Vishvas Projects Peer Comparison

BSE: 511276

₹1.20

₹0.02 (1.69%)

As on 14-Jun-2021IST

Market cap

₹0 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

--

P/B Ratio

1

Div. Yield

0 %

Edit

	Vishvas Projects	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Market cap (₹ Cr)	0	2,954	1,933	1,414	691
Revenue (₹ Cr)	--	567	0	17	2
Net Profit (₹ Cr)	-0.02	129.39	0.11	8.06	-0.96
Net Margin (%)	--	19.63	38.46	20.50	-48.98
RoE (%)	-5.85	6.37	-0.01	0.72	--
Price to Earnings	--	22.87	--	156.03	--
Price-To-Book	0.98	1.38	2.28	1.32	1,059.39

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Vishvas Projects	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Operating Revenue	--	63.15	0.31	14.75	--
Total Income	0.00	66.46	0.31	31.26	--
Total Expenditure	0.02	32.79	0.17	15.47	--
EBITDA	-0.02	30.37	0.14	-0.72	--
Depreciation	--	4.14	--	2.83	--
EBIT	-0.02	26.22	0.14	-3.55	--
Interest	--	24.58	0.00	3.07	--
Other Income	--	3.30	0.03	16.51	--
Exceptional Items	--	--	--	--	--
Profit before Tax	-0.02	17.55	0.14	9.88	--
Provision for Tax	0.00	-2.20	0.04	2.36	--
Profit after Tax	-0.02	19.74	0.10	7.52	--

Liabilities (₹ Cr)

	Vishvas Projects	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Shareholder's Funds	0.35	171.12	4.70	627.30	--
Minority Interest	--	--	--	0.77	--
Non-Current Liabilities	0.90	204.77	-0.08	17.71	--
Current Liabilities	3.59	77.67	0.14	11.52	--
Total Liabilities	4.84	458.76	4.84	671.27	--

Assets (₹ Cr)

	Vishvas Projects	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Non-Current Assets	1.78	413.00	4.74	573.09	--
Current Assets	3.05	40.56	0.01	84.21	--
Total Assets	4.84	458.76	4.84	671.27	--
Total Debt*	3.57	220.39	0.00	24.87	--
Net Current Assets	-0.54	-37.11	-0.12	72.69	--
Contingent Liabilities	--	0.13	--	55.25	--

Cashflow (₹ Cr)

	Vishvas Projects	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Cash From Operating Activities	0.00	15.72	-0.23	-7.67	--
Cash Flow from Investing Activities	--	20.25	0.58	13.50	--
Cash from Financing Activities	--	-32.94	-0.35	-6.09	--
Net Cash Inflow / Outflow	0.00	3.03	0.00	-0.26	--

Ratios

Profitability Ratios

	Vishvas Projects	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
ROCE (%)	-0.47	11.13	2.83	2.09	--
ROE (%)	-5.19	13.22	2.20	1.27	--
ROA (%)	-0.38	4.44	2.01	1.20	--
EBIT Margin (%)	--	53.32	45.18	107.05	--
Net Margin (%)	--	29.71	33.38	24.06	--
Cash Profit Margin (%)	--	37.82	33.38	70.19	--

Growth Ratios

	Vishvas Projects	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Revenue Growth (%)	--	-42.49	29.09	-21.48	--
EBIT Growth (%)	-0.88	-10.20	66.37	21.41	--
Net Profit Growth (%)	-0.86	404.36	63.33	58.24	--
EPS Growth (%)	-0.93	41.29	63.34	200.93	--
Book Value Growth (%)	-5.06	22.69	2.22	11.92	--

Valuation Ratios

	Vishvas Projects	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Price / Earnings	0.00	35.54	8.85	81.12	--
Price / Book Value	1.02	4.26	0.19	1.43	--
Dividend Yield (%)	0.00	0.00	0.00	0.28	--
EV/EBITDA	-210.13	27.22	6.51	58.41	--
Market Cap (₹ Cr)	--	701.64	0.90	898.36	--

Solvency Ratios

	Vishvas Projects	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Debt to Equity	10.26	1.34	0.00	0.04	--
Short term debt to equity ratio	7.68	0.05	--	0.00	--
Current Ratio	0.85	0.52	0.09	7.31	--
Quick Ratio	0.85	0.51	0.09	7.30	--
Interest Coverage	--	1.71	125.64	4.22	--

Operating Efficiency Ratios

	Vishvas Projects	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Debtors to sales (%)	--	19.28	--	24.18	--
Asset Turnover	0.00	0.14	0.06	0.02	--
Receivable days	--	45.66	0.00	86.74	--
Inventory Days	--	4.28	0.00	2.47	--
Payable days	--	3,242.21	--	--	--
Cash Conversion Cycle	--	-3,192.26	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly