Manjushree Technopack Key Ratios
NSE: MANJUSHREE | BSE: 532950
₹446.15
As on 16-Mar-2015IST
Market cap
₹606 Cr
Revenue (TTM)
₹2,570 Cr
P/E Ratio
6.6
P/B Ratio
--
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 7.47 | 5.96 | 22.76 | 20.95 | 31.43 |
| EBIT | 61.00 | -1.81 | 23.26 | 19.20 | 29.60 |
| Net Profit | 186.47 | 44.66 | 55.74 | 24.29 | 28.56 |
| EPS | 186.47 | 44.66 | 55.74 | 24.29 | 28.56 |
| Book Value | -- | -- | 12.46 | 7.76 | 19.58 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Mar-25 | Mar-24 | Mar-23 |
| EBIT-Margin
| 8.56 | 9.71 | 7.70 | 10.32 | 7.66 |
| Net Margin
| 6.33 | 6.69 | 9.58 | 6.61 | 2.81 |
| Return on equity
| 13.91 | 14.28 | 20.63 | 14.62 | 6.49 |
| Return on Capital
| 14.40 | 14.18 | 18.68 | 14.34 | 10.19 |
| Return on Assets
| 5.97 | 5.97 | 9.02 | 6.14 | 2.76 |
| Debt to Equity (x)
| -- | -- | 0.70 | 0.76 | 0.86 |
Profitability
ROCE
18.68
Higher than Peers by 8.73
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Manjushree Technopack
|
18.68
|
14.34
|
10.19
|
11.50
|
16.17
|
|
Peer Median
|
9.95
|
6.97
|
4.94
|
10.71
|
--
|
ROE
20.63
Higher than Peers by 10.53
Profit after tax / Average Net worth * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Manjushree Technopack
|
20.63
|
14.62
|
6.49
|
9.80
|
19.87
|
|
Peer Median
|
10.10
|
4.63
|
4.44
|
3.54
|
--
|
ROA
9.02
Higher than Peers by 2.46
Profit after tax / Average Total assets * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Manjushree Technopack
|
9.02
|
6.14
|
2.76
|
4.19
|
7.76
|
|
Peer Median
|
6.57
|
3.17
|
3.55
|
5.10
|
--
|
EBIT Margin
7.70
Lower than Peers by 0.45
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Manjushree Technopack
|
7.70
|
10.32
|
7.66
|
10.19
|
12.66
|
|
Peer Median
|
8.15
|
4.79
|
5.24
|
-0.24
|
--
|
Net Margin
9.58
Higher than Peers by 4.01
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Manjushree Technopack
|
9.58
|
6.61
|
2.81
|
4.80
|
9.65
|
|
Peer Median
|
5.57
|
2.67
|
3.34
|
5.12
|
--
|
Cash Profit Margin
17.39
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Manjushree Technopack
|
17.39
|
13.97
|
9.16
|
10.71
|
17.02
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
21.39
Lower than Peers by 13.68
Year on year growth in net sales
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Manjushree Technopack
|
21.39
|
0.99
|
42.90
|
41.91
|
-4.38
|
|
Peer Median
|
35.07
|
-0.65
|
16.76
|
27.19
|
--
|
EBIT Growth
-9.42
Lower than Peers by 176.22
Year on year growth in operating profit (EBIT)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Manjushree Technopack
|
-9.42
|
35.95
|
7.49
|
14.18
|
5.12
|
|
Peer Median
|
166.80
|
12.32
|
94.28
|
-3.04
|
--
|
Net Profit Growth
75.89
Lower than Peers by 190.73
Year on year growth in profit after tax
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Manjushree Technopack
|
75.89
|
137.69
|
-16.36
|
-29.48
|
43.29
|
|
Peer Median
|
266.61
|
0.47
|
46.32
|
12.21
|
--
|
EPS Growth
38.80
Lower than Peers by 379.38
Year on year growth in earnings per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Manjushree Technopack
|
38.80
|
137.70
|
-16.36
|
-29.49
|
43.29
|
|
Peer Median
|
418.17
|
116.67
|
52.73
|
12.20
|
--
|
Book Value Growth
42.51
--
Year on year growth in book value per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Manjushree Technopack
|
42.51
|
5.72
|
5.25
|
60.19
|
21.97
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.70
Lower than Peers by 0.11
Total debt / Net worth
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Manjushree Technopack
|
0.70
|
0.76
|
0.86
|
0.76
|
0.87
|
|
Peer Median
|
0.81
|
0.96
|
0.93
|
0.92
|
--
|
Short term debt to equity ratio
0.32
--
(Short term borrowings / Net worth)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Manjushree Technopack
|
0.32
|
0.27
|
0.32
|
0.32
|
0.37
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.98
Lower than Peers by 0.24
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Manjushree Technopack
|
0.98
|
1.06
|
1.11
|
1.12
|
0.98
|
|
Peer Median
|
1.22
|
1.42
|
1.30
|
1.30
|
--
|
Quick Ratio
0.55
Lower than Peers by 0.27
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Manjushree Technopack
|
0.55
|
0.56
|
0.63
|
0.60
|
0.48
|
|
Peer Median
|
0.81
|
0.70
|
0.87
|
0.57
|
--
|
Interest Coverage
3.18
Higher than Peers by 0.40
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Manjushree Technopack
|
3.18
|
2.76
|
2.16
|
3.06
|
4.05
|
|
Peer Median
|
2.78
|
2.75
|
2.83
|
4.79
|
--
|
Operating Efficiency
Debtors to sales
16.49
Lower than Peers by 0.03
Debtors outstanding / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Manjushree Technopack
|
16.49
|
14.22
|
14.77
|
17.03
|
18.90
|
|
Peer Median
|
16.52
|
14.93
|
13.37
|
13.65
|
--
|
Asset Turnover
0.94
Lower than Peers by 0.55
Sales / Average Total Assets
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Manjushree Technopack
|
0.94
|
0.92
|
0.98
|
0.87
|
0.80
|
|
Peer Median
|
1.49
|
1.23
|
1.42
|
1.03
|
--
|
Receivable days
51.47
--
Average Debtors / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Manjushree Technopack
|
51.47
|
52.66
|
48.72
|
55.39
|
67.54
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
62.99
--
Average Inventory / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Manjushree Technopack
|
62.99
|
60.85
|
61.22
|
73.42
|
82.55
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
89.42
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Manjushree Technopack
|
89.42
|
86.10
|
73.70
|
78.14
|
75.62
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
25.05
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Manjushree Technopack
|
25.05
|
27.41
|
36.23
|
50.67
|
74.48
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Manjushree Technopack
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
20.54
|
40.36
|
21.22
|
21.26
|
--
|
Price / Book Value
--
--
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Manjushree Technopack
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
2.71
|
2.04
|
1.15
|
1.19
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Manjushree Technopack
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
2.17
Lower than Peers by 17.21
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Manjushree Technopack
|
2.17
|
1.92
|
2.42
|
2.61
|
2.32
|
|
Peer Median
|
19.38
|
36.98
|
14.58
|
8.30
|
--
|
Market Cap
--
--
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Manjushree Technopack
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
265
|
226
|
131
|
125
|
--
|