Market cap
₹126 Cr
Revenue (TTM)
₹860 Cr
P/E Ratio
4.7
P/B Ratio
0.1
Div. Yield
0 %
| NHC Foods | Jubilant Agri And Consumer Products | Bombay Super Seeds | Sayaji | SC Agrotech | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
126 | 2,956 | 860 | 290 | 284 |
Revenue (₹ Cr) |
860 | 1,972 | 442 | 1,102 | 164 |
Net Profit (₹ Cr) |
27.65 | 129.84 | 28.81 | 19.73 | 22.87 |
Net Margin (%) |
3.21 | 6.57 | 6.49 | 1.78 | 13.94 |
RoE (%) |
20.07 | 30.54 | 20.64 | 25.42 | 17.88 |
Price to Earnings |
4.73 | 22.77 | 29.87 | 11.67 | 12.42 |
Price-To-Book |
0.07 | 5.98 | 5.81 | 2.82 | 2.06 |
Income Statement (₹ Cr)
| NHC Foods | Jubilant Agri And Consumer Products | Bombay Super Seeds | Sayaji | SC Agrotech | |
|---|---|---|---|---|---|
|
Operating Revenue
|
860.49 | 1,972.32 | 442.34 | 1,102.12 | 164.02 |
|
Total Income
|
862.50 | 1,975.09 | 443.62 | 1,107.01 | 164.02 |
|
Total Expenditure
|
822.73 | 1,768.67 | 404.82 | 1,032.37 | 133.22 |
|
EBITDA
|
37.76 | 203.65 | 37.52 | 69.75 | 30.80 |
|
Depreciation
|
2.62 | 18.75 | 1.75 | 21.55 | 0.00 |
|
EBIT
|
35.14 | 184.90 | 35.77 | 48.20 | 30.79 |
|
Interest
|
6.73 | 7.10 | 6.03 | 26.04 | 0.00 |
|
Other Income
|
2.01 | 2.77 | 1.28 | 4.89 | 0.00 |
|
Exceptional Items
|
0.00 | -5.02 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
30.42 | 175.55 | 31.02 | 27.05 | 30.79 |
|
Provision for Tax
|
2.77 | 45.71 | 2.21 | 7.31 | 7.92 |
|
Profit after Tax
|
27.65 | 129.84 | 28.81 | 19.73 | 22.87 |
Liabilities (₹ Cr)
| NHC Foods | Jubilant Agri And Consumer Products | Bombay Super Seeds | Sayaji | SC Agrotech | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
178.78 | 459.90 | 148.13 | 102.94 | 137.80 |
|
Minority Interest
|
-0.91 | 0.00 | 0.00 | 0.17 | 0.00 |
|
Non-Current Liabilities
|
7.10 | 52.02 | 24.11 | 107.54 | 0.08 |
|
Current Liabilities
|
121.66 | 423.51 | 21.28 | 402.78 | 18.45 |
|
Total Liabilities
|
-- | -- | 223.33 | 521.72 | 3.13 |
Assets (₹ Cr)
| NHC Foods | Jubilant Agri And Consumer Products | Bombay Super Seeds | Sayaji | SC Agrotech | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
20.76 | 228.47 | 15.58 | 361.41 | 2.46 |
|
Current Assets
|
285.39 | 690.29 | 177.86 | 242.30 | 153.87 |
|
Total Assets
|
-- | -- | 223.33 | 521.72 | 3.13 |
|
Total Debt*
|
-- | -- | 92.14 | 213.25 | 0.00 |
|
Net Current Assets
|
163.73 | 266.78 | 156.58 | -160.48 | 135.42 |
|
Contingent Liabilities
|
-- | -- | 5.00 | 6.97 | -- |
Cashflow (₹ Cr)
| NHC Foods | Jubilant Agri And Consumer Products | Bombay Super Seeds | Sayaji | SC Agrotech | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-- | -- | -31.12 | -33.48 | 1.11 |
|
Cash Flow from Investing Activities
|
-- | -- | -6.86 | 3.85 | -1.04 |
|
Cash from Financing Activities
|
-- | -- | 37.98 | 30.36 | -0.10 |
|
Net Cash Inflow / Outflow
|
-- | -- | -0.01 | 0.73 | -0.03 |
Ratios
Profitability Ratios
| NHC Foods | Jubilant Agri And Consumer Products | Bombay Super Seeds | Sayaji | SC Agrotech | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-- | -- | 21.19 | 2.06 | 7.15 |
|
ROE (%)
|
20.07 | 30.54 | 20.64 | 25.42 | 17.88 |
|
ROA (%)
|
10.63 | 15.55 | 16.16 | 3.35 | 27.48 |
|
EBIT Margin (%)
|
4.08 | 9.37 | 8.09 | 4.37 | 18.77 |
|
Net Margin (%)
|
3.21 | 6.57 | 6.49 | 1.78 | 13.94 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| NHC Foods | Jubilant Agri And Consumer Products | Bombay Super Seeds | Sayaji | SC Agrotech | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
123.75 | 19.91 | 25.11 | 6.27 | 2,193.33 |
|
EBIT Growth (%)
|
146.58 | 22.82 | 4.45 | 453.27 | 3,069.53 |
|
Net Profit Growth (%)
|
312.92 | 21.96 | 3.90 | 177.26 | 5,437.53 |
|
EPS Growth (%)
|
50.70 | 25.34 | 3.90 | 141.29 | 426.88 |
|
Book Value Growth (%)
|
-- | -- | 33.73 | -11.59 | 1.03 |
Valuation Ratios
| NHC Foods | Jubilant Agri And Consumer Products | Bombay Super Seeds | Sayaji | SC Agrotech | |
|---|---|---|---|---|---|
|
Price / Earnings
|
3.58 | 21.90 | 29.87 | 11.67 | 10.30 |
|
Price / Book Value
|
0.07 | 5.93 | 5.81 | 2.82 | 2.06 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
EV/EBITDA
|
4.07 | 14.50 | 25.80 | 7.28 | 9.22 |
|
Market Cap (₹ Cr)
|
-- | -- | 1,268.27 | 183.22 | -- |
Solvency Ratios
| NHC Foods | Jubilant Agri And Consumer Products | Bombay Super Seeds | Sayaji | SC Agrotech | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.01 | 0.00 | 0.16 | 0.77 | 0.00 |
|
Short term debt to equity ratio
|
0.26 | -- | 0.88 | 1.22 | -- |
|
Current Ratio
|
2.35 | 1.63 | 8.36 | 0.60 | 8.34 |
|
Quick Ratio
|
2.19 | 1.12 | 3.54 | 0.28 | 8.30 |
|
Interest Coverage
|
5.52 | 25.73 | 6.14 | 2.04 | 146.62 |
Operating Efficiency Ratios
| NHC Foods | Jubilant Agri And Consumer Products | Bombay Super Seeds | Sayaji | SC Agrotech | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
29.24 | 20.73 | 14.07 | 8.19 | 74.75 |
|
Asset Turnover
|
3.31 | 2.36 | 2.48 | 1.87 | 1.97 |
|
Receivable days
|
-- | -- | 8.53 | 24.27 | -- |
|
Inventory Days
|
-- | -- | 170.42 | 38.57 | -- |
|
Payable days
|
-- | -- | 17.73 | 86.80 | -- |
|
Cash Conversion Cycle
|
-- | -- | 161.21 | -23.95 | -- |