Manali PetroChem Peer Comparison
NSE: MANALIPETC | BSE: 500268
₹82.76
As on 02-Sep-2026 15:55IST
Market cap
₹1,429 Cr
Revenue (TTM)
₹1,062 Cr
P/E Ratio
7.9
P/B Ratio
1.1
Div. Yield
0.6 %
| Manali PetroChem | Supreme Petrochem | Panama Petrochem | IG Petrochemicals | Agarwal Industrial | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
1,429 | 13,595 | 2,984 | 1,683 | 664 |
Revenue (₹ Cr) |
1,062 | 5,719 | 4,106 | 2,073 | 1,492 |
Net Profit (₹ Cr) |
179.98 | 485.42 | 478.79 | 81.65 | 40.89 |
Net Margin (%) |
16.13 | 8.42 | 11.62 | 3.90 | 2.71 |
RoE (%) |
9.77 | 21.41 | 34.09 | 6.19 | 6.08 |
Price to Earnings |
7.94 | 28.05 | 6.23 | 20.61 | 16.25 |
Price-To-Book |
1.06 | 5.21 | 1.68 | 1.20 | 0.95 |
Income Statement (₹ Cr)
| Manali PetroChem | Supreme Petrochem | Panama Petrochem | IG Petrochemicals | Agarwal Industrial | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,062.44 | 5,644.57 | 4,106.19 | 2,072.73 | 1,491.93 |
|
Total Income
|
1,115.66 | 5,690.18 | 4,118.80 | 2,095.19 | 1,510.59 |
|
Total Expenditure
|
920.44 | 4,913.97 | 3,497.62 | 1,865.24 | 1,380.95 |
|
EBITDA
|
142.00 | 730.60 | 608.57 | 207.50 | 110.98 |
|
Depreciation
|
35.06 | 100.57 | 14.17 | 70.47 | 52.92 |
|
EBIT
|
106.94 | 630.03 | 594.40 | 137.03 | 58.06 |
|
Interest
|
13.44 | 14.48 | 14.47 | 43.09 | 24.50 |
|
Other Income
|
53.22 | 45.62 | 12.61 | 22.46 | 18.66 |
|
Exceptional Items
|
68.31 | -9.97 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
215.03 | 651.19 | 592.54 | 116.40 | 52.21 |
|
Provision for Tax
|
35.05 | 168.47 | 113.75 | 34.75 | 11.33 |
|
Profit after Tax
|
179.98 | 482.72 | 478.79 | 81.65 | 40.89 |
Liabilities (₹ Cr)
| Manali PetroChem | Supreme Petrochem | Panama Petrochem | IG Petrochemicals | Agarwal Industrial | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,281.46 | 2,370.22 | 1,468.68 | 1,332.89 | 689.01 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
102.62 | 166.46 | 46.04 | 320.71 | 129.90 |
|
Current Liabilities
|
211.86 | 930.03 | 404.01 | 646.87 | 383.16 |
|
Total Liabilities
|
1,402.51 | 3,448.10 | 1,591.77 | 2,210.90 | 1,344.67 |
Assets (₹ Cr)
| Manali PetroChem | Supreme Petrochem | Panama Petrochem | IG Petrochemicals | Agarwal Industrial | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
539.14 | 1,474.39 | 368.20 | 1,327.83 | 744.27 |
|
Current Assets
|
954.89 | 1,866.22 | 1,492.63 | 888.52 | 440.74 |
|
Total Assets
|
1,402.51 | 3,448.10 | 1,591.77 | 2,210.90 | 1,344.67 |
|
Total Debt*
|
45.42 | 0.00 | 2.49 | 267.32 | 426.75 |
|
Net Current Assets
|
743.03 | 936.19 | 1,088.62 | 241.64 | 57.58 |
|
Contingent Liabilities
|
22.55 | 203.29 | 177.31 | 56.84 | 3.48 |
Cashflow (₹ Cr)
| Manali PetroChem | Supreme Petrochem | Panama Petrochem | IG Petrochemicals | Agarwal Industrial | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-18.99 | 341.61 | 162.11 | 260.98 | 99.84 |
|
Cash Flow from Investing Activities
|
-154.76 | -330.25 | -11.86 | -92.00 | -156.89 |
|
Cash from Financing Activities
|
-0.23 | -211.91 | -77.86 | -137.74 | 39.50 |
|
Net Cash Inflow / Outflow
|
-173.98 | -200.55 | 72.39 | 31.24 | -17.55 |
Ratios
Profitability Ratios
| Manali PetroChem | Supreme Petrochem | Panama Petrochem | IG Petrochemicals | Agarwal Industrial | |
|---|---|---|---|---|---|
|
ROCE (%)
|
4.72 | 25.43 | 20.67 | 11.15 | 17.28 |
|
ROE (%)
|
9.77 | 21.36 | 34.09 | 6.19 | 6.08 |
|
ROA (%)
|
12.00 | 13.96 | 27.81 | 3.62 | 3.21 |
|
EBIT Margin (%)
|
10.07 | 11.16 | 14.48 | 6.61 | 3.89 |
|
Net Margin (%)
|
16.13 | 8.48 | 11.62 | 3.90 | 2.71 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Manali PetroChem | Supreme Petrochem | Panama Petrochem | IG Petrochemicals | Agarwal Industrial | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
19.19 | -3.29 | 45.85 | -0.88 | -34.70 |
|
EBIT Growth (%)
|
232.42 | 52.13 | 166.85 | 50.17 | -54.50 |
|
Net Profit Growth (%)
|
487.79 | 38.12 | 166.77 | 34.55 | -54.43 |
|
EPS Growth (%)
|
260.88 | 40.25 | 166.77 | 34.55 | -54.43 |
|
Book Value Growth (%)
|
3.08 | 10.51 | 13.81 | 7.37 | 22.71 |
Valuation Ratios
| Manali PetroChem | Supreme Petrochem | Panama Petrochem | IG Petrochemicals | Agarwal Industrial | |
|---|---|---|---|---|---|
|
Price / Earnings
|
12.23 | 27.51 | 6.16 | 20.66 | 16.23 |
|
Price / Book Value
|
1.08 | 5.17 | 1.66 | 1.21 | 0.95 |
|
Dividend Yield (%)
|
0.59 | 1.46 | 0.62 | 0.91 | 0.74 |
|
EV/EBITDA
|
8.17 | 17.48 | 4.84 | 8.60 | 9.04 |
|
Market Cap (₹ Cr)
|
966.29 | 11,799.79 | 2,303.30 | 1,307.41 | 1,456.39 |
Solvency Ratios
| Manali PetroChem | Supreme Petrochem | Panama Petrochem | IG Petrochemicals | Agarwal Industrial | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.00 | 0.11 | 0.18 |
|
Short term debt to equity ratio
|
0.02 | -- | 0.00 | 0.03 | 0.26 |
|
Current Ratio
|
4.51 | 2.01 | 3.69 | 1.37 | 1.15 |
|
Quick Ratio
|
3.78 | 1.35 | 2.04 | 1.05 | 0.84 |
|
Interest Coverage
|
17.00 | 45.97 | 41.95 | 3.70 | 3.13 |
Operating Efficiency Ratios
| Manali PetroChem | Supreme Petrochem | Panama Petrochem | IG Petrochemicals | Agarwal Industrial | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
15.84 | 8.93 | 13.98 | 16.90 | 10.18 |
|
Asset Turnover
|
0.71 | 1.63 | 2.39 | 0.92 | 1.17 |
|
Receivable days
|
47.85 | 23.64 | 59.42 | 51.45 | 40.76 |
|
Inventory Days
|
61.13 | 35.43 | 58.86 | 40.82 | 24.62 |
|
Payable days
|
50.22 | 61.83 | 36.01 | 89.77 | 46.23 |
|
Cash Conversion Cycle
|
58.76 | -2.76 | 82.27 | 2.50 | 19.15 |