Media Matrix Peer Comparison

NSE: MMWL | BSE: 512267

₹18.00

₹0.43 (2.45%)

As on 05-Nov-2026 13:49IST

Market cap

₹1,992 Cr

Revenue (TTM)

₹1,733 Cr

P/E Ratio

228

P/B Ratio

26.5

Div. Yield

0 %

Edit

	Media Matrix	Syrma Sgs Tech	Redington	Aequs	Moschip Tech
Market cap (₹ Cr)	1,992	29,453	28,613	15,234	3,373
Revenue (₹ Cr)	1,733	6,307	1,42,004	1,498	538
Net Profit (₹ Cr)	12.37	459.44	1,576.97	-215.10	-15.68
Net Margin (%)	0.71	7.23	1.11	-13.87	-2.88
RoE (%)	12.56	14.39	19.82	-13.44	-2.65
Price to Earnings	227.97	69.91	15.43	--	--
Price-To-Book	26.45	9.68	2.66	10.94	8.35

Income Statement (₹ Cr)

	Media Matrix	Syrma Sgs Tech	Redington	Aequs	Moschip Tech
Operating Revenue	1,732.93	6,307.49	1,42,004.14	1,497.90	537.92
Total Income	1,738.80	6,354.55	1,42,194.72	1,552.23	544.62
Total Expenditure	1,705.78	5,619.08	1,39,217.11	1,436.06	521.80
EBITDA	27.14	688.41	2,787.03	61.84	16.11
Depreciation	0.67	86.85	209.22	172.41	23.01
EBIT	26.47	601.56	2,577.81	-110.57	-6.90
Interest	16.68	49.29	368.07	96.05	7.37
Other Income	5.87	47.06	190.58	54.33	6.71
Exceptional Items	0.00	-4.57	-232.64	-7.70	-5.82
Profit before Tax	15.67	594.76	2,167.68	-159.99	-13.38
Provision for Tax	3.29	135.32	590.71	55.26	2.30
Profit after Tax	12.37	459.44	1,576.97	-215.25	-15.68

	Media Matrix	Syrma Sgs Tech	Redington	Aequs	Moschip Tech
Shareholder's Funds	72.10	3,041.57	10,773.98	1,393.07	403.90
Minority Interest	-3.63	-38.13	277.45	0.00	0.00
Non-Current Liabilities	5.34	196.08	559.67	524.84	94.71
Current Liabilities	383.64	3,585.01	30,135.90	856.97	156.61
Total Liabilities	238.24	5,766.56	33,837.06	2,690.47	743.04

	Media Matrix	Syrma Sgs Tech	Redington	Aequs	Moschip Tech
Non-Current Assets	2.54	1,659.12	700.74	1,093.23	276.77
Current Assets	290.50	5,119.77	40,014.18	1,296.27	303.87
Total Assets	238.24	5,766.56	33,837.06	2,690.47	743.04
Total Debt*	107.45	353.12	2,637.45	396.87	35.95
Net Current Assets	-93.13	1,534.76	9,878.28	439.30	147.26
Contingent Liabilities	311.86	5.77	548.80	14.96	10.58

	Media Matrix	Syrma Sgs Tech	Redington	Aequs	Moschip Tech
Cash From Operating Activities	14.37	289.57	231.35	-98.75	92.80
Cash Flow from Investing Activities	47.52	-741.96	-10.40	-370.70	-123.16
Cash from Financing Activities	-71.69	557.85	-999.48	703.97	26.87
Net Cash Inflow / Outflow	-9.80	105.46	-778.53	234.53	-3.48

	Media Matrix	Syrma Sgs Tech	Redington	Aequs	Moschip Tech
ROCE (%)	10.89	17.70	18.96	1.50	10.50
ROE (%)	12.56	14.39	19.82	-13.44	-2.65
ROA (%)	2.69	7.48	4.42	-15.52	-2.63
EBIT Margin (%)	1.53	9.54	1.82	-7.38	-1.28
Net Margin (%)	0.71	7.23	1.11	-13.87	-2.88
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Media Matrix	Syrma Sgs Tech	Redington	Aequs	Moschip Tech
Revenue Growth (%)	50.69	62.40	31.26	49.37	-1.01
EBIT Growth (%)	33.39	96.91	31.37	-452.56	-114.89
Net Profit Growth (%)	179.76	90.86	-17.17	-297.22	-136.68
EPS Growth (%)	151.10	74.33	51.87	-171.13	-124.32
Book Value Growth (%)	-36.85	63.56	16.51	108.07	20.57

	Media Matrix	Syrma Sgs Tech	Redington	Aequs	Moschip Tech
Price / Earnings	224.45	68.62	13.81	-76.19	-311.11
Price / Book Value	26.05	9.57	2.70	10.58	8.16
Dividend Yield (%)	0.00	0.10	1.64	0.00	0.00
EV/EBITDA	76.13	41.64	10.83	239.02	197.61
Market Cap (₹ Cr)	975.27	14,900.53	15,586.44	8,115.09	2,876.94

	Media Matrix	Syrma Sgs Tech	Redington	Aequs	Moschip Tech
Debt to Equity	1.60	0.01	0.00	0.20	0.00
Short term debt to equity ratio	3.07	0.10	0.26	0.16	0.09
Current Ratio	0.76	1.43	1.33	1.51	1.94
Quick Ratio	0.76	0.99	0.93	0.72	1.94
Interest Coverage	1.94	13.07	6.89	-0.67	-0.82

	Media Matrix	Syrma Sgs Tech	Redington	Aequs	Moschip Tech
Debtors to sales (%)	12.02	33.66	17.97	19.94	35.01
Asset Turnover	3.76	1.03	3.98	1.08	0.90
Receivable days	25.53	125.66	59.58	62.47	94.61
Inventory Days	23.20	71.33	22.14	144.72	0.00
Payable days	11.67	178.45	50.63	204.05	2,453.31
Cash Conversion Cycle	37.05	18.54	31.09	3.14	-2,358.70

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.