Market cap
₹325 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
22.7
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
0.06
|
--
|
--
|
--
|
|||||
|
Total Income
|
0.03
|
--
|
0.06
|
--
|
0.65
|
0.83
|
|||||
|
Total Expenditure
|
0.44
|
0.15
|
0.52
|
0.29
|
0.54
|
0.77
|
|||||
|
EBITDA
|
-0.44
|
-0.15
|
-0.46
|
-0.29
|
-0.54
|
-0.77
|
|||||
|
Depreciation
|
--
|
--
|
--
|
--
|
0.00
|
0.00
|
|||||
|
EBIT
|
-0.44
|
-0.15
|
-0.46
|
-0.29
|
-0.54
|
-0.77
|
|||||
|
Interest
|
--
|
--
|
--
|
0.00
|
0.00
|
0.00
|
|||||
|
Other Income
|
0.03
|
--
|
0.01
|
--
|
0.65
|
0.83
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
-0.02
|
-0.17
|
|||||
|
Profit before Tax
|
-0.41
|
-0.15
|
-0.46
|
-0.29
|
0.09
|
-0.12
|
|||||
|
Provision for Tax
|
--
|
--
|
--
|
--
|
0.01
|
-0.01
|
|||||
|
Profit after Tax
|
-0.41
|
-0.15
|
-0.46
|
-0.29
|
0.08
|
-0.11
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-2.12
|
-1.98
|
-1.83
|
14.18
|
14.21
|
14.13
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
--
|
--
|
0.42
|
2.35
|
2.54
|
|||||
|
Current Liabilities
|
2.53
|
2.38
|
2.30
|
2.00
|
0.21
|
0.01
|
|||||
|
Total Liabilities
|
0.41
|
0.41
|
0.47
|
16.60
|
16.77
|
16.68
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
--
|
--
|
--
|
11.07
|
7.22
|
8.22
|
|||||
|
Current Assets
|
0.41
|
0.41
|
0.47
|
5.53
|
9.55
|
8.46
|
|||||
|
Total Assets
|
0.41
|
0.41
|
0.47
|
16.60
|
16.77
|
16.68
|
|||||
|
Total Debt*
|
--
|
2.38
|
2.29
|
2.00
|
--
|
--
|
|||||
|
Net Current Assets
|
-2.12
|
-1.98
|
-1.83
|
3.53
|
9.34
|
8.45
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.09
|
1.55
|
0.01
|
-1.69
|
3.18
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
11.01
|
0.00
|
1.65
|
-3.21
|
|||||
|
Cash from Financing Activities
|
--
|
0.09
|
-12.57
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.00
|
-0.01
|
0.01
|
-0.04
|
-0.04
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-6.15
|
-2.21
|
-6.83
|
-0.02
|
0.01
|
-0.01
|
|||||
|
Cash EPS (₹)
|
--
|
-2.21
|
-6.83
|
-0.02
|
0.01
|
-0.01
|
|||||
|
Adjusted Book Value (₹)
|
--
|
-29.56
|
-27.35
|
1.04
|
1.05
|
1.04
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-1.38
|
23.18
|
0.00
|
-0.12
|
0.23
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-1.38
|
62.72
|
0.00
|
0.00
|
0.00
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-34.57
|
-5.49
|
-1.89
|
0.65
|
-0.82
|
|||||
|
ROE (%)
|
--
|
--
|
-7.40
|
-2.02
|
0.54
|
-0.76
|
|||||
|
ROA (%)
|
-100.24
|
-33.48
|
-5.35
|
-1.72
|
0.46
|
-0.65
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
-844.18
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
-1,245.45
|
--
|
-733.55
|
--
|
11.80
|
-12.95
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
-830.91
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
-100.00
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
-93.04
|
68.19
|
-61.69
|
--
|
29.93
|
26.85
|
|||||
|
Net Profit Growth (%)
|
-78.70
|
67.68
|
-59.08
|
-475.12
|
171.08
|
-163.95
|
|||||
|
EPS Growth (%)
|
-101.57
|
67.68
|
--
|
-474.36
|
171.08
|
-163.95
|
|||||
|
Book Value Growth (%)
|
--
|
-8.07
|
-112.90
|
-0.16
|
0.62
|
-0.68
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
22.72
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
4,059.07
|
-20.56
|
-6.44
|
-54.23
|
125.90
|
226.14
|
|||||
|
Close Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
324.74
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
-1.20
|
-1.25
|
0.14
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
-1.20
|
-1.25
|
0.14
|
--
|
--
|
|||||
|
Current Ratio
|
0.16
|
0.17
|
0.21
|
2.76
|
45.53
|
782.31
|
|||||
|
Quick Ratio
|
0.16
|
0.17
|
0.21
|
2.76
|
45.53
|
782.31
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
-2,192.00
|
816.36
|
-213.43
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
118.00
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
0.01
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
430.70
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|