Maral Overseas Peer Comparison

NSE: MARALOVER | BSE: 521018

₹59.37

₹0.76 (1.30%)

As on 28-Sep-2026 15:31IST

Market cap

₹253 Cr

Revenue (TTM)

₹1,019 Cr

P/E Ratio

11.6

P/B Ratio

2.2

Div. Yield

0 %

Edit

	Maral Overseas	Arvind	Swan	Raymond	Garware Technical
Market cap (₹ Cr)	253	14,916	9,137	8,056	7,555
Revenue (₹ Cr)	1,019	9,798	4,172	2,293	1,644
Net Profit (₹ Cr)	21.81	422.82	207.16	65.57	209.82
Net Margin (%)	2.09	4.29	4.21	2.75	12.43
RoE (%)	22.04	11.13	2.99	1.09	16.61
Price to Earnings	11.61	36.02	40.87	217.25	35.96
Price-To-Book	2.17	3.25	1.22	2.81	5.77

Income Statement (₹ Cr)

	Maral Overseas	Arvind	Swan	Raymond	Garware Technical
Operating Revenue	1,018.58	9,797.83	4,171.76	2,293.42	1,643.93
Total Income	1,043.05	9,863.09	4,919.15	2,384.58	1,687.71
Total Expenditure	955.09	8,730.44	4,406.13	2,037.46	1,338.35
EBITDA	63.49	1,067.39	-234.37	255.96	305.58
Depreciation	31.63	314.45	124.37	151.20	36.37
EBIT	31.87	752.94	-358.74	104.76	269.21
Interest	36.66	178.02	93.43	85.35	13.73
Other Income	24.47	65.26	747.39	91.16	43.78
Exceptional Items	-0.60	-39.84	0.00	-201.42	-13.90
Profit before Tax	19.08	600.34	295.22	-90.85	285.36
Provision for Tax	-2.73	177.52	88.06	-156.42	75.54
Profit after Tax	21.81	422.82	207.16	65.57	209.82

	Maral Overseas	Arvind	Swan	Raymond	Garware Technical
Shareholder's Funds	110.74	4,044.19	7,536.40	2,843.98	1,354.42
Minority Interest	0.00	-15.89	15.29	-26.69	-0.07
Non-Current Liabilities	207.16	801.89	1,781.20	511.99	89.04
Current Liabilities	372.43	3,893.11	2,877.08	1,108.31	435.28
Total Liabilities	690.32	8,810.08	13,853.00	4,733.77	1,878.75

	Maral Overseas	Arvind	Swan	Raymond	Garware Technical
Non-Current Assets	280.37	3,995.73	7,932.44	2,764.46	638.02
Current Assets	348.06	4,441.27	5,487.27	1,906.27	1,191.65
Total Assets	690.32	8,810.08	13,853.00	4,733.77	1,878.75
Total Debt*	371.33	1,440.97	2,129.70	997.94	40.30
Net Current Assets	-24.37	548.16	2,610.20	797.96	756.37
Contingent Liabilities	6.73	44.91	2,470.24	94.58	11.27

	Maral Overseas	Arvind	Swan	Raymond	Garware Technical
Cash From Operating Activities	89.58	867.08	-14.49	41.77	162.07
Cash Flow from Investing Activities	-6.91	-606.87	294.48	-180.32	63.66
Cash from Financing Activities	-81.86	-227.98	-1,034.27	229.90	-152.25
Net Cash Inflow / Outflow	0.82	32.23	-754.28	91.35	73.47

	Maral Overseas	Arvind	Swan	Raymond	Garware Technical
ROCE (%)	7.65	15.30	4.50	-0.54	20.98
ROE (%)	22.04	11.13	2.99	1.09	16.61
ROA (%)	3.07	4.99	1.51	1.05	11.54
EBIT Margin (%)	3.13	7.68	-8.60	4.57	16.38
Net Margin (%)	2.09	4.29	4.21	2.75	12.43
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Maral Overseas	Arvind	Swan	Raymond	Garware Technical
Revenue Growth (%)	-0.30	15.21	-16.72	13.45	4.64
EBIT Growth (%)	328.65	21.12	44.41	165.69	-8.26
Net Profit Growth (%)	171.95	11.39	-67.27	-22.68	-11.79
EPS Growth (%)	173.79	19.25	-64.96	-24.56	-55.89
Book Value Growth (%)	1.69	6.86	2.64	-23.08	9.09

	Maral Overseas	Arvind	Swan	Raymond	Garware Technical
Price / Earnings	10.80	32.87	41.33	239.41	34.74
Price / Book Value	2.07	3.26	1.23	2.78	5.78
Dividend Yield (%)	0.00	0.82	0.05	0.00	1.16
EV/EBITDA	9.53	15.00	-42.56	32.40	23.51
Market Cap (₹ Cr)	143.70	8,894.78	9,403.75	2,142.64	5,994.68

	Maral Overseas	Arvind	Swan	Raymond	Garware Technical
Debt to Equity	0.93	0.07	0.19	0.16	0.01
Short term debt to equity ratio	1.80	0.25	0.08	0.15	0.01
Current Ratio	0.93	1.14	1.91	1.72	2.74
Quick Ratio	0.58	0.58	1.49	1.28	1.82
Interest Coverage	1.52	4.37	4.16	-0.06	21.79

	Maral Overseas	Arvind	Swan	Raymond	Garware Technical
Debtors to sales (%)	12.45	14.74	53.83	22.71	16.83
Asset Turnover	1.43	1.16	0.30	0.37	0.90
Receivable days	49.40	50.21	150.21	76.42	70.22
Inventory Days	50.03	82.59	120.55	74.76	79.06
Payable days	43.41	103.59	87.77	145.59	210.75
Cash Conversion Cycle	56.02	29.22	182.99	5.60	-61.46

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.