Market cap
₹7 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
116.1
P/B Ratio
1.2
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
--
|
--
|
--
|
--
|
-0.62
|
0.21
|
|||||
|
Other Income
|
0.34
|
0.45
|
0.26
|
0.39
|
0.17
|
0.41
|
|||||
|
Total Income
|
0.34
|
0.45
|
0.26
|
0.39
|
-0.44
|
0.62
|
|||||
|
Interest Expense
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Operating Expenses
|
0.27
|
0.28
|
0.39
|
0.26
|
0.39
|
0.71
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.06
|
0.16
|
-0.15
|
0.11
|
-0.88
|
-0.15
|
|||||
|
Taxes
|
0.00
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
0.06
|
0.16
|
-0.15
|
0.11
|
-0.88
|
-0.15
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
0.06
|
0.16
|
-0.15
|
0.11
|
-0.88
|
-0.15
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
5.54
|
5.54
|
5.39
|
5.07
|
4.97
|
5.85
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.06
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
6.61
|
6.65
|
6.78
|
7.58
|
7.70
|
7.03
|
|||||
|
Total Liabilities
|
12.20
|
12.19
|
12.16
|
12.66
|
12.67
|
12.88
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.97
|
-0.21
|
-0.29
|
-0.25
|
-2.11
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-0.08
|
0.21
|
0.31
|
0.00
|
2.37
|
|||||
|
Cash from Financing Activities
|
--
|
1.07
|
0.00
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.02
|
0.00
|
0.02
|
-0.25
|
0.26
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.18
|
0.51
|
-0.48
|
0.34
|
-2.84
|
-0.47
|
|||||
|
Cash EPS (₹)
|
0.18
|
0.56
|
-0.41
|
0.44
|
-2.71
|
-0.30
|
|||||
|
Adjusted Book Value (₹)
|
17.90
|
17.94
|
17.43
|
16.42
|
16.08
|
18.92
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-3.16
|
-0.67
|
-0.94
|
-0.82
|
-6.84
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-1.86
|
-0.32
|
0.03
|
-0.44
|
-5.73
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
2.64
|
-2.83
|
2.11
|
-16.22
|
-2.47
|
|||||
|
ROE (%)
|
1.01
|
2.90
|
-2.83
|
2.11
|
-16.22
|
-2.47
|
|||||
|
ROA (%)
|
0.46
|
1.30
|
-1.19
|
0.83
|
-6.87
|
-1.06
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
169.90
|
-270.70
|
|||||
|
Net Margin (%)
|
16.47
|
34.90
|
-56.78
|
27.00
|
197.28
|
-23.57
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
135.27
|
-44.78
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
-100.00
|
-399.18
|
--
|
|||||
|
EBIT Growth (%)
|
9.35
|
27.76
|
-43.18
|
72.81
|
-87.78
|
6.81
|
|||||
|
Net Profit Growth (%)
|
-65.00
|
206.95
|
-240.21
|
112.05
|
-499.93
|
0.14
|
|||||
|
EPS Growth (%)
|
-64.99
|
206.94
|
-240.22
|
112.05
|
-499.98
|
0.15
|
|||||
|
Book Value Growth (%)
|
--
|
2.90
|
6.13
|
2.13
|
-15.00
|
-2.44
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
116.13
|
89.67
|
--
|
61.39
|
--
|
--
|
|||||
|
Price / Book Value
|
1.18
|
2.56
|
1.72
|
1.28
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
106.79
|
87.35
|
-72.57
|
47.72
|
-3.67
|
-30.40
|
|||||
|
Close Price (₹)
|
22.80
|
46.00
|
30.00
|
21.00
|
--
|
--
|
|||||
|
High Price (₹)
|
54.00
|
47.36
|
33.60
|
33.80
|
--
|
--
|
|||||
|
Low Price (₹)
|
22.80
|
23.29
|
20.00
|
20.00
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
6.50
|
--
|
--
|
--
|
--
|
--
|