Mazda Peer Comparison

NSE: MAZDA | BSE: 523792

₹281.30

₹-12.65 (-4.30%)

As on 19-Oct-2026IST

Market cap

₹562 Cr

Revenue (TTM)

₹243 Cr

P/E Ratio

18.8

P/B Ratio

2.2

Div. Yield

1.4 %

Edit

	Mazda	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Market cap (₹ Cr)	562	28,722	22,175	14,636	14,104
Revenue (₹ Cr)	243	7,937	2,191	1,611	3,059
Net Profit (₹ Cr)	29.93	534.60	321.72	193.81	-6.53
Net Margin (%)	12.01	6.69	14.39	11.64	-0.21
RoE (%)	12.35	16.32	16.79	15.65	0.87
Price to Earnings	18.79	52.59	68.93	65.43	667.53
Price-To-Book	2.19	7.76	10.77	8.49	4.16

Income Statement (₹ Cr)

	Mazda	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Operating Revenue	242.76	7,936.74	2,191.43	1,233.59	3,059.29
Total Income	249.14	7,987.41	2,235.39	1,276.57	3,142.79
Total Expenditure	204.16	6,547.67	1,656.06	1,061.38	2,828.17
EBITDA	38.60	1,389.07	535.37	172.21	231.12
Depreciation	4.29	182.89	53.01	19.13	145.65
EBIT	34.31	1,206.18	482.36	153.08	85.46
Interest	1.04	499.37	82.00	12.06	133.13
Other Income	6.38	50.67	43.96	42.98	83.50
Exceptional Items	0.00	-32.45	0.00	0.00	0.00
Profit before Tax	39.65	725.03	444.32	184.00	35.83
Provision for Tax	9.72	190.43	122.60	39.91	42.36
Profit after Tax	29.93	534.60	321.72	144.09	-6.53

	Mazda	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Shareholder's Funds	249.34	3,620.19	2,001.33	1,595.31	3,407.18
Minority Interest	0.00	11.55	0.00	0.00	22.06
Non-Current Liabilities	7.70	3,377.71	435.62	64.92	186.06
Current Liabilities	57.86	3,899.60	1,178.38	363.67	721.27
Total Liabilities	314.90	10,845.90	3,615.33	--	4,309.94

	Mazda	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Non-Current Assets	76.82	5,062.29	847.95	462.14	675.20
Current Assets	236.06	5,428.11	2,657.87	1,388.20	3,400.92
Total Assets	314.90	10,845.90	3,615.33	--	4,309.94
Total Debt*	0.00	5,313.78	849.63	--	317.61
Net Current Assets	178.20	1,528.51	1,479.49	1,024.53	2,679.65
Contingent Liabilities	0.19	234.24	463.04	--	9.10

	Mazda	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Cash From Operating Activities	-18.77	932.21	54.39	--	350.34
Cash Flow from Investing Activities	24.27	-320.68	-302.05	--	-1,004.42
Cash from Financing Activities	-8.22	-588.96	287.15	--	1,689.91
Net Cash Inflow / Outflow	-2.72	22.57	39.49	--	1,035.83

	Mazda	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
ROCE (%)	15.59	14.46	21.34	--	8.37
ROE (%)	12.35	16.32	16.79	10.48	0.87
ROA (%)	10.33	5.01	10.04	9.90	-0.20
EBIT Margin (%)	14.13	15.20	22.01	12.41	2.79
Net Margin (%)	12.01	6.69	14.39	11.29	-0.21
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Mazda	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Revenue Growth (%)	17.43	22.88	17.44	55.31	84.88
EBIT Growth (%)	27.80	15.98	5.61	35.30	-62.75
Net Profit Growth (%)	11.36	18.37	-4.40	49.92	-103.36
EPS Growth (%)	-52.34	28.45	-4.40	22.17	-88.00
Book Value Growth (%)	8.44	17.20	18.69	--	143.95

	Mazda	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Price / Earnings	18.79	50.25	68.93	96.76	520.38
Price / Book Value	2.19	7.76	10.77	8.94	4.16
Dividend Yield (%)	1.42	0.35	0.00	0.26	0.11
EV/EBITDA	12.76	23.37	42.75	82.88	52.36
Market Cap (₹ Cr)	320.50	19,284.87	16,421.65	--	12,440.13

	Mazda	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Debt to Equity	0.00	0.86	0.20	0.01	0.04
Short term debt to equity ratio	--	0.21	0.19	--	0.05
Current Ratio	4.08	1.39	2.26	3.82	4.72
Quick Ratio	2.38	1.20	1.27	3.02	4.11
Interest Coverage	39.27	2.45	6.42	16.26	1.27

	Mazda	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Debtors to sales (%)	24.35	12.01	27.34	10.70	14.77
Asset Turnover	0.84	0.74	0.68	0.85	0.95
Receivable days	85.03	39.08	94.66	--	102.78
Inventory Days	120.90	31.64	180.17	--	91.84
Payable days	75.59	65.92	178.73	--	144.55
Cash Conversion Cycle	130.34	4.80	96.10	--	50.08

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.