Manugraph India Peer Comparison

NSE: MANUGRAPH | BSE: 505324

₹20.22

₹1.37 (7.27%)

As on 22-Sep-2026 15:29IST

Market cap

₹65 Cr

Revenue (TTM)

₹83 Cr

P/E Ratio

11.6

P/B Ratio

Div. Yield

0 %

Edit

	Manugraph India	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Market cap (₹ Cr)	65	31,438	25,027	15,679	13,434
Revenue (₹ Cr)	83	7,937	2,191	3,059	1,611
Net Profit (₹ Cr)	5.59	534.60	321.72	-6.53	193.81
Net Margin (%)	6.75	6.69	14.39	-0.21	11.64
RoE (%)	-23.52	16.32	16.79	0.87	15.65
Price to Earnings	11.57	57.56	77.79	742.07	60.06
Price-To-Book	0.99	8.49	12.16	4.75	7.79

Income Statement (₹ Cr)

	Manugraph India	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Operating Revenue	88.64	7,701.01	2,093.13	1,691.94	1,301.14
Total Income	88.85	7,777.67	2,158.81	1,833.08	1,351.11
Total Expenditure	81.48	6,285.72	1,571.58	1,518.82	1,112.04
EBITDA	7.16	1,415.29	521.55	173.12	189.10
Depreciation	0.84	174.04	50.20	95.12	22.19
EBIT	6.32	1,241.25	471.35	78.01	166.91
Interest	0.86	529.19	69.84	24.11	13.98
Other Income	0.22	76.66	65.68	141.14	49.97
Exceptional Items	1.12	-32.45	-9.07	--	--
Profit before Tax	6.80	756.27	467.19	201.11	202.90
Provision for Tax	1.84	198.55	131.19	58.46	47.39
Profit after Tax	4.95	557.72	336.00	142.65	155.51

	Manugraph India	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Shareholder's Funds	58.04	3,620.19	2,001.33	3,407.18	1,670.85
Minority Interest	--	-45.06	--	--	12.46
Non-Current Liabilities	22.41	3,371.17	435.62	115.00	78.57
Current Liabilities	41.17	3,899.60	1,178.38	721.27	602.79
Total Liabilities	137.61	10,845.90	3,615.33	4,309.94	2,364.76

	Manugraph India	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Non-Current Assets	85.73	5,417.79	957.46	842.53	695.91
Current Assets	42.87	5,428.11	2,657.87	3,400.92	1,668.76
Total Assets	137.61	10,845.90	3,615.33	4,309.94	2,364.76
Total Debt*	3.00	5,313.78	849.63	317.61	33.83
Net Current Assets	1.69	1,528.51	1,479.49	2,679.65	1,065.97
Contingent Liabilities	2.65	234.24	463.04	9.10	248.06

	Manugraph India	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Cash From Operating Activities	1.19	932.21	54.39	350.34	-252.90
Cash Flow from Investing Activities	3.37	-320.68	-302.05	-1,004.42	-461.07
Cash from Financing Activities	-4.78	-588.96	287.15	1,689.91	787.57
Net Cash Inflow / Outflow	-0.22	22.57	39.49	1,035.83	73.60

	Manugraph India	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
ROCE (%)	12.62	14.46	21.34	8.37	17.99
ROE (%)	8.90	16.75	18.22	5.94	13.59
ROA (%)	3.54	5.23	10.49	4.53	9.30
EBIT Margin (%)	8.32	19.37	28.06	18.57	18.37
Net Margin (%)	5.58	7.17	15.56	7.78	11.51
Cash Profit Margin (%)	6.54	9.50	18.45	14.05	13.66

	Manugraph India	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Revenue Growth (%)	49.35	21.68	15.15	3.25	53.85
EBIT Growth (%)	164.22	20.54	16.20	-18.15	50.05
Net Profit Growth (%)	118.56	17.77	6.33	-28.72	43.99
EPS Growth (%)	118.56	17.29	6.33	-36.87	68.58
Book Value Growth (%)	8.94	17.20	18.69	143.95	159.85

	Manugraph India	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Price / Earnings	5.89	33.58	48.87	87.21	28.60
Price / Book Value	0.50	5.37	8.21	3.65	3.29
Dividend Yield (%)	0.00	0.53	0.00	0.12	0.66
EV/EBITDA	4.01	15.65	29.18	33.84	21.19
Market Cap (₹ Cr)	29.20	19,284.87	16,421.65	12,440.13	5,429.79

	Manugraph India	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Debt to Equity	0.05	1.48	0.42	0.09	0.02
Short term debt to equity ratio	0.05	0.21	0.19	0.05	0.01
Current Ratio	1.04	1.39	2.26	4.72	2.77
Quick Ratio	0.23	1.25	1.27	4.11	2.05
Interest Coverage	8.94	2.43	7.69	9.34	15.51

	Manugraph India	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Debtors to sales (%)	1.40	12.38	28.62	26.71	18.44
Asset Turnover	0.63	0.72	0.65	0.54	0.78
Receivable days	14.90	39.08	94.66	102.78	71.72
Inventory Days	131.57	31.64	180.17	91.84	72.79
Payable days	98.67	65.92	178.73	144.55	90.97
Cash Conversion Cycle	47.80	4.80	96.10	50.08	53.54

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.