Market cap
₹119 Cr
Revenue (TTM)
₹663 Cr
P/E Ratio
60.8
P/B Ratio
1.3
Div. Yield
0 %
| Mini Diamonds | Thangamayil Jew | International Gemological Institute | Sky Gold And Diamonds | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
119 | 16,907 | 14,665 | 12,575 | 12,141 |
Revenue (₹ Cr) |
663 | 9,622 | 1,363 | 7,176 | 2,681 |
Net Profit (₹ Cr) |
1.96 | 391.04 | 609.68 | 343.14 | 59.43 |
Net Margin (%) |
0.29 | 4.06 | 42.91 | 4.76 | 2.17 |
RoE (%) |
3.53 | 30.41 | -- | 29.98 | 3.25 |
Price to Earnings |
60.82 | 43.24 | 24.05 | 37.54 | 215.57 |
Price-To-Book |
1.32 | 11.26 | 8.89 | 9.65 | 7.39 |
Income Statement (₹ Cr)
| Mini Diamonds | Thangamayil Jew | International Gemological Institute | Sky Gold And Diamonds | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Operating Revenue
|
405.67 | 4,910.58 | 1,053.16 | 3,548.02 | 1,770.00 |
|
Total Income
|
406.02 | 4,916.30 | 1,088.49 | 3,580.98 | 1,830.20 |
|
Total Expenditure
|
398.59 | 4,691.62 | 452.88 | 3,350.66 | 1,694.48 |
|
EBITDA
|
7.07 | 218.96 | 600.28 | 197.36 | 75.52 |
|
Depreciation
|
0.42 | 23.69 | 41.46 | 10.74 | 147.49 |
|
EBIT
|
6.65 | 195.27 | 558.82 | 186.62 | -71.97 |
|
Interest
|
0.09 | 41.07 | 8.83 | 45.36 | 208.12 |
|
Other Income
|
0.35 | 5.72 | 35.33 | 32.96 | 60.19 |
|
Exceptional Items
|
-1.56 | -- | -- | -- | -- |
|
Profit before Tax
|
5.35 | 159.92 | 585.32 | 174.22 | -221.84 |
|
Provision for Tax
|
2.05 | 41.21 | 158.03 | 41.56 | -- |
|
Profit after Tax
|
3.30 | 118.71 | 427.29 | 132.66 | -221.84 |
Liabilities (₹ Cr)
| Mini Diamonds | Thangamayil Jew | International Gemological Institute | Sky Gold And Diamonds | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
62.63 | 1,102.35 | 1,062.75 | 683.80 | 906.77 |
|
Minority Interest
|
0.00 | -- | -- | -- | 3.97 |
|
Non-Current Liabilities
|
-0.39 | 104.25 | 120.14 | 38.80 | 920.43 |
|
Current Liabilities
|
147.56 | 1,348.62 | 303.88 | 634.24 | 1,701.11 |
|
Total Liabilities
|
210.23 | 2,559.22 | 1,504.06 | 1,356.84 | 3,532.28 |
Assets (₹ Cr)
| Mini Diamonds | Thangamayil Jew | International Gemological Institute | Sky Gold And Diamonds | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
2.21 | 233.93 | 467.70 | 305.72 | 1,402.54 |
|
Current Assets
|
207.59 | 2,321.29 | 1,019.07 | 1,051.12 | 2,129.75 |
|
Total Assets
|
210.23 | 2,559.22 | 1,504.06 | 1,356.84 | 3,532.28 |
|
Total Debt*
|
2.39 | 722.51 | 0.00 | 604.85 | 1,115.17 |
|
Net Current Assets
|
60.03 | 972.67 | 715.19 | 416.88 | 428.63 |
|
Contingent Liabilities
|
-- | 20.38 | 138.59 | 14.71 | -- |
Cashflow (₹ Cr)
| Mini Diamonds | Thangamayil Jew | International Gemological Institute | Sky Gold And Diamonds | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-37.75 | -423.98 | 393.38 | -273.19 | -665.83 |
|
Cash Flow from Investing Activities
|
-0.05 | -137.94 | -1,641.38 | -156.91 | -84.23 |
|
Cash from Financing Activities
|
38.38 | 636.90 | 1,188.26 | 426.98 | 739.70 |
|
Net Cash Inflow / Outflow
|
0.57 | 74.98 | -59.74 | -3.13 | -10.36 |
Ratios
Profitability Ratios
| Mini Diamonds | Thangamayil Jew | International Gemological Institute | Sky Gold And Diamonds | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
ROCE (%)
|
12.34 | 14.43 | 259.24 | 23.72 | -0.84 |
|
ROE (%)
|
9.26 | 14.88 | 186.63 | 28.93 | -40.94 |
|
ROA (%)
|
1.71 | 5.89 | 34.04 | 13.66 | -7.41 |
|
EBIT Margin (%)
|
1.83 | 4.58 | 60.35 | 6.49 | 7.67 |
|
Net Margin (%)
|
0.81 | 2.41 | 39.26 | 3.70 | -12.12 |
|
Cash Profit Margin (%)
|
0.92 | 2.90 | 43.08 | 4.04 | -4.20 |
Growth Ratios
| Mini Diamonds | Thangamayil Jew | International Gemological Institute | Sky Gold And Diamonds | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
65.19 | 28.32 | 17.28 | 103.27 | 39.83 |
|
EBIT Growth (%)
|
186.55 | 3.17 | 25.06 | 182.70 | 49.07 |
|
Net Profit Growth (%)
|
53.67 | -3.68 | 29.15 | 227.70 | -55.96 |
|
EPS Growth (%)
|
-76.73 | -12.22 | 18.64 | 195.70 | 19.67 |
|
Book Value Growth (%)
|
622.50 | 123.52 | 275.76 | 184.20 | 170.12 |
Valuation Ratios
| Mini Diamonds | Thangamayil Jew | International Gemological Institute | Sky Gold And Diamonds | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Price / Earnings
|
109.80 | 52.56 | 55.98 | 35.40 | 0.00 |
|
Price / Book Value
|
5.78 | 5.66 | 22.51 | 6.92 | 0.00 |
|
Dividend Yield (%)
|
0.00 | 0.62 | 0.44 | 0.00 | -- |
|
EV/EBITDA
|
48.76 | 29.91 | 37.02 | 22.26 | 7.06 |
|
Market Cap (₹ Cr)
|
362.26 | 6,238.89 | 23,917.90 | 4,696.51 | 0.00 |
Solvency Ratios
| Mini Diamonds | Thangamayil Jew | International Gemological Institute | Sky Gold And Diamonds | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.04 | 0.66 | 0.00 | 0.89 | 1.36 |
|
Short term debt to equity ratio
|
0.04 | 0.55 | -- | 0.85 | 0.58 |
|
Current Ratio
|
1.41 | 1.72 | 3.35 | 1.66 | 1.25 |
|
Quick Ratio
|
1.15 | 0.25 | 3.35 | 1.03 | 0.28 |
|
Interest Coverage
|
57.93 | 4.89 | 67.26 | 4.84 | -0.07 |
Operating Efficiency Ratios
| Mini Diamonds | Thangamayil Jew | International Gemological Institute | Sky Gold And Diamonds | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
38.07 | 0.18 | 15.53 | 12.74 | 0.32 |
|
Asset Turnover
|
2.10 | 2.43 | 0.87 | 3.65 | 0.59 |
|
Receivable days
|
135.33 | 0.48 | 48.48 | 28.51 | 0.82 |
|
Inventory Days
|
25.92 | 117.73 | 0.24 | 34.10 | 272.59 |
|
Payable days
|
135.12 | 2.09 | 3,813.46 | 1.68 | 63.38 |
|
Cash Conversion Cycle
|
26.13 | 116.12 | -3,764.75 | 60.94 | 210.04 |