MIC Electronics Financials

NSE: MICEL | BSE: 532850

₹36.10

up-down-arrow ₹0.70 (1.98%)

As on 25-Sep-2026IST

Market cap

info icon

₹1,080 Cr

Revenue (TTM)

info icon

₹223 Cr

P/E Ratio

info icon

--

P/B Ratio

info icon

6.3

Div. Yield

info icon

0 %

Income Statement (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Operating Revenue
222.63
190.52
94.76
54.57
22.91
44.95
Total Income
223.87
191.69
96.00
56.57
24.85
46.25
Total Expenditure
197.23
164.97
76.50
42.09
21.41
38.26
EBITDA
25.40
25.55
18.26
12.48
1.49
6.69
Depreciation
3.73
3.68
1.61
1.54
2.37
2.91
EBIT
21.67
21.88
16.66
10.94
-0.88
3.78
Interest
5.77
6.36
4.83
1.82
0.80
2.05
Other Income
1.24
1.16
1.24
1.99
1.94
1.31
Exceptional Items
--
--
--
6.62
--
--
Profit before Tax
17.15
16.68
13.07
17.73
0.26
3.03
Provision for Tax
29.31
29.31
3.24
-44.11
0.02
0.07
Profit after Tax
-12.17
-12.63
9.83
61.84
0.24
2.96
Minority Interest
--
--
--
--
--
--
Share of Associate
--
--
--
--
--
--
Consolidated Profit
-12.17
-12.78
9.69
61.84
0.25
2.96

Liabilities (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Shareholder's Funds
216.22
216.22
222.59
121.96
63.02
62.77
Minority Interest
--
0.55
--
--
1.00
1.00
Non-Current Liabilities
10.34
-1.21
-27.73
-43.72
2.00
2.44
Current Liabilities
127.05
127.05
78.26
18.41
21.38
8.86
Total Liabilities
354.15
354.15
313.99
140.76
87.40
75.07

Assets (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Non-Current Assets
58.40
99.33
99.40
35.57
54.94
52.00
Current Assets
243.27
243.27
173.73
61.08
32.46
23.07
Total Assets
354.15
354.15
313.99
140.76
87.40
75.07
Total Debt*
--
44.19
47.91
11.65
16.56
7.88
Net Current Assets
116.22
116.22
95.47
42.66
11.08
14.21
Contingent Liabilities
--
12.06
4.67
--
1.07
0.40

Cashflow (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Cash From Operating Activities
--
3.02
-48.67
-12.87
-6.66
-58.23
Cash Flow from Investing Activities
--
-2.87
-67.19
18.65
-2.92
-7.95
Cash from Financing Activities
--
-6.50
121.61
-5.23
9.81
66.23
Net Cash Inflow / Outflow
--
-6.36
5.75
0.56
0.23
0.04

Financials Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Adjusted EPS (₹) info
-0.50
-0.53
0.40
2.79
0.01
0.13
Cash EPS (₹) info
-0.41
-0.37
0.47
2.86
0.12
0.27
Adjusted Book Value (₹) info
5.75
6.55
6.81
2.87
0.21
0.20
Dividend per Share (₹) info
--
--
--
--
--
--
Cash Flow per Share (₹) info
--
0.13
-2.02
-0.58
-0.30
-2.63
Free Cash Flow per Share (₹) info
--
-1.48
-3.16
1.37
-0.25
-2.46

Profitability Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
ROCE (%) info
--
8.68
8.86
18.34
1.42
9.37
ROE (%) info
-5.47
-7.85
8.63
181.33
5.40
--
ROA (%) info
-3.64
-4.10
5.32
67.20
0.30
4.23
EBIT Margin (%) info
9.73
11.48
17.58
20.05
-3.84
8.40
Net Margin (%) info
-5.44
-6.59
10.24
109.32
0.98
6.41
Cash Profit Margin (%) info
--
-4.70
12.07
116.13
11.43
13.07

Growth Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Revenue Growth (%) info
132.73
101.05
73.64
138.23
-49.03
4,024.71
EBIT Growth (%) info
24.31
31.35
52.20
1,344.72
-123.28
144.59
Net Profit Growth (%) info
-227.63
-228.51
-84.10
--
-91.78
154.70
EPS Growth (%) info
-227.60
-231.85
-85.60
--
-91.63
154.41
Book Value Growth (%) info
--
-3.88
158.29
1,271.93
5.64
108.22

Valuation Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Price / Earnings info
-71.80
--
132.25
14.16
1,056.25
125.19
Price / Book Value info
6.30
4.58
7.81
13.77
56.53
84.56
Dividend Yield (%) info
--
--
--
--
--
--
EV/EBITDA info
41.78
28.31
67.48
60.76
80.74
47.26
Close Price (₹) info
40.15
29.97
53.01
39.50
11.85
16.75
High Price (₹) info
82.97
82.97
114.79
53.80
19.70
39.75
Low Price (₹) info
29.97
29.97
39.00
11.60
10.85
0.60
Market Cap (₹ Cr) info
1,079.83
723.04
1,281.94
875.60
261.97
370.93

Solvency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Debt to Equity info
0.04
0.28
0.29
0.18
3.57
1.80
Short term debt to equity ratio info
--
0.14
0.14
0.09
0.23
0.08
Current Ratio info
1.91
1.91
2.22
3.32
1.52
2.60
Quick Ratio info
1.69
1.69
2.01
2.88
0.78
1.72
Interest Coverage info
3.97
3.62
3.71
10.74
1.33
2.48

Operating Efficiency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Debtors to sales (%) info
87.99
102.82
88.76
46.39
12.29
2.99
Asset Turnover info
0.67
0.62
0.51
0.59
0.28
0.64
Receivable days info
--
268.21
210.74
94.08
33.15
21.54
Inventory Days info
--
43.35
46.52
79.49
188.23
39.62
Payable days info
--
139.41
132.80
24.82
13.16
12.77
Cash Conversion Cycle info
--
172.14
124.46
148.75
208.22
48.40
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...