Media Matrix Peer Comparison
NSE: MMWL | BSE: 512267
₹14.10
As on 24-Sep-2026 11:03IST
Market cap
₹1,533 Cr
Revenue (TTM)
₹1,452 Cr
P/E Ratio
215.7
P/B Ratio
21.7
Div. Yield
0 %
| Media Matrix | Optiemus Infracom | Munoth Comm | Syrma Sgs Tech | Redington | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
1,533 | 7,267 | 6 | 32,704 | 31,623 |
Revenue (₹ Cr) |
1,452 | 2,216 | 0 | 5,464 | 1,28,133 |
Net Profit (₹ Cr) |
9.78 | 58.81 | -0.38 | 401.58 | 1,504.66 |
Net Margin (%) |
0.67 | 2.61 | -83.04 | 7.29 | 1.17 |
RoE (%) |
6.96 | 9.74 | -2.64 | 13.10 | 19.32 |
Price to Earnings |
215.68 | 100.00 | -- | 88.84 | 18.59 |
Price-To-Book |
21.68 | 8.34 | 0.69 | 11.05 | 2.98 |
Income Statement (₹ Cr)
| Media Matrix | Optiemus Infracom | Munoth Comm | Syrma Sgs Tech | Redington | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,256.95 | 1,768.62 | -- | 4,819.06 | 1,19,162.36 |
|
Total Income
|
1,261.47 | 1,794.56 | 0.46 | 4,856.87 | 1,19,347.43 |
|
Total Expenditure
|
1,236.42 | 1,670.76 | 0.34 | 4,274.55 | 1,16,700.15 |
|
EBITDA
|
20.53 | 97.86 | -0.34 | 544.51 | 2,462.21 |
|
Depreciation
|
0.68 | 24.34 | 0.01 | 84.11 | 206.43 |
|
EBIT
|
19.85 | 73.51 | -0.36 | 460.40 | 2,255.78 |
|
Interest
|
14.38 | 23.23 | 0.15 | 48.26 | 591.45 |
|
Other Income
|
4.52 | 25.94 | 0.46 | 37.81 | 185.07 |
|
Exceptional Items
|
-- | -- | -- | -4.57 | -152.31 |
|
Profit before Tax
|
9.98 | 90.67 | -0.04 | 445.38 | 1,697.09 |
|
Provision for Tax
|
1.98 | 24.65 | 0.35 | 99.57 | 412.94 |
|
Profit after Tax
|
8.01 | 66.01 | -0.39 | 345.81 | 1,284.15 |
Liabilities (₹ Cr)
| Media Matrix | Optiemus Infracom | Munoth Comm | Syrma Sgs Tech | Redington | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
67.10 | 776.64 | 16.50 | 2,862.19 | 10,160.73 |
|
Minority Interest
|
26.09 | 45.38 | -- | 203.28 | 263.25 |
|
Non-Current Liabilities
|
5.58 | 269.38 | 0.75 | 260.23 | 193.00 |
|
Current Liabilities
|
139.38 | 742.51 | 1.26 | 2,440.86 | 23,016.59 |
|
Total Liabilities
|
238.24 | 1,833.91 | 18.52 | 5,766.56 | 33,837.06 |
Assets (₹ Cr)
| Media Matrix | Optiemus Infracom | Munoth Comm | Syrma Sgs Tech | Redington | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
35.97 | 757.59 | 17.87 | 1,616.87 | 1,105.03 |
|
Current Assets
|
202.17 | 1,076.32 | 0.65 | 4,149.69 | 32,528.54 |
|
Total Assets
|
238.24 | 1,833.91 | 18.52 | 5,766.56 | 33,837.06 |
|
Total Debt*
|
107.45 | 306.65 | 1.24 | 353.12 | 2,637.45 |
|
Net Current Assets
|
62.80 | 333.81 | -0.61 | 1,708.83 | 9,511.95 |
|
Contingent Liabilities
|
311.86 | 802.83 | -- | 5.77 | 548.80 |
Cashflow (₹ Cr)
| Media Matrix | Optiemus Infracom | Munoth Comm | Syrma Sgs Tech | Redington | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
14.37 | -12.15 | -0.20 | 289.57 | 231.35 |
|
Cash Flow from Investing Activities
|
47.52 | -294.88 | 0.71 | -741.96 | -10.40 |
|
Cash from Financing Activities
|
-71.69 | 194.55 | -0.49 | 557.85 | -999.48 |
|
Net Cash Inflow / Outflow
|
-9.80 | -112.48 | 0.02 | 105.46 | -778.53 |
Ratios
Profitability Ratios
| Media Matrix | Optiemus Infracom | Munoth Comm | Syrma Sgs Tech | Redington | |
|---|---|---|---|---|---|
|
ROCE (%)
|
10.89 | 12.13 | 0.72 | 17.70 | 18.96 |
|
ROE (%)
|
9.24 | 9.89 | -3.06 | 15.03 | 13.60 |
|
ROA (%)
|
2.67 | 3.91 | -2.23 | 6.94 | 4.20 |
|
EBIT Margin (%)
|
1.99 | 7.00 | -- | 12.08 | 2.22 |
|
Net Margin (%)
|
0.63 | 3.68 | -85.81 | 7.12 | 1.08 |
|
Cash Profit Margin (%)
|
0.68 | 5.11 | -- | 8.92 | 1.25 |
Growth Ratios
| Media Matrix | Optiemus Infracom | Munoth Comm | Syrma Sgs Tech | Redington | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-33.39 | -6.42 | -- | 27.26 | 19.96 |
|
EBIT Growth (%)
|
11.81 | -1.57 | -17.59 | 56.23 | 2.49 |
|
Net Profit Growth (%)
|
79.96 | 4.24 | -63.28 | 87.48 | -29.47 |
|
EPS Growth (%)
|
67.31 | 2.55 | -63.29 | 72.91 | -7.14 |
|
Book Value Growth (%)
|
-36.85 | 28.31 | 13.52 | 63.56 | 16.51 |
Valuation Ratios
| Media Matrix | Optiemus Infracom | Munoth Comm | Syrma Sgs Tech | Redington | |
|---|---|---|---|---|---|
|
Price / Earnings
|
166.54 | 39.42 | 0.00 | 46.89 | 10.46 |
|
Price / Book Value
|
14.53 | 3.47 | 0.81 | 5.22 | 1.53 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.00 | 0.19 | 3.01 |
|
EV/EBITDA
|
43.11 | 23.16 | 102.94 | 25.68 | 6.46 |
|
Market Cap (₹ Cr)
|
975.27 | 2,602.17 | -- | 14,900.53 | 15,586.44 |
Solvency Ratios
| Media Matrix | Optiemus Infracom | Munoth Comm | Syrma Sgs Tech | Redington | |
|---|---|---|---|---|---|
|
Debt to Equity
|
1.60 | 0.41 | 0.09 | 0.12 | 0.26 |
|
Short term debt to equity ratio
|
1.52 | 0.11 | 0.07 | 0.10 | 0.26 |
|
Current Ratio
|
1.45 | 1.45 | 0.52 | 1.70 | 1.41 |
|
Quick Ratio
|
0.91 | 1.03 | 0.14 | 1.27 | 1.06 |
|
Interest Coverage
|
1.69 | 4.90 | 0.72 | 10.23 | 3.87 |
Operating Efficiency Ratios
| Media Matrix | Optiemus Infracom | Munoth Comm | Syrma Sgs Tech | Redington | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
6.92 | 16.83 | -- | 38.20 | 18.10 |
|
Asset Turnover
|
4.25 | 1.05 | 0.00 | 0.97 | 3.90 |
|
Receivable days
|
25.53 | 92.62 | -- | 125.66 | 59.58 |
|
Inventory Days
|
23.20 | 57.65 | -- | 71.33 | 22.14 |
|
Payable days
|
11.67 | 132.51 | -- | 178.45 | 50.63 |
|
Cash Conversion Cycle
|
37.05 | 17.75 | -- | 18.54 | 31.09 |