Market cap
₹99 Cr
Revenue (TTM)
₹663 Cr
P/E Ratio
50.7
P/B Ratio
1.1
Div. Yield
0 %
| Mini Diamonds | BlueStone Jewellery and Lifestyle | Goldiam Intl | International Gemological Institute | PC Jeweller | P N Gadgil Jewellers | Senco Gold | Sky Gold And Diamonds | Thangamayil Jew | Tribhovandas Bhimji | |
|---|---|---|---|---|---|---|---|---|---|---|
Market cap (₹ Cr) |
99 | 12,650 | 4,922 | 14,302 | 12,414 | 8,935 | 5,709 | 12,138 | 15,587 | 4,023 |
Revenue (₹ Cr) |
663 | 2,681 | 1,073 | 1,363 | 3,505 | 11,438 | 9,660 | 7,176 | 9,622 | 3,420 |
Net Profit (₹ Cr) |
1.96 | 59.43 | 210.95 | 609.68 | 774.41 | 445.81 | 570.81 | 343.14 | 391.04 | 213.73 |
Net Margin (%) |
0.29 | 2.17 | 18.37 | 42.91 | 21.39 | 3.86 | 5.86 | 4.76 | 4.06 | 6.24 |
RoE (%) |
3.53 | 3.25 | 19.82 | -- | 10.06 | 24.48 | 24.71 | 29.98 | 30.41 | 27.86 |
Price to Earnings |
50.69 | 224.62 | 23.34 | 23.46 | 16.02 | 20.04 | 10.00 | 36.23 | 39.86 | 18.82 |
Price-To-Book |
1.10 | 7.70 | 4.14 | 8.67 | 1.40 | 3.23 | 2.19 | 9.37 | 10.38 | 4.61 |
Income Statement (₹ Cr)
| Mini Diamonds | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | PC Jeweller | |
|---|---|---|---|---|---|
|
Operating Revenue
|
405.67 | 4,910.58 | 1,053.16 | 1,770.00 | 2,244.60 |
|
Total Income
|
406.02 | 4,916.30 | 1,088.49 | 1,830.20 | 2,371.87 |
|
Total Expenditure
|
398.59 | 4,691.62 | 452.88 | 1,694.48 | 1,849.33 |
|
EBITDA
|
7.07 | 218.96 | 600.28 | 75.52 | 395.27 |
|
Depreciation
|
0.42 | 23.69 | 41.46 | 147.49 | 17.95 |
|
EBIT
|
6.65 | 195.27 | 558.82 | -71.97 | 377.32 |
|
Interest
|
0.09 | 41.07 | 8.83 | 208.12 | 52.03 |
|
Other Income
|
0.35 | 5.72 | 35.33 | 60.19 | 127.27 |
|
Exceptional Items
|
-1.56 | -- | -- | -- | -- |
|
Profit before Tax
|
5.35 | 159.92 | 585.32 | -221.84 | 452.56 |
|
Provision for Tax
|
2.05 | 41.21 | 158.03 | -- | -125.14 |
|
Profit after Tax
|
3.30 | 118.71 | 427.29 | -221.84 | 577.70 |
Liabilities (₹ Cr)
| Mini Diamonds | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | PC Jeweller | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
62.63 | 1,102.35 | 1,062.75 | 906.77 | 6,192.80 |
|
Minority Interest
|
0.00 | -- | -- | 3.97 | -- |
|
Non-Current Liabilities
|
-0.39 | 104.25 | 120.14 | 920.43 | 47.26 |
|
Current Liabilities
|
147.56 | 1,348.62 | 303.88 | 1,701.11 | 2,153.37 |
|
Total Liabilities
|
210.23 | 2,559.22 | 1,504.06 | 3,532.28 | 8,412.31 |
Assets (₹ Cr)
| Mini Diamonds | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | PC Jeweller | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
2.21 | 233.93 | 467.70 | 1,402.54 | 1,283.74 |
|
Current Assets
|
207.59 | 2,321.29 | 1,019.07 | 2,129.75 | 7,109.69 |
|
Total Assets
|
210.23 | 2,559.22 | 1,504.06 | 3,532.28 | 8,412.31 |
|
Total Debt*
|
2.39 | 722.51 | 0.00 | 1,115.17 | 2,064.81 |
|
Net Current Assets
|
60.03 | 972.67 | 715.19 | 428.63 | 4,956.32 |
|
Contingent Liabilities
|
-- | 20.38 | 138.59 | -- | 131.35 |
Cashflow (₹ Cr)
| Mini Diamonds | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | PC Jeweller | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-37.75 | -423.98 | 393.38 | -665.83 | -632.72 |
|
Cash Flow from Investing Activities
|
-0.05 | -137.94 | -1,641.38 | -84.23 | 2.49 |
|
Cash from Financing Activities
|
38.38 | 636.90 | 1,188.26 | 739.70 | 687.69 |
|
Net Cash Inflow / Outflow
|
0.57 | 74.98 | -59.74 | -10.36 | 57.46 |
Ratios
Profitability Ratios
| Mini Diamonds | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | PC Jeweller | |
|---|---|---|---|---|---|
|
ROCE (%)
|
12.34 | 14.43 | 259.24 | -0.84 | 6.61 |
|
ROE (%)
|
9.26 | 14.88 | 186.63 | -40.94 | 13.41 |
|
ROA (%)
|
1.71 | 5.89 | 34.04 | -7.41 | 7.38 |
|
EBIT Margin (%)
|
1.83 | 4.58 | 60.35 | 7.67 | 23.28 |
|
Net Margin (%)
|
0.81 | 2.41 | 39.26 | -12.12 | 24.36 |
|
Cash Profit Margin (%)
|
0.92 | 2.90 | 43.08 | -4.20 | 26.54 |
Growth Ratios
| Mini Diamonds | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | PC Jeweller | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
65.19 | 28.32 | 17.28 | 39.83 | 270.76 |
|
EBIT Growth (%)
|
186.55 | 3.17 | 25.06 | 49.07 | 591.25 |
|
Net Profit Growth (%)
|
53.67 | -3.68 | 29.15 | -55.96 | 191.79 |
|
EPS Growth (%)
|
-76.73 | -12.22 | 18.64 | 19.67 | 167.22 |
|
Book Value Growth (%)
|
622.50 | 123.52 | 275.76 | 170.12 | 93.89 |
Valuation Ratios
| Mini Diamonds | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | PC Jeweller | |
|---|---|---|---|---|---|
|
Price / Earnings
|
109.80 | 52.56 | 55.98 | 0.00 | 14.37 |
|
Price / Book Value
|
5.78 | 5.66 | 22.51 | 0.00 | 1.46 |
|
Dividend Yield (%)
|
0.00 | 0.62 | 0.44 | -- | 0.00 |
|
EV/EBITDA
|
48.76 | 29.91 | 37.02 | 7.06 | 19.71 |
|
Market Cap (₹ Cr)
|
362.26 | 6,238.89 | 23,917.90 | 0.00 | 8,300.08 |
Solvency Ratios
| Mini Diamonds | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | PC Jeweller | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.04 | 0.66 | 0.00 | 1.36 | 0.36 |
|
Short term debt to equity ratio
|
0.04 | 0.55 | -- | 0.58 | 0.33 |
|
Current Ratio
|
1.41 | 1.72 | 3.35 | 1.25 | 3.30 |
|
Quick Ratio
|
1.15 | 0.25 | 3.35 | 0.28 | 0.21 |
|
Interest Coverage
|
57.93 | 4.89 | 67.26 | -0.07 | 9.70 |
Operating Efficiency Ratios
| Mini Diamonds | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | PC Jeweller | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
38.07 | 0.18 | 15.53 | 0.32 | 15.63 |
|
Asset Turnover
|
2.10 | 2.43 | 0.87 | 0.59 | 0.29 |
|
Receivable days
|
135.33 | 0.48 | 48.48 | 0.82 | 43.36 |
|
Inventory Days
|
25.92 | 117.73 | 0.24 | 272.59 | 998.52 |
|
Payable days
|
135.12 | 2.09 | 3,813.46 | 63.38 | 2.85 |
|
Cash Conversion Cycle
|
26.13 | 116.12 | -3,764.75 | 210.04 | 1,039.04 |