Maral Overseas Peer Comparison

NSE: MARALOVER | BSE: 521018

₹59.39

₹-1.31 (-2.16%)

As on 30-Oct-2026IST

Market cap

₹241 Cr

Revenue (TTM)

₹1,070 Cr

P/E Ratio

7.6

P/B Ratio

1.9

Div. Yield

0 %

Edit

	Maral Overseas	Arvind	Raymond	Garware Technical	Alok
Market cap (₹ Cr)	241	13,361	7,343	7,243	4,017
Revenue (₹ Cr)	1,070	10,345	2,421	1,759	3,912
Net Profit (₹ Cr)	31.60	465.63	82.85	236.38	-755.91
Net Margin (%)	2.88	4.47	3.31	13.12	-19.20
RoE (%)	27.30	11.10	1.91	17.88	--
Price to Earnings	7.62	29.13	152.82	30.61	--
Price-To-Book	1.93	3.14	2.32	5.15	-0.18

Income Statement (₹ Cr)

	Maral Overseas	Arvind	Raymond	Garware Technical	Alok
Operating Revenue	1,070.19	10,345.31	2,420.89	1,758.66	3,912.08
Total Income	1,096.90	10,417.55	2,504.09	1,802.05	3,936.50
Total Expenditure	997.62	9,215.45	2,132.87	1,421.50	3,809.39
EBITDA	72.57	1,129.86	288.02	337.16	102.69
Depreciation	31.75	349.56	152.52	37.58	259.95
EBIT	40.82	780.30	135.50	299.58	-157.26
Interest	37.21	207.49	85.47	13.22	604.84
Other Income	26.71	72.24	83.20	43.39	24.42
Exceptional Items	-0.60	-11.60	-34.02	-13.90	-18.59
Profit before Tax	29.72	633.45	99.21	315.85	-756.27
Provision for Tax	-1.88	167.82	16.36	79.47	-0.36
Profit after Tax	31.60	465.63	82.85	236.38	-755.91

	Maral Overseas	Arvind	Raymond	Garware Technical	Alok
Shareholder's Funds	124.89	4,249.48	3,157.56	1,406.45	-21,902.57
Minority Interest	0.00	-16.29	-33.89	-0.13	0.00
Non-Current Liabilities	212.70	2,391.42	521.47	94.99	25,477.12
Current Liabilities	376.97	4,436.95	1,176.29	469.20	2,716.31
Total Liabilities	690.32	8,810.08	4,733.77	1,878.75	6,474.55

	Maral Overseas	Arvind	Raymond	Garware Technical	Alok
Non-Current Assets	265.20	5,354.99	2,263.43	721.81	4,654.19
Current Assets	390.59	5,583.46	2,051.45	1,188.00	1,440.55
Total Assets	690.32	8,810.08	4,733.77	1,878.75	6,474.55
Total Debt*	371.33	1,440.97	997.94	40.30	26,104.93
Net Current Assets	13.62	1,146.51	875.16	718.80	-1,275.76
Contingent Liabilities	6.73	44.91	94.58	11.27	1.33

	Maral Overseas	Arvind	Raymond	Garware Technical	Alok
Cash From Operating Activities	89.58	867.08	41.77	162.07	419.28
Cash Flow from Investing Activities	-6.91	-606.87	-180.32	63.66	-125.64
Cash from Financing Activities	-81.86	-227.98	229.90	-152.25	-265.69
Net Cash Inflow / Outflow	0.82	32.23	91.35	73.47	27.95

	Maral Overseas	Arvind	Raymond	Garware Technical	Alok
ROCE (%)	7.65	15.30	-0.54	20.98	-2.63
ROE (%)	27.30	11.10	1.91	17.88	0.00
ROA (%)	4.52	4.73	1.62	12.29	-11.69
EBIT Margin (%)	3.81	7.54	5.60	17.03	-4.02
Net Margin (%)	2.88	4.47	3.31	13.12	-19.20
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Maral Overseas	Arvind	Raymond	Garware Technical	Alok
Revenue Growth (%)	6.99	19.08	16.64	17.37	6.01
EBIT Growth (%)	453.72	22.82	222.01	20.39	51.70
Net Profit Growth (%)	220.85	9.86	-1.38	15.93	-11.08
EPS Growth (%)	222.99	10.73	40.40	22.05	8.52
Book Value Growth (%)	1.69	6.86	-23.08	9.09	-4.35

	Maral Overseas	Arvind	Raymond	Garware Technical	Alok
Price / Earnings	7.49	28.26	128.13	29.58	-5.44
Price / Book Value	1.93	3.14	2.32	5.15	-0.18
Dividend Yield (%)	0.00	0.92	0.00	1.21	0.00
EV/EBITDA	8.33	12.76	26.57	20.36	292.13
Market Cap (₹ Cr)	143.70	8,894.78	2,142.64	5,994.68	5,556.21

	Maral Overseas	Arvind	Raymond	Garware Technical	Alok
Debt to Equity	0.97	0.31	0.14	0.01	-1.16
Short term debt to equity ratio	1.80	0.25	0.15	0.01	-0.01
Current Ratio	1.04	1.26	1.74	2.53	0.53
Quick Ratio	0.65	0.68	1.28	1.63	0.20
Interest Coverage	1.80	4.05	2.16	24.89	-0.25

	Maral Overseas	Arvind	Raymond	Garware Technical	Alok
Debtors to sales (%)	14.72	16.41	23.13	17.62	7.76
Asset Turnover	1.53	1.05	0.47	0.91	0.61
Receivable days	49.40	50.21	76.42	70.22	37.13
Inventory Days	50.03	82.59	74.76	79.06	85.87
Payable days	43.41	103.59	145.59	210.75	98.35
Cash Conversion Cycle	56.02	29.22	5.60	-61.46	24.64

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.