NHC Foods Peer Comparison

BSE: 517554

₹2.36

₹0.11 (4.89%)

As on 31-Aug-2026IST

Market cap

₹223 Cr

Revenue (TTM)

₹860 Cr

P/E Ratio

8.3

P/B Ratio

0.1

Div. Yield

0 %

Edit

	NHC Foods	Jubilant Agri And Consumer Products	Bombay Super Seeds	Cropster Agro	Sayaji
Market cap (₹ Cr)	223	3,501	926	298	296
Revenue (₹ Cr)	860	1,972	383	179	1,088
Net Profit (₹ Cr)	27.65	129.84	28.69	15.14	7.53
Net Margin (%)	3.21	6.57	7.46	8.46	0.69
RoE (%)	20.07	30.54	22.91	12.74	14.21
Price to Earnings	8.33	26.97	32.27	19.69	24.32
Price-To-Book	0.11	7.08	6.37	2.35	3.01

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	NHC Foods	Jubilant Agri And Consumer Products	Bombay Super Seeds	Cropster Agro	Sayaji
Operating Revenue	453.17	1,941.86	383.33	178.82	1,087.88
Total Income	455.19	1,944.49	384.55	178.87	1,092.37
Total Expenditure	435.53	1,737.72	345.91	163.33	1,034.89
EBITDA	17.65	204.14	37.42	15.49	52.99
Depreciation	1.99	18.75	1.67	0.00	21.08
EBIT	15.66	185.39	35.75	15.49	31.91
Interest	6.71	7.10	6.51	0.00	25.58
Other Income	2.01	2.63	1.22	0.05	4.49
Exceptional Items	0.00	-5.02	0.00	0.00	0.00
Profit before Tax	10.97	175.90	30.46	15.53	10.83
Provision for Tax	2.75	45.09	1.77	0.39	3.30
Profit after Tax	8.22	130.81	28.69	15.14	7.53

Liabilities (₹ Cr)

	NHC Foods	Jubilant Agri And Consumer Products	Bombay Super Seeds	Cropster Agro	Sayaji
Shareholder's Funds	96.23	455.30	131.02	121.71	92.69
Minority Interest	0.00	0.00	0.00	0.00	-0.17
Non-Current Liabilities	7.10	52.02	2.56	0.00	84.55
Current Liabilities	59.54	419.81	120.32	32.31	369.48
Total Liabilities	--	--	223.33	111.48	521.72

Assets (₹ Cr)

	NHC Foods	Jubilant Agri And Consumer Products	Bombay Super Seeds	Cropster Agro	Sayaji
Non-Current Assets	21.65	229.62	10.56	0.03	334.35
Current Assets	136.32	680.84	243.26	141.52	199.99
Total Assets	--	--	223.33	111.48	521.72
Total Debt*	--	--	92.14	0.45	213.25
Net Current Assets	76.78	261.03	122.94	109.21	-169.49
Contingent Liabilities	--	--	5.00	--	6.97

Cashflow (₹ Cr)

	NHC Foods	Jubilant Agri And Consumer Products	Bombay Super Seeds	Cropster Agro	Sayaji
Cash From Operating Activities	--	--	-31.12	-35.80	-33.48
Cash Flow from Investing Activities	--	--	-6.86	0.33	3.85
Cash from Financing Activities	--	--	37.98	36.39	30.36
Net Cash Inflow / Outflow	--	--	-0.01	0.92	0.73

Ratios

Profitability Ratios

	NHC Foods	Jubilant Agri And Consumer Products	Bombay Super Seeds	Cropster Agro	Sayaji
ROCE (%)	--	--	21.19	16.08	2.06
ROE (%)	8.95	30.96	22.91	12.74	14.21
ROA (%)	4.43	15.80	12.06	11.40	1.40
EBIT Margin (%)	3.46	9.55	9.33	8.66	2.93
Net Margin (%)	1.80	6.73	7.46	8.46	0.69
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	NHC Foods	Jubilant Agri And Consumer Products	Bombay Super Seeds	Cropster Agro	Sayaji
Revenue Growth (%)	17.84	19.81	8.00	-12.69	8.51
EBIT Growth (%)	9.55	25.71	7.63	10.87	210.02
Net Profit Growth (%)	21.83	25.68	4.14	10.28	147.45
EPS Growth (%)	-53.16	28.78	4.14	-85.41	125.01
Book Value Growth (%)	--	--	33.74	208.92	-11.59

Valuation Ratios

	NHC Foods	Jubilant Agri And Consumer Products	Bombay Super Seeds	Cropster Agro	Sayaji
Price / Earnings	19.78	25.98	32.27	19.69	24.32
Price / Book Value	0.12	7.16	6.37	2.35	3.01
Dividend Yield (%)	0.00	0.00	0.00	0.00	0.00
EV/EBITDA	14.16	17.26	27.19	19.21	9.55
Market Cap (₹ Cr)	--	--	1,268.27	1,731.24	183.22

Solvency Ratios

	NHC Foods	Jubilant Agri And Consumer Products	Bombay Super Seeds	Cropster Agro	Sayaji
Debt to Equity	0.02	0.00	0.01	0.00	0.65
Short term debt to equity ratio	0.26	--	0.88	--	1.22
Current Ratio	2.29	1.62	2.02	4.38	0.54
Quick Ratio	2.24	1.14	0.09	4.32	0.27
Interest Coverage	2.63	25.77	5.68	15,533.00	1.42

Operating Efficiency Ratios

	NHC Foods	Jubilant Agri And Consumer Products	Bombay Super Seeds	Cropster Agro	Sayaji
Debtors to sales (%)	28.68	21.17	2.38	76.93	5.81
Asset Turnover	2.44	2.35	1.61	1.35	2.03
Receivable days	--	--	8.53	84.64	24.27
Inventory Days	--	--	170.42	10.46	38.57
Payable days	--	--	19.09	6.51	86.80
Cash Conversion Cycle	--	--	159.86	88.59	-23.95

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.