Marico Peer Comparison
NSE: MARICO | BSE: 531642
₹829.65
₹-3.85
(-0.46%)
As on 28-Aug-2026IST
Market cap
₹1,07,740 Cr
Revenue (TTM)
₹14,309 Cr
P/E Ratio
57.1
P/B Ratio
22.6
Div. Yield
0.5 %
Edit
| Marico | Dabur India | Procter & Gamble Hygiene and Health Care | Hindustan Unilever | Godrej Consumer | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
1,07,740 | 68,155 | 26,310 | 4,70,341 | 93,689 |
Revenue (₹ Cr) |
14,309 | 13,552 | 4,245 | 66,374 | 16,050 |
Net Profit (₹ Cr) |
1,952.00 | 1,948.46 | 790.72 | 14,985.00 | 1,913.54 |
Net Margin (%) |
13.46 | 13.74 | 18.44 | 15.66 | 11.75 |
RoE (%) |
45.70 | 17.73 | 93.87 | 23.62 | 16.73 |
Price to Earnings |
57.07 | 34.56 | 33.27 | 31.45 | 48.96 |
Price-To-Book |
22.56 | 5.74 | 30.62 | 9.15 | 7.14 |
Income Statement (₹ Cr)
| Marico | Dabur India | Procter & Gamble Hygiene and Health Care | Hindustan Unilever | Godrej Consumer | |
|---|---|---|---|---|---|
|
Operating Revenue
|
13,611.00 | 13,192.57 | 4,290.42 | 64,468.00 | 15,177.90 |
|
Total Income
|
13,815.00 | 13,792.34 | 4,332.89 | 65,219.00 | 15,444.07 |
|
Total Expenditure
|
11,283.00 | 10,745.18 | 3,119.38 | 49,414.00 | 12,009.56 |
|
EBITDA
|
2,328.00 | 2,447.39 | 1,171.04 | 15,054.00 | 3,168.34 |
|
Depreciation
|
202.00 | 464.48 | 37.43 | 1,333.00 | 267.53 |
|
EBIT
|
2,126.00 | 1,982.91 | 1,133.61 | 13,721.00 | 2,900.81 |
|
Interest
|
53.00 | 145.40 | 9.45 | 410.00 | 343.67 |
|
Other Income
|
204.00 | 599.77 | 42.47 | 751.00 | 266.17 |
|
Exceptional Items
|
-- | -15.05 | -- | -235.00 | -233.15 |
|
Profit before Tax
|
2,277.00 | 2,420.43 | 1,166.63 | 13,812.00 | 2,590.16 |
|
Provision for Tax
|
464.00 | 551.74 | 310.13 | 3,160.00 | 728.69 |
|
Profit after Tax
|
1,813.00 | 1,868.69 | 856.50 | 10,652.00 | 1,861.47 |
Liabilities (₹ Cr)
| Marico | Dabur India | Procter & Gamble Hygiene and Health Care | Hindustan Unilever | Godrej Consumer | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
4,210.00 | 11,419.52 | 753.47 | 48,739.00 | 12,652.95 |
|
Minority Interest
|
284.00 | 383.23 | -- | 269.00 | -- |
|
Non-Current Liabilities
|
1,355.00 | 438.08 | 39.82 | 15,181.00 | 581.93 |
|
Current Liabilities
|
4,101.00 | 5,239.08 | 935.23 | 15,549.00 | 7,707.16 |
|
Total Liabilities
|
9,950.00 | 17,479.91 | 1,803.54 | 79,738.00 | 20,942.04 |
Assets (₹ Cr)
| Marico | Dabur India | Procter & Gamble Hygiene and Health Care | Hindustan Unilever | Godrej Consumer | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
4,090.00 | 8,593.95 | 584.55 | 60,717.00 | 13,897.03 |
|
Current Assets
|
5,860.00 | 8,885.96 | 1,143.97 | 19,007.00 | 7,019.85 |
|
Total Assets
|
9,950.00 | 17,479.91 | 1,803.54 | 79,738.00 | 20,942.04 |
|
Total Debt*
|
355.00 | 1,062.68 | 0.00 | 0.00 | 4,135.98 |
|
Net Current Assets
|
1,759.00 | 3,646.88 | 208.74 | 3,458.00 | -687.31 |
|
Contingent Liabilities
|
452.00 | 820.23 | 861.16 | 3,093.00 | 599.14 |
Cashflow (₹ Cr)
| Marico | Dabur India | Procter & Gamble Hygiene and Health Care | Hindustan Unilever | Godrej Consumer | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
2,084.00 | 2,578.62 | 924.08 | 10,999.00 | 2,488.47 |
|
Cash Flow from Investing Activities
|
-722.00 | -1,285.22 | 11.37 | -3,684.00 | 355.38 |
|
Cash from Financing Activities
|
-1,279.00 | -1,235.73 | -844.80 | -10,810.00 | -2,387.64 |
|
Net Cash Inflow / Outflow
|
83.00 | 57.67 | 90.65 | -3,495.00 | 456.21 |
Ratios
Profitability Ratios
| Marico | Dabur India | Procter & Gamble Hygiene and Health Care | Hindustan Unilever | Godrej Consumer | |
|---|---|---|---|---|---|
|
ROCE (%)
|
52.25 | 21.37 | 157.81 | 28.98 | 17.96 |
|
ROE (%)
|
45.31 | 16.99 | 120.51 | 21.72 | 15.14 |
|
ROA (%)
|
19.90 | 11.09 | 50.37 | 13.35 | 9.25 |
|
EBIT Margin (%)
|
18.60 | 23.10 | 28.28 | 24.52 | 22.63 |
|
Net Margin (%)
|
13.12 | 13.55 | 19.77 | 16.33 | 12.05 |
|
Cash Profit Margin (%)
|
12.90 | 15.26 | 16.73 | 15.68 | 12.92 |
Growth Ratios
| Marico | Dabur India | Procter & Gamble Hygiene and Health Care | Hindustan Unilever | Godrej Consumer | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
25.67 | 5.01 | 27.15 | 5.12 | 8.44 |
|
EBIT Growth (%)
|
7.88 | 6.46 | 33.59 | 0.52 | 3.13 |
|
Net Profit Growth (%)
|
9.35 | 7.37 | 34.55 | -0.26 | 0.50 |
|
EPS Growth (%)
|
7.33 | 7.12 | 34.55 | 41.23 | 0.48 |
|
Book Value Growth (%)
|
5.97 | 5.51 | 6.47 | -1.37 | 5.49 |
Valuation Ratios
| Marico | Dabur India | Procter & Gamble Hygiene and Health Care | Hindustan Unilever | Godrej Consumer | |
|---|---|---|---|---|---|
|
Price / Earnings
|
54.32 | 38.41 | 35.34 | 32.12 | 54.13 |
|
Price / Book Value
|
23.25 | 6.44 | 41.29 | 9.92 | 7.98 |
|
Dividend Yield (%)
|
0.54 | 2.01 | 2.73 | 1.99 | 2.03 |
|
EV/EBITDA
|
37.75 | 24.05 | 24.48 | 30.36 | 30.25 |
|
Market Cap (₹ Cr)
|
95,712.55 | 72,792.64 | 30,268.91 | 4,83,110.30 | 1,00,753.94 |
Solvency Ratios
| Marico | Dabur India | Procter & Gamble Hygiene and Health Care | Hindustan Unilever | Godrej Consumer | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.09 | 0.09 | 0.00 | 0.00 | 0.33 |
|
Short term debt to equity ratio
|
0.08 | 0.09 | -- | 0.00 | 0.33 |
|
Current Ratio
|
1.43 | 1.70 | 1.22 | 1.22 | 0.91 |
|
Quick Ratio
|
1.04 | 1.25 | 0.99 | 0.91 | 0.70 |
|
Interest Coverage
|
43.96 | 17.65 | 124.45 | 34.69 | 8.54 |
Operating Efficiency Ratios
| Marico | Dabur India | Procter & Gamble Hygiene and Health Care | Hindustan Unilever | Godrej Consumer | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
9.58 | 5.42 | 5.66 | 5.24 | 12.10 |
|
Asset Turnover
|
1.71 | 0.91 | 3.14 | 0.96 | 0.82 |
|
Receivable days
|
30.08 | 19.14 | 18.68 | 17.19 | 40.48 |
|
Inventory Days
|
33.25 | 55.16 | 15.01 | 21.98 | 34.08 |
|
Payable days
|
77.60 | 206.97 | 192.87 | 147.28 | 89.60 |
|
Cash Conversion Cycle
|
-14.27 | -132.66 | -159.18 | -108.11 | -15.03 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
