Market cap
₹0 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
0
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
0.45
|
0.89
|
0.29
|
1.11
|
--
|
|||||
|
Total Income
|
0.72
|
1.47
|
1.74
|
1.16
|
1.80
|
0.21
|
|||||
|
Total Expenditure
|
0.42
|
0.72
|
1.12
|
0.44
|
1.05
|
0.09
|
|||||
|
EBITDA
|
-0.42
|
-0.27
|
-0.23
|
-0.15
|
0.07
|
-0.09
|
|||||
|
Depreciation
|
0.00
|
0.00
|
0.00
|
0.00
|
--
|
--
|
|||||
|
EBIT
|
-0.42
|
-0.27
|
-0.23
|
-0.15
|
0.07
|
-0.09
|
|||||
|
Interest
|
--
|
--
|
0.00
|
0.00
|
0.07
|
0.08
|
|||||
|
Other Income
|
0.72
|
1.01
|
0.85
|
0.87
|
0.69
|
0.21
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.29
|
0.75
|
0.62
|
0.72
|
0.69
|
0.03
|
|||||
|
Provision for Tax
|
0.10
|
0.23
|
0.19
|
0.12
|
0.22
|
0.01
|
|||||
|
Profit after Tax
|
0.19
|
0.52
|
0.43
|
0.60
|
0.46
|
0.03
|
Liabilities (₹ Cr) |
Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
13.19
|
13.00
|
12.48
|
12.05
|
11.45
|
3.79
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
0.15
|
0.38
|
0.57
|
0.47
|
0.77
|
8.05
|
|||||
|
Total Liabilities
|
13.34
|
13.38
|
13.05
|
12.52
|
12.22
|
11.85
|
Assets (₹ Cr) |
Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
12.81
|
12.38
|
12.23
|
12.01
|
2.97
|
--
|
|||||
|
Current Assets
|
0.53
|
1.00
|
0.82
|
0.51
|
9.26
|
11.85
|
|||||
|
Total Assets
|
13.34
|
13.38
|
13.05
|
12.52
|
12.22
|
11.85
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
0.04
|
0.04
|
--
|
|||||
|
Net Current Assets
|
0.37
|
0.61
|
0.25
|
0.04
|
8.49
|
3.79
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-3.53
|
-0.78
|
-1.21
|
--
|
--
|
-0.12
|
|||||
|
Cash Flow from Investing Activities
|
3.00
|
0.60
|
0.58
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
0.35
|
0.85
|
--
|
--
|
0.27
|
|||||
|
Net Cash Inflow / Outflow
|
-0.53
|
0.17
|
0.22
|
--
|
--
|
0.14
|
Financials Ratios |
Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.35
|
0.97
|
0.80
|
1.11
|
0.87
|
0.07
|
|||||
|
Cash EPS (₹)
|
0.36
|
0.97
|
0.80
|
1.11
|
0.87
|
0.07
|
|||||
|
Adjusted Book Value (₹)
|
24.58
|
24.22
|
23.25
|
22.46
|
21.35
|
9.10
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
-6.59
|
-1.46
|
-2.25
|
--
|
--
|
-0.30
|
|||||
|
Free Cash Flow per Share (₹)
|
-6.02
|
-0.18
|
-1.17
|
1.11
|
0.87
|
0.15
|
Profitability Ratios |
Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
2.24
|
5.87
|
5.03
|
6.10
|
9.87
|
6.61
|
|||||
|
ROE (%)
|
1.45
|
4.09
|
3.48
|
5.07
|
6.09
|
1.56
|
|||||
|
ROA (%)
|
1.42
|
3.94
|
3.34
|
4.82
|
3.86
|
0.29
|
|||||
|
EBIT Margin (%)
|
--
|
-59.42
|
-25.86
|
-49.62
|
5.87
|
--
|
|||||
|
Net Margin (%)
|
26.60
|
35.52
|
24.55
|
51.34
|
25.73
|
13.09
|
|||||
|
Cash Profit Margin (%)
|
--
|
115.78
|
48.13
|
202.22
|
41.65
|
--
|
Growth Ratios |
Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-100.00
|
-49.43
|
201.99
|
-73.54
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
-57.83
|
-16.19
|
-57.41
|
-323.57
|
169.07
|
-27.81
|
|||||
|
Net Profit Growth (%)
|
-63.45
|
21.93
|
-28.38
|
28.39
|
1,571.78
|
708.08
|
|||||
|
EPS Growth (%)
|
-63.45
|
21.93
|
-28.38
|
28.39
|
1,197.82
|
703.11
|
|||||
|
Book Value Growth (%)
|
1.46
|
4.17
|
3.54
|
5.20
|
202.18
|
1,699.39
|
Valuation Ratios |
Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
15.54
|
53.44
|
292.20
|
642.16
|
|||||
|
Price / Book Value
|
--
|
--
|
0.53
|
2.64
|
11.84
|
4.70
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
18.22
|
6.43
|
10.07
|
44.06
|
179.73
|
150.59
|
|||||
|
Close Price (₹)
|
--
|
--
|
12.36
|
59.35
|
252.75
|
42.80
|
|||||
|
High Price (₹)
|
--
|
--
|
60.00
|
351.00
|
270.00
|
42.80
|
|||||
|
Low Price (₹)
|
--
|
--
|
12.36
|
47.30
|
44.90
|
3.52
|
|||||
|
Market Cap (₹ Cr)
|
--
|
--
|
6.63
|
31.84
|
135.62
|
--
|
Solvency Ratios |
Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
0.00
|
0.00
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
0.00
|
0.00
|
--
|
|||||
|
Current Ratio
|
3.46
|
2.61
|
1.44
|
1.10
|
12.03
|
1.47
|
|||||
|
Quick Ratio
|
3.46
|
2.61
|
1.44
|
1.10
|
12.03
|
1.47
|
|||||
|
Interest Coverage
|
--
|
--
|
1,585.89
|
525.25
|
11.16
|
1.41
|
Operating Efficiency Ratios |
Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
68.74
|
--
|
|||||
|
Asset Turnover
|
--
|
0.03
|
0.07
|
0.02
|
0.09
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
139.45
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|