Media Matrix Peer Comparison
NSE: MMWL | BSE: 512267
₹14.81
As on 28-Aug-2026IST
Market cap
₹1,689 Cr
Revenue (TTM)
₹1,452 Cr
P/E Ratio
237.7
P/B Ratio
11.7
Div. Yield
0 %
| Media Matrix | Optiemus Infracom | Munoth Comm | Redington | Syrma Sgs Tech | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
1,689 | 5,229 | 6 | 28,601 | 28,425 |
Revenue (₹ Cr) |
1,452 | 2,216 | 0 | 1,28,133 | 5,464 |
Net Profit (₹ Cr) |
9.78 | 58.81 | -0.38 | 1,504.66 | 401.58 |
Net Margin (%) |
0.67 | 2.61 | -83.04 | 1.17 | 7.29 |
RoE (%) |
6.96 | 9.74 | -2.64 | 19.32 | 13.10 |
Price to Earnings |
237.68 | 71.96 | -- | 16.82 | 77.22 |
Price-To-Book |
11.66 | 5.83 | 0.60 | 2.69 | 9.60 |
Income Statement (₹ Cr)
| Media Matrix | Optiemus Infracom | Munoth Comm | Redington | Syrma Sgs Tech | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,451.75 | 2,216.26 | 0.44 | 1,28,132.84 | 5,463.70 |
|
Total Income
|
1,457.23 | 2,250.28 | 0.46 | 1,28,311.54 | 5,509.64 |
|
Total Expenditure
|
1,429.51 | 2,114.90 | 0.71 | 1,25,595.91 | 4,853.33 |
|
EBITDA
|
22.25 | 101.35 | -0.27 | 2,536.93 | 610.37 |
|
Depreciation
|
0.67 | 25.25 | 0.04 | 203.31 | 86.02 |
|
EBIT
|
21.58 | 76.11 | -0.31 | 2,333.62 | 524.35 |
|
Interest
|
14.84 | 23.92 | 0.08 | 356.38 | 46.67 |
|
Other Income
|
5.47 | 34.02 | 0.02 | 178.70 | 45.94 |
|
Exceptional Items
|
0.00 | 0.00 | 0.00 | -152.31 | -4.57 |
|
Profit before Tax
|
12.21 | 86.22 | -0.37 | 2,003.63 | 519.05 |
|
Provision for Tax
|
2.43 | 27.41 | 0.01 | 498.97 | 117.47 |
|
Profit after Tax
|
9.78 | 58.81 | -0.38 | 1,504.66 | 401.58 |
Liabilities (₹ Cr)
| Media Matrix | Optiemus Infracom | Munoth Comm | Redington | Syrma Sgs Tech | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
67.10 | 776.64 | 12.01 | 10,160.73 | 2,862.19 |
|
Minority Interest
|
-2.67 | 0.00 | 0.00 | 196.27 | -33.46 |
|
Non-Current Liabilities
|
4.38 | 273.64 | 0.76 | 398.37 | 263.68 |
|
Current Liabilities
|
140.67 | 742.51 | 1.51 | 23,016.59 | 2,440.86 |
|
Total Liabilities
|
361.78 | 1,546.95 | 18.52 | 27,572.52 | 4,202.43 |
Assets (₹ Cr)
| Media Matrix | Optiemus Infracom | Munoth Comm | Redington | Syrma Sgs Tech | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
2.67 | 608.26 | 13.79 | 732.90 | 1,455.00 |
|
Current Assets
|
131.45 | 1,076.32 | 0.47 | 32,528.54 | 4,149.69 |
|
Total Assets
|
361.78 | 1,546.95 | 18.52 | 27,572.52 | 4,202.43 |
|
Total Debt*
|
166.83 | 129.33 | 1.24 | 2,619.18 | 611.18 |
|
Net Current Assets
|
-9.22 | 333.81 | -1.04 | 9,511.95 | 1,708.83 |
|
Contingent Liabilities
|
272.39 | 883.29 | -- | 563.11 | 1.38 |
Cashflow (₹ Cr)
| Media Matrix | Optiemus Infracom | Munoth Comm | Redington | Syrma Sgs Tech | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-25.89 | -12.54 | -0.20 | 292.62 | 176.46 |
|
Cash Flow from Investing Activities
|
20.52 | -50.52 | 0.71 | 559.86 | -105.15 |
|
Cash from Financing Activities
|
42.04 | 178.16 | -0.49 | -1,171.10 | -70.70 |
|
Net Cash Inflow / Outflow
|
36.66 | 115.10 | 0.02 | -318.62 | 0.61 |
Ratios
Profitability Ratios
| Media Matrix | Optiemus Infracom | Munoth Comm | Redington | Syrma Sgs Tech | |
|---|---|---|---|---|---|
|
ROCE (%)
|
6.61 | 16.05 | 0.72 | 27.57 | 12.99 |
|
ROE (%)
|
6.96 | 9.74 | -2.64 | 19.32 | 13.10 |
|
ROA (%)
|
3.26 | 3.47 | -2.33 | 4.90 | 8.05 |
|
EBIT Margin (%)
|
1.49 | 3.43 | -71.40 | 1.82 | 9.60 |
|
Net Margin (%)
|
0.67 | 2.61 | -83.04 | 1.17 | 7.29 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Media Matrix | Optiemus Infracom | Munoth Comm | Redington | Syrma Sgs Tech | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-23.16 | 20.93 | -- | 23.20 | 53.01 |
|
EBIT Growth (%)
|
16.42 | -15.74 | 14.75 | 27.00 | 96.86 |
|
Net Profit Growth (%)
|
120.65 | -5.21 | 12.18 | -18.07 | 87.63 |
|
EPS Growth (%)
|
100.82 | 8.20 | 12.18 | 45.66 | 69.97 |
|
Book Value Growth (%)
|
-60.10 | 37.08 | 13.52 | 15.53 | 8.55 |
Valuation Ratios
| Media Matrix | Optiemus Infracom | Munoth Comm | Redington | Syrma Sgs Tech | |
|---|---|---|---|---|---|
|
Price / Earnings
|
237.64 | 70.66 | -14.47 | 15.45 | 76.50 |
|
Price / Book Value
|
11.66 | 5.83 | 0.60 | 2.69 | 9.60 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.00 | 1.64 | 0.10 |
|
EV/EBITDA
|
81.66 | 51.43 | -24.64 | 11.87 | 45.83 |
|
Market Cap (₹ Cr)
|
922.00 | 3,753.16 | -- | 19,012.46 | 8,183.04 |
Solvency Ratios
| Media Matrix | Optiemus Infracom | Munoth Comm | Redington | Syrma Sgs Tech | |
|---|---|---|---|---|---|
|
Debt to Equity
|
1.57 | 0.26 | 0.00 | 0.00 | 0.01 |
|
Short term debt to equity ratio
|
1.60 | 0.06 | 0.07 | 0.30 | 0.30 |
|
Current Ratio
|
0.93 | 1.45 | 0.31 | 1.41 | 1.70 |
|
Quick Ratio
|
0.93 | 1.03 | 0.06 | 1.06 | 1.27 |
|
Interest Coverage
|
1.82 | 4.60 | -3.52 | 6.62 | 12.12 |
Operating Efficiency Ratios
| Media Matrix | Optiemus Infracom | Munoth Comm | Redington | Syrma Sgs Tech | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
5.99 | 13.43 | 0.00 | 16.83 | 33.69 |
|
Asset Turnover
|
4.84 | 1.31 | 0.03 | 4.17 | 1.10 |
|
Receivable days
|
20.12 | 104.41 | -- | 57.44 | 116.03 |
|
Inventory Days
|
12.24 | 56.11 | -- | 23.77 | 88.01 |
|
Payable days
|
12.88 | 144.68 | -- | 48.98 | 172.54 |
|
Cash Conversion Cycle
|
19.48 | 15.84 | -- | 32.23 | 31.50 |