹ Cr)
|
1,337.69
|
256.34
|
438.81
|
271.56
|
437.65
|
316.83
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.16
|
0.81
|
0.80
|
0.42
|
0.33
|
0.38
|
|||||
|
Short term debt to equity ratio
|
--
|
0.53
|
0.49
|
0.21
|
0.21
|
0.31
|
|||||
|
Current Ratio
|
1.78
|
1.10
|
1.04
|
1.22
|
1.20
|
1.28
|
|||||
|
Quick Ratio
|
1.19
|
0.59
|
0.47
|
0.36
|
0.31
|
0.44
|
|||||
|
Interest Coverage
|
-3.67
|
0.84
|
-3.13
|
-0.14
|
-0.43
|
1.13
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
19.57
|
20.36
|
16.73
|
8.07
|
8.57
|
14.99
|
|||||
|
Asset Turnover
|
1.33
|
1.36
|
1.76
|
1.80
|
1.74
|
1.23
|
|||||
|
Receivable days
|
--
|
76.75
|
47.43
|
31.53
|
33.22
|
46.11
|
|||||
|
Inventory Days
|
--
|
104.58
|
96.16
|
114.55
|
119.21
|
162.88
|
|||||
|
Payable days
|
--
|
160.27
|
97.40
|
102.31
|
107.73
|
141.25
|
|||||
|
Cash Conversion Cycle
|
--
|
21.06
|
46.19
|
43.77
|
44.70
|
67.74
|