Manugraph India Peer Comparison

NSE: MANUGRAPH | BSE: 505324

₹14.67

₹0.08 (0.55%)

As on 23-Oct-2026IST

Market cap

₹46 Cr

Revenue (TTM)

₹83 Cr

P/E Ratio

8.2

P/B Ratio

0.7

Div. Yield

0 %

Edit

	Manugraph India	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Market cap (₹ Cr)	46	25,973	20,241	13,131	13,016
Revenue (₹ Cr)	83	7,937	2,191	1,611	3,059
Net Profit (₹ Cr)	5.59	534.60	321.72	193.81	-6.53
Net Margin (%)	6.75	6.69	14.39	11.64	-0.21
RoE (%)	-23.52	16.32	16.79	15.65	0.87
Price to Earnings	8.15	47.56	62.91	58.71	616.04
Price-To-Book	0.70	7.01	9.83	7.62	3.84

Income Statement (₹ Cr)

	Manugraph India	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Operating Revenue	88.64	7,701.01	2,093.13	1,301.14	1,691.94
Total Income	88.85	7,777.67	2,158.81	1,351.11	1,833.08
Total Expenditure	81.48	6,285.72	1,571.58	1,112.04	1,518.82
EBITDA	7.16	1,415.29	521.55	189.10	173.12
Depreciation	0.84	174.04	50.20	22.19	95.12
EBIT	6.32	1,241.25	471.35	166.91	78.01
Interest	0.86	529.19	69.84	13.98	24.11
Other Income	0.22	76.66	65.68	49.97	141.14
Exceptional Items	1.12	-32.45	-9.07	--	--
Profit before Tax	6.80	756.27	467.19	202.90	201.11
Provision for Tax	1.84	198.55	131.19	47.39	58.46
Profit after Tax	4.95	557.72	336.00	155.51	142.65

	Manugraph India	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Shareholder's Funds	58.04	3,620.19	2,001.33	1,670.85	3,407.18
Minority Interest	--	-45.06	--	12.46	--
Non-Current Liabilities	22.41	3,371.17	435.62	78.57	115.00
Current Liabilities	41.17	3,899.60	1,178.38	602.79	721.27
Total Liabilities	137.61	10,845.90	3,615.33	2,364.76	4,309.94

	Manugraph India	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Non-Current Assets	85.73	5,417.79	957.46	695.91	842.53
Current Assets	42.87	5,428.11	2,657.87	1,668.76	3,400.92
Total Assets	137.61	10,845.90	3,615.33	2,364.76	4,309.94
Total Debt*	3.00	5,313.78	849.63	33.83	317.61
Net Current Assets	1.69	1,528.51	1,479.49	1,065.97	2,679.65
Contingent Liabilities	2.65	234.24	463.04	248.06	9.10

	Manugraph India	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Cash From Operating Activities	1.19	932.21	54.39	-252.90	350.34
Cash Flow from Investing Activities	3.37	-320.68	-302.05	-461.07	-1,004.42
Cash from Financing Activities	-4.78	-588.96	287.15	787.57	1,689.91
Net Cash Inflow / Outflow	-0.22	22.57	39.49	73.60	1,035.83

	Manugraph India	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
ROCE (%)	12.62	14.46	21.34	17.99	8.37
ROE (%)	8.90	16.75	18.22	13.59	5.94
ROA (%)	3.54	5.23	10.49	9.30	4.53
EBIT Margin (%)	8.32	19.37	28.06	18.37	18.57
Net Margin (%)	5.58	7.17	15.56	11.51	7.78
Cash Profit Margin (%)	6.54	9.50	18.45	13.66	14.05

	Manugraph India	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Revenue Growth (%)	49.35	21.68	15.15	53.85	3.25
EBIT Growth (%)	164.22	20.54	16.20	50.05	-18.15
Net Profit Growth (%)	118.56	17.77	6.33	43.99	-28.72
EPS Growth (%)	118.56	17.29	6.33	68.58	-36.87
Book Value Growth (%)	8.94	17.20	18.69	159.85	143.95

	Manugraph India	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Price / Earnings	5.89	33.58	48.87	28.60	87.21
Price / Book Value	0.50	5.37	8.21	3.29	3.65
Dividend Yield (%)	0.00	0.53	0.00	0.66	0.12
EV/EBITDA	4.01	15.65	29.18	21.19	33.84
Market Cap (₹ Cr)	29.20	19,284.87	16,421.65	5,429.79	12,440.13

	Manugraph India	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Debt to Equity	0.05	1.48	0.42	0.02	0.09
Short term debt to equity ratio	0.05	0.21	0.19	0.01	0.05
Current Ratio	1.04	1.39	2.26	2.77	4.72
Quick Ratio	0.23	1.25	1.27	2.05	4.11
Interest Coverage	8.94	2.43	7.69	15.51	9.34

	Manugraph India	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Debtors to sales (%)	1.40	12.38	28.62	18.44	26.71
Asset Turnover	0.63	0.72	0.65	0.78	0.54
Receivable days	14.90	39.08	94.66	71.72	102.78
Inventory Days	131.57	31.64	180.17	72.79	91.84
Payable days	98.67	65.92	178.73	90.97	144.55
Cash Conversion Cycle	47.80	4.80	96.10	53.54	50.08

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.