Marico Peer Comparison

NSE: MARICO | BSE: 531642

₹878.40

₹79.85 (10.00%)

As on 03-Nov-2026IST

Market cap

₹1,13,534 Cr

Revenue (TTM)

₹14,724 Cr

P/E Ratio

56.3

P/B Ratio

Div. Yield

0.5 %

Edit

	Marico	Hindustan Unilever	Godrej Consumer	Zydus Wellness	Bajaj Consumer
Market cap (₹ Cr)	1,13,534	4,64,044	84,896	15,716	5,029
Revenue (₹ Cr)	14,724	68,359	16,638	5,013	1,307
Net Profit (₹ Cr)	2,078.00	15,084.00	1,977.12	246.10	250.86
Net Margin (%)	13.92	15.35	11.72	4.90	18.79
RoE (%)	45.12	24.09	16.81	4.30	30.36
Price to Earnings	56.26	30.81	42.94	63.86	20.05
Price-To-Book	23.98	9.50	6.73	2.64	5.60

Income Statement (₹ Cr)

	Marico	Hindustan Unilever	Godrej Consumer	Zydus Wellness	Bajaj Consumer
Operating Revenue	14,724.00	68,359.00	16,638.12	5,013.20	1,307.15
Total Income	14,924.00	69,110.00	16,865.85	5,025.40	1,335.24
Total Expenditure	12,083.00	52,694.00	13,294.94	4,354.90	1,008.83
EBITDA	2,641.00	15,665.00	3,343.18	658.30	298.32
Depreciation	230.00	1,401.00	295.53	225.00	16.76
EBIT	2,411.00	14,264.00	3,047.65	433.30	281.55
Interest	76.00	313.00	342.50	133.40	1.46
Other Income	200.00	751.00	227.73	12.20	28.09
Exceptional Items	0.00	-402.00	-208.39	-6.60	0.00
Profit before Tax	2,535.00	14,300.00	2,724.49	305.50	308.18
Provision for Tax	457.00	3,693.00	747.37	59.40	57.32
Profit after Tax	2,078.00	10,607.00	1,977.12	246.10	250.86

	Marico	Hindustan Unilever	Godrej Consumer	Zydus Wellness	Bajaj Consumer
Shareholder's Funds	4,735.00	48,830.00	12,618.15	5,907.70	897.65
Minority Interest	-60.00	-11.00	0.00	0.00	0.00
Non-Current Liabilities	930.00	14,501.00	1,073.97	3,706.90	9.68
Current Liabilities	6,388.00	19,295.00	8,614.22	737.50	161.66
Total Liabilities	9,950.00	79,738.00	20,942.04	10,189.90	945.13

	Marico	Hindustan Unilever	Godrej Consumer	Zydus Wellness	Bajaj Consumer
Non-Current Assets	4,092.00	58,822.00	13,513.23	8,727.80	311.24
Current Assets	7,817.00	22,134.00	8,050.21	1,469.90	737.86
Total Assets	9,950.00	79,738.00	20,942.04	10,189.90	945.13
Total Debt*	355.00	0.00	4,135.98	3,186.40	0.00
Net Current Assets	1,429.00	2,839.00	-564.01	732.40	576.21
Contingent Liabilities	452.00	3,093.00	599.14	450.40	9.94

	Marico	Hindustan Unilever	Godrej Consumer	Zydus Wellness	Bajaj Consumer
Cash From Operating Activities	2,084.00	10,999.00	2,488.47	226.40	196.92
Cash Flow from Investing Activities	-722.00	-3,684.00	355.38	-2,909.90	-14.45
Cash from Financing Activities	-1,279.00	-10,810.00	-2,387.64	2,698.40	-196.49
Net Cash Inflow / Outflow	83.00	-3,495.00	456.21	14.90	-14.02

	Marico	Hindustan Unilever	Godrej Consumer	Zydus Wellness	Bajaj Consumer
ROCE (%)	52.25	28.98	17.96	4.42	31.00
ROE (%)	45.12	24.09	16.81	4.30	30.36
ROA (%)	19.74	12.86	9.37	2.43	26.22
EBIT Margin (%)	16.37	20.87	18.32	8.64	21.54
Net Margin (%)	13.92	15.35	11.72	4.90	18.79
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Marico	Hindustan Unilever	Godrej Consumer	Zydus Wellness	Bajaj Consumer
Revenue Growth (%)	20.74	9.51	14.26	73.68	27.71
EBIT Growth (%)	19.47	6.06	13.56	31.66	107.87
Net Profit Growth (%)	22.52	-4.13	8.51	-2.88	83.86
EPS Growth (%)	20.89	10.15	12.83	-83.32	92.33
Book Value Growth (%)	5.97	-1.37	5.49	2.72	0.78

	Marico	Hindustan Unilever	Godrej Consumer	Zydus Wellness	Bajaj Consumer
Price / Earnings	56.20	39.49	39.95	62.25	20.05
Price / Book Value	23.98	9.50	6.73	2.64	5.60
Dividend Yield (%)	0.46	2.08	2.41	0.24	0.00
EV/EBITDA	42.20	29.14	25.78	28.54	15.50
Market Cap (₹ Cr)	95,712.55	4,83,110.30	1,00,753.94	13,549.79	4,532.48

	Marico	Hindustan Unilever	Godrej Consumer	Zydus Wellness	Bajaj Consumer
Debt to Equity	0.00	0.00	0.00	0.51	0.00
Short term debt to equity ratio	0.08	--	0.33	0.03	--
Current Ratio	1.22	1.15	0.93	1.99	4.56
Quick Ratio	0.86	0.88	0.67	0.98	4.22
Interest Coverage	34.36	46.69	8.95	3.29	211.80

	Marico	Hindustan Unilever	Godrej Consumer	Zydus Wellness	Bajaj Consumer
Debtors to sales (%)	11.58	5.41	12.39	5.67	7.35
Asset Turnover	1.40	0.83	0.79	0.50	1.37
Receivable days	30.08	17.19	40.48	32.76	23.11
Inventory Days	33.25	21.98	34.08	55.91	18.94
Payable days	77.60	147.28	89.60	103.68	36.67
Cash Conversion Cycle	-14.27	-108.11	-15.03	-15.02	5.38

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.