Mazda Peer Comparison

NSE: MAZDA | BSE: 523792

₹289.15

₹-10.15 (-3.39%)

As on 09-Nov-2026IST

Market cap

₹578 Cr

Revenue (TTM)

₹275 Cr

P/E Ratio

P/B Ratio

2.2

Div. Yield

1.4 %

Edit

	Mazda	Jyoti Cnc	Kirloskar Oil	Lloyds Eng Works	Tega
Market cap (₹ Cr)	578	23,522	23,621	12,960	12,725
Revenue (₹ Cr)	275	2,286	8,272	1,888	6,908
Net Profit (₹ Cr)	38.51	308.80	505.72	193.61	-111.38
Net Margin (%)	13.70	13.30	6.08	9.94	-1.59
RoE (%)	15.00	14.92	14.59	10.96	-2.16
Price to Earnings	15.01	76.17	45.85	58.17	--
Price-To-Book	2.19	11.00	6.25	5.42	3.86

Income Statement (₹ Cr)

	Mazda	Jyoti Cnc	Kirloskar Oil	Lloyds Eng Works	Tega
Operating Revenue	275.10	2,285.54	8,272.40	1,351.94	6,907.97
Total Income	281.05	2,322.65	8,321.25	1,402.42	7,016.43
Total Expenditure	224.43	1,743.42	6,927.55	1,170.32	6,256.93
EBITDA	50.67	542.12	1,344.85	181.62	651.04
Depreciation	4.38	58.51	192.47	20.51	291.39
EBIT	46.29	483.61	1,152.38	161.11	359.65
Interest	0.98	81.73	484.58	12.93	419.25
Other Income	5.95	37.11	48.85	50.48	108.46
Exceptional Items	0.00	0.00	-32.45	0.00	0.00
Profit before Tax	51.26	438.99	684.20	198.66	48.86
Provision for Tax	12.75	130.19	178.48	43.95	160.24
Profit after Tax	38.51	308.80	505.72	154.71	-111.38

	Mazda	Jyoti Cnc	Kirloskar Oil	Lloyds Eng Works	Tega
Shareholder's Funds	264.19	2,138.15	3,779.14	2,287.03	3,202.44
Minority Interest	0.00	0.00	9.44	0.00	33.37
Non-Current Liabilities	8.00	542.87	3,562.18	165.60	12,928.50
Current Liabilities	61.66	1,299.31	4,159.70	459.17	6,390.30
Total Liabilities	314.90	3,615.33	10,845.90	--	4,309.94

	Mazda	Jyoti Cnc	Kirloskar Oil	Lloyds Eng Works	Tega
Non-Current Assets	75.80	988.71	5,389.65	1,136.25	12,415.91
Current Assets	256.28	2,866.20	5,758.76	1,548.86	9,792.46
Total Assets	314.90	3,615.33	10,845.90	--	4,309.94
Total Debt*	0.00	849.63	5,313.78	--	317.61
Net Current Assets	194.62	1,566.89	1,599.06	1,089.69	3,402.16
Contingent Liabilities	0.19	463.04	234.24	--	9.10

	Mazda	Jyoti Cnc	Kirloskar Oil	Lloyds Eng Works	Tega
Cash From Operating Activities	-18.77	54.39	932.21	--	350.34
Cash Flow from Investing Activities	24.27	-302.05	-320.68	--	-1,004.42
Cash from Financing Activities	-8.22	287.15	-588.96	--	1,689.91
Net Cash Inflow / Outflow	-2.72	39.49	22.57	--	1,035.83

	Mazda	Jyoti Cnc	Kirloskar Oil	Lloyds Eng Works	Tega
ROCE (%)	15.59	21.34	14.46	--	8.37
ROE (%)	15.00	14.92	14.59	7.97	-2.16
ROA (%)	12.40	8.73	4.56	6.90	-0.90
EBIT Margin (%)	16.83	21.16	13.93	11.92	5.21
Net Margin (%)	13.70	13.30	6.08	11.03	-1.59
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Mazda	Jyoti Cnc	Kirloskar Oil	Lloyds Eng Works	Tega
Revenue Growth (%)	37.02	17.61	19.70	63.55	304.73
EBIT Growth (%)	63.84	2.14	3.29	37.09	34.17
Net Profit Growth (%)	51.16	-10.78	4.04	52.65	-148.27
EPS Growth (%)	51.16	-10.78	11.17	32.51	-126.70
Book Value Growth (%)	8.44	18.69	17.20	--	143.95

	Mazda	Jyoti Cnc	Kirloskar Oil	Lloyds Eng Works	Tega
Price / Earnings	15.04	76.17	43.72	80.91	-177.39
Price / Book Value	2.19	11.00	6.25	5.67	3.86
Dividend Yield (%)	1.38	0.00	0.43	0.30	0.12
EV/EBITDA	10.06	44.70	20.34	69.36	16.47
Market Cap (₹ Cr)	320.50	16,421.65	19,284.87	--	12,440.13

	Mazda	Jyoti Cnc	Kirloskar Oil	Lloyds Eng Works	Tega
Debt to Equity	0.00	0.24	0.88	0.05	3.45
Short term debt to equity ratio	--	0.19	0.21	--	0.05
Current Ratio	4.16	2.21	1.38	3.37	1.53
Quick Ratio	2.60	1.10	1.11	2.94	0.66
Interest Coverage	53.41	6.37	2.41	16.36	1.12

	Mazda	Jyoti Cnc	Kirloskar Oil	Lloyds Eng Works	Tega
Debtors to sales (%)	19.23	22.14	13.16	7.57	37.04
Asset Turnover	0.89	0.65	0.75	0.60	0.56
Receivable days	85.03	94.66	39.08	--	102.78
Inventory Days	120.90	180.17	31.64	--	91.84
Payable days	75.59	178.73	65.92	--	144.55
Cash Conversion Cycle	130.34	96.10	4.80	--	50.08

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.