Mewar Polytex Peer Comparison

BSE: 531236

₹71.00

₹-0.55 (-0.77%)

As on 29-Dec-2016IST

Market cap

₹23 Cr

Revenue (TTM)

₹64 Cr

P/E Ratio

6.8

P/B Ratio

1.1

Div. Yield

0 %

Edit

	Mewar Polytex	AGI Greenpac	Commercial Syn Bag	Kanpur Plastipack	Rama Multi-Tech
Market cap (₹ Cr)	23	5,011	1,142	671	581
Revenue (₹ Cr)	64	2,763	406	741	265
Net Profit (₹ Cr)	3.14	362.16	29.70	45.17	25.48
Net Margin (%)	5.08	12.78	7.27	5.98	9.53
RoE (%)	17.19	15.83	17.48	18.27	14.77
Price to Earnings	6.82	13.84	38.45	14.85	22.79
Price-To-Book	1.13	2.22	6.13	2.39	3.13

Income Statement (₹ Cr)

	Mewar Polytex	AGI Greenpac	Commercial Syn Bag	Kanpur Plastipack	Rama Multi-Tech
Operating Revenue	64.33	1,978.73	117.21	248.61	106.77
Total Income	66.13	1,993.45	118.01	249.84	108.41
Total Expenditure	59.13	1,663.48	103.49	212.31	91.76
EBITDA	5.20	315.26	13.72	36.31	15.01
Depreciation	1.52	114.57	3.13	4.11	13.69
EBIT	3.68	200.69	10.59	32.19	1.32
Interest	0.23	41.25	3.25	7.66	6.99
Other Income	1.80	14.72	0.79	1.22	1.64
Exceptional Items	-0.22	--	--	--	13.19
Profit before Tax	5.24	174.16	8.14	25.76	9.16
Provision for Tax	1.88	65.67	2.21	9.31	-1.83
Profit after Tax	3.36	108.49	5.93	16.46	10.98

	Mewar Polytex	AGI Greenpac	Commercial Syn Bag	Kanpur Plastipack	Rama Multi-Tech
Shareholder's Funds	20.34	1,386.49	28.84	70.58	17.87
Minority Interest	--	--	--	--	--
Non-Current Liabilities	3.66	443.74	9.53	26.75	126.33
Current Liabilities	20.71	824.41	31.23	75.77	27.55
Total Liabilities	29.23	2,654.64	69.61	173.09	171.75

	Mewar Polytex	AGI Greenpac	Commercial Syn Bag	Kanpur Plastipack	Rama Multi-Tech
Non-Current Assets	16.55	1,703.08	31.51	74.17	109.97
Current Assets	28.16	951.57	38.10	98.85	61.79
Total Assets	29.23	2,654.64	69.61	173.09	171.75
Total Debt*	5.14	622.46	24.64	65.49	125.74
Net Current Assets	7.45	127.16	6.87	23.09	34.24
Contingent Liabilities	--	35.82	0.19	45.57	198.46

	Mewar Polytex	AGI Greenpac	Commercial Syn Bag	Kanpur Plastipack	Rama Multi-Tech
Cash From Operating Activities	5.53	310.60	9.30	24.08	7.85
Cash Flow from Investing Activities	-5.72	-66.37	-3.32	-6.40	-1.87
Cash from Financing Activities	-3.43	-246.99	-6.13	-18.17	-14.23
Net Cash Inflow / Outflow	-3.62	-2.76	-0.15	-0.49	-8.25

	Mewar Polytex	AGI Greenpac	Commercial Syn Bag	Kanpur Plastipack	Rama Multi-Tech
ROCE (%)	21.01	10.46	21.77	25.18	10.86
ROE (%)	17.19	8.01	22.93	26.85	182.56
ROA (%)	9.12	3.99	8.44	9.74	6.18
EBIT Margin (%)	5.72	16.68	12.38	15.10	15.60
Net Margin (%)	5.08	5.44	5.02	6.59	10.13
Cash Profit Margin (%)	0.00	10.48	7.41	8.15	21.03

	Mewar Polytex	AGI Greenpac	Commercial Syn Bag	Kanpur Plastipack	Rama Multi-Tech
Revenue Growth (%)	-8.03	-0.10	4.50	1.06	-0.99
EBIT Growth (%)	19.87	-1.82	7.12	28.23	49.00
Net Profit Growth (%)	23.25	26.98	12.89	43.73	234.31
EPS Growth (%)	23.25	26.98	12.89	44.67	234.31
Book Value Growth (%)	18.17	4.79	26.17	26.64	1,210.09

	Mewar Polytex	AGI Greenpac	Commercial Syn Bag	Kanpur Plastipack	Rama Multi-Tech
Price / Earnings	7.64	18.54	0.00	2.49	3.41
Price / Book Value	1.17	1.45	0.00	1.45	3.35
Dividend Yield (%)	0.00	1.44	--	1.45	0.00
EV/EBITDA	4.13	7.92	2.13	4.41	9.43
Market Cap (₹ Cr)	22.04	2,011.65	0.00	99.01	37.51

	Mewar Polytex	AGI Greenpac	Commercial Syn Bag	Kanpur Plastipack	Rama Multi-Tech
Debt to Equity	0.01	0.45	0.85	0.93	7.03
Short term debt to equity ratio	0.45	0.21	0.48	0.61	0.96
Current Ratio	1.36	1.15	1.22	1.30	2.24
Quick Ratio	1.12	0.56	0.72	0.92	1.46
Interest Coverage	23.50	5.22	3.51	4.36	2.31

	Mewar Polytex	AGI Greenpac	Commercial Syn Bag	Kanpur Plastipack	Rama Multi-Tech
Debtors to sales (%)	21.25	19.71	12.21	17.90	21.98
Asset Turnover	1.75	0.78	1.74	1.49	0.66
Receivable days	45.25	68.92	43.87	63.66	64.20
Inventory Days	12.06	82.69	44.86	44.62	67.75
Payable days	1.95	71.72	33.45	21.74	53.53
Cash Conversion Cycle	55.36	79.89	55.29	86.54	78.42

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.