Minal Peer Comparison

BSE: 522235

₹4.20

₹0.20 (5.00%)

As on 28-Aug-2026IST

Market cap

₹81 Cr

Revenue (TTM)

₹46 Cr

P/E Ratio

215.5

P/B Ratio

1.5

Div. Yield

0 %

Edit

	Minal	Thangamayil Jew	International Gemological Institute	Sky Gold And Diamonds	BlueStone Jewellery and Lifestyle
Market cap (₹ Cr)	81	16,907	14,665	12,575	12,141
Revenue (₹ Cr)	46	9,622	1,363	7,176	2,681
Net Profit (₹ Cr)	2.29	391.04	609.68	343.14	59.43
Net Margin (%)	4.72	4.06	42.91	4.76	2.17
RoE (%)	0.70	30.41	--	29.98	3.25
Price to Earnings	215.50	43.24	24.05	37.54	215.57
Price-To-Book	1.45	11.26	8.89	9.65	7.39

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Minal	Thangamayil Jew	International Gemological Institute	Sky Gold And Diamonds	BlueStone Jewellery and Lifestyle
Operating Revenue	51.12	4,910.58	1,053.16	3,548.02	1,770.00
Total Income	52.16	4,916.30	1,088.49	3,580.98	1,830.20
Total Expenditure	47.25	4,691.62	452.88	3,350.66	1,694.48
EBITDA	3.87	218.96	600.28	197.36	75.52
Depreciation	0.55	23.69	41.46	10.74	147.49
EBIT	3.32	195.27	558.82	186.62	-71.97
Interest	0.17	41.07	8.83	45.36	208.12
Other Income	1.04	5.72	35.33	32.96	60.19
Exceptional Items	-4.09	--	--	--	--
Profit before Tax	4.18	159.92	585.32	174.22	-221.84
Provision for Tax	-0.03	41.21	158.03	41.56	--
Profit after Tax	4.21	118.71	427.29	132.66	-221.84

Liabilities (₹ Cr)

	Minal	Thangamayil Jew	International Gemological Institute	Sky Gold And Diamonds	BlueStone Jewellery and Lifestyle
Shareholder's Funds	53.24	1,102.35	1,062.75	683.80	906.77
Minority Interest	10.18	--	--	--	3.97
Non-Current Liabilities	8.39	104.25	120.14	38.80	920.43
Current Liabilities	13.35	1,348.62	303.88	634.24	1,701.11
Total Liabilities	85.16	2,559.22	1,504.06	1,356.84	3,532.28

Assets (₹ Cr)

	Minal	Thangamayil Jew	International Gemological Institute	Sky Gold And Diamonds	BlueStone Jewellery and Lifestyle
Non-Current Assets	6.64	233.93	467.70	305.72	1,402.54
Current Assets	78.51	2,321.29	1,019.07	1,051.12	2,129.75
Total Assets	85.16	2,559.22	1,504.06	1,356.84	3,532.28
Total Debt*	7.48	722.51	0.00	604.85	1,115.17
Net Current Assets	65.17	972.67	715.19	416.88	428.63
Contingent Liabilities	51.60	20.38	138.59	14.71	--

Cashflow (₹ Cr)

	Minal	Thangamayil Jew	International Gemological Institute	Sky Gold And Diamonds	BlueStone Jewellery and Lifestyle
Cash From Operating Activities	4.03	-423.98	393.38	-273.19	-665.83
Cash Flow from Investing Activities	0.11	-137.94	-1,641.38	-156.91	-84.23
Cash from Financing Activities	-3.58	636.90	1,188.26	426.98	739.70
Net Cash Inflow / Outflow	0.56	74.98	-59.74	-3.13	-10.36

Ratios

Profitability Ratios

	Minal	Thangamayil Jew	International Gemological Institute	Sky Gold And Diamonds	BlueStone Jewellery and Lifestyle
ROCE (%)	6.89	14.43	259.24	23.72	-0.84
ROE (%)	7.90	14.88	186.63	28.93	-40.94
ROA (%)	4.78	5.89	34.04	13.66	-7.41
EBIT Margin (%)	9.59	4.58	60.35	6.49	7.67
Net Margin (%)	8.07	2.41	39.26	3.70	-12.12
Cash Profit Margin (%)	9.31	2.90	43.08	4.04	-4.20

Growth Ratios

	Minal	Thangamayil Jew	International Gemological Institute	Sky Gold And Diamonds	BlueStone Jewellery and Lifestyle
Revenue Growth (%)	35.06	28.32	17.28	103.27	39.83
EBIT Growth (%)	56.81	3.17	25.06	182.70	49.07
Net Profit Growth (%)	302.52	-3.68	29.15	227.70	-55.96
EPS Growth (%)	153.56	-12.22	18.64	195.70	19.67
Book Value Growth (%)	-0.36	123.52	275.76	184.20	170.12

Valuation Ratios

	Minal	Thangamayil Jew	International Gemological Institute	Sky Gold And Diamonds	BlueStone Jewellery and Lifestyle
Price / Earnings	42.08	52.56	55.98	35.40	0.00
Price / Book Value	1.20	5.66	22.51	6.92	0.00
Dividend Yield (%)	0.00	0.62	0.44	0.00	--
EV/EBITDA	14.34	29.91	37.02	22.26	7.06
Market Cap (₹ Cr)	63.71	6,238.89	23,917.90	4,696.51	0.00

Solvency Ratios

	Minal	Thangamayil Jew	International Gemological Institute	Sky Gold And Diamonds	BlueStone Jewellery and Lifestyle
Debt to Equity	0.14	0.66	0.00	0.89	1.36
Short term debt to equity ratio	0.01	0.55	--	0.85	0.58
Current Ratio	5.88	1.72	3.35	1.66	1.25
Quick Ratio	2.03	0.25	3.35	1.03	0.28
Interest Coverage	24.97	4.89	67.26	4.84	-0.07

Operating Efficiency Ratios

	Minal	Thangamayil Jew	International Gemological Institute	Sky Gold And Diamonds	BlueStone Jewellery and Lifestyle
Debtors to sales (%)	47.00	0.18	15.53	12.74	0.32
Asset Turnover	0.58	2.43	0.87	3.65	0.59
Receivable days	137.77	0.48	48.48	28.51	0.82
Inventory Days	417.13	117.73	0.24	34.10	272.59
Payable days	145.67	2.09	3,813.46	1.68	63.38
Cash Conversion Cycle	409.23	116.12	-3,764.75	60.94	210.04

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.