Maral Overseas Peer Comparison

NSE: MARALOVER | BSE: 521018

₹54.50

₹-2.15 (-3.80%)

As on 31-Aug-2026IST

Market cap

₹226 Cr

Revenue (TTM)

₹1,019 Cr

P/E Ratio

10.4

P/B Ratio

1.9

Div. Yield

0 %

Edit

	Maral Overseas	Arvind	Swan	Garware Technical	Alok
Market cap (₹ Cr)	226	15,111	9,195	7,936	4,215
Revenue (₹ Cr)	1,019	9,798	4,172	1,644	3,775
Net Profit (₹ Cr)	21.81	422.82	207.16	209.82	-709.87
Net Margin (%)	2.09	4.29	4.21	12.43	-18.45
RoE (%)	22.04	11.13	2.99	16.61	--
Price to Earnings	10.36	36.49	41.13	37.78	--
Price-To-Book	1.94	3.29	1.23	6.06	-0.19

Income Statement (₹ Cr)

	Maral Overseas	Arvind	Swan	Garware Technical	Alok
Operating Revenue	1,018.58	9,797.83	4,171.76	1,643.93	3,775.41
Total Income	1,043.05	9,863.09	4,919.15	1,687.71	3,847.76
Total Expenditure	955.09	8,730.44	4,406.13	1,338.35	3,709.42
EBITDA	63.49	1,067.39	-234.37	305.58	65.99
Depreciation	31.63	314.45	124.37	36.37	261.86
EBIT	31.87	752.94	-358.74	269.21	-195.87
Interest	36.66	178.02	93.43	13.73	609.76
Other Income	24.47	65.26	747.39	43.78	72.35
Exceptional Items	-0.60	-39.84	0.00	-13.90	22.39
Profit before Tax	19.08	600.34	295.22	285.36	-710.89
Provision for Tax	-2.73	177.52	88.06	75.54	-1.02
Profit after Tax	21.81	422.82	207.16	209.82	-709.87

	Maral Overseas	Arvind	Swan	Garware Technical	Alok
Shareholder's Funds	110.74	4,044.19	7,536.40	1,354.42	-21,527.79
Minority Interest	0.00	-15.89	15.29	-0.07	0.00
Non-Current Liabilities	207.16	801.89	1,781.20	89.04	25,653.08
Current Liabilities	372.43	3,893.11	2,877.08	435.28	2,349.26
Total Liabilities	690.32	8,810.08	13,853.00	1,878.75	6,474.55

	Maral Overseas	Arvind	Swan	Garware Technical	Alok
Non-Current Assets	280.37	3,995.73	7,932.44	638.02	4,794.69
Current Assets	348.06	4,441.27	5,487.27	1,191.65	1,439.38
Total Assets	690.32	8,810.08	13,853.00	1,878.75	6,474.55
Total Debt*	371.33	1,440.97	2,129.70	40.30	26,104.93
Net Current Assets	-24.37	548.16	2,610.20	756.37	-909.88
Contingent Liabilities	6.73	44.91	2,470.24	11.27	1.33

	Maral Overseas	Arvind	Swan	Garware Technical	Alok
Cash From Operating Activities	89.58	867.08	-14.49	162.07	419.28
Cash Flow from Investing Activities	-6.91	-606.87	294.48	63.66	-125.64
Cash from Financing Activities	-81.86	-227.98	-1,034.27	-152.25	-265.69
Net Cash Inflow / Outflow	0.82	32.23	-754.28	73.47	27.95

	Maral Overseas	Arvind	Swan	Garware Technical	Alok
ROCE (%)	7.65	15.30	4.50	20.98	-2.63
ROE (%)	22.04	11.13	2.99	16.61	0.00
ROA (%)	3.07	4.99	1.51	11.54	-10.75
EBIT Margin (%)	3.13	7.68	-8.60	16.38	-5.19
Net Margin (%)	2.09	4.29	4.21	12.43	-18.45
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Maral Overseas	Arvind	Swan	Garware Technical	Alok
Revenue Growth (%)	-0.30	15.21	-16.72	4.64	3.86
EBIT Growth (%)	328.65	21.12	44.41	-8.26	48.35
Net Profit Growth (%)	171.95	11.39	-67.27	-11.79	9.01
EPS Growth (%)	173.79	19.25	-64.96	-55.89	18.65
Book Value Growth (%)	1.69	6.86	2.64	9.09	-4.35

	Maral Overseas	Arvind	Swan	Garware Technical	Alok
Price / Earnings	10.10	33.19	41.13	36.45	-5.75
Price / Book Value	1.94	3.29	1.23	6.06	-0.19
Dividend Yield (%)	0.00	0.81	0.05	1.10	0.00
EV/EBITDA	9.28	15.14	-42.37	24.73	457.61
Market Cap (₹ Cr)	143.70	8,894.78	9,403.75	5,994.68	5,556.21

	Maral Overseas	Arvind	Swan	Garware Technical	Alok
Debt to Equity	0.93	0.07	0.19	0.01	-1.19
Short term debt to equity ratio	1.80	0.25	0.08	0.01	-0.01
Current Ratio	0.93	1.14	1.91	2.74	0.61
Quick Ratio	0.58	0.58	1.49	1.82	0.24
Interest Coverage	1.52	4.37	4.16	21.79	-0.17

	Maral Overseas	Arvind	Swan	Garware Technical	Alok
Debtors to sales (%)	12.45	14.74	53.83	16.83	8.43
Asset Turnover	1.43	1.16	0.30	0.90	0.57
Receivable days	49.40	50.21	150.21	70.22	37.13
Inventory Days	50.03	82.59	120.55	79.06	85.87
Payable days	43.41	103.59	87.77	210.75	98.35
Cash Conversion Cycle	56.02	29.22	182.99	-61.46	24.64

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.