Manali PetroChem Peer Comparison
NSE: MANALIPETC | BSE: 500268
₹72.96
As on 04-Nov-2026IST
Market cap
₹1,254 Cr
Revenue (TTM)
₹1,062 Cr
P/E Ratio
7
P/B Ratio
0.9
Div. Yield
0.7 %
| Manali PetroChem | Supreme Petrochem | Panama Petrochem | IG Petrochemicals | Agarwal Industrial | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
1,254 | 13,082 | 2,775 | 1,801 | 515 |
Revenue (₹ Cr) |
1,062 | 6,585 | 5,055 | 2,073 | 1,492 |
Net Profit (₹ Cr) |
179.98 | 534.09 | 669.14 | 81.65 | 40.89 |
Net Margin (%) |
16.13 | 8.05 | 13.19 | 3.90 | 2.71 |
RoE (%) |
9.77 | 21.89 | 38.37 | 6.19 | 6.08 |
Price to Earnings |
6.97 | 24.56 | 4.15 | 22.06 | 12.60 |
Price-To-Book |
0.93 | 5.12 | 1.56 | 1.29 | 0.74 |
Income Statement (₹ Cr)
| Manali PetroChem | Supreme Petrochem | Panama Petrochem | IG Petrochemicals | Agarwal Industrial | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,062.44 | 6,501.12 | 5,055.31 | 2,072.73 | 1,491.93 |
|
Total Income
|
1,115.66 | 6,549.25 | 5,072.51 | 2,095.19 | 1,510.59 |
|
Total Expenditure
|
920.44 | 5,699.53 | 4,219.71 | 1,865.24 | 1,380.95 |
|
EBITDA
|
142.00 | 801.59 | 835.60 | 207.50 | 110.98 |
|
Depreciation
|
35.06 | 110.49 | 14.55 | 70.47 | 52.92 |
|
EBIT
|
106.94 | 691.09 | 821.05 | 137.03 | 58.06 |
|
Interest
|
13.44 | 14.96 | 15.95 | 43.09 | 24.50 |
|
Other Income
|
53.22 | 48.14 | 17.20 | 22.46 | 18.66 |
|
Exceptional Items
|
68.31 | -9.97 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
215.03 | 714.30 | 822.30 | 116.40 | 52.21 |
|
Provision for Tax
|
35.05 | 184.85 | 153.16 | 34.75 | 11.33 |
|
Profit after Tax
|
179.98 | 529.45 | 669.14 | 81.65 | 40.89 |
Liabilities (₹ Cr)
| Manali PetroChem | Supreme Petrochem | Panama Petrochem | IG Petrochemicals | Agarwal Industrial | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,281.46 | 2,548.86 | 2,019.51 | 1,332.89 | 689.01 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
102.62 | 162.67 | 50.39 | 320.71 | 129.90 |
|
Current Liabilities
|
211.86 | 1,342.24 | 472.85 | 646.87 | 383.16 |
|
Total Liabilities
|
1,595.94 | -- | 2,033.72 | 2,300.47 | 1,202.07 |
Assets (₹ Cr)
| Manali PetroChem | Supreme Petrochem | Panama Petrochem | IG Petrochemicals | Agarwal Industrial | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
539.14 | 1,485.59 | 433.34 | 1,327.83 | 744.27 |
|
Current Assets
|
954.89 | 2,450.45 | 2,030.58 | 888.52 | 440.74 |
|
Total Assets
|
1,595.94 | -- | 2,033.72 | 2,300.47 | 1,202.07 |
|
Total Debt*
|
58.46 | -- | 77.90 | 355.72 | 335.96 |
|
Net Current Assets
|
743.03 | 1,108.21 | 1,557.73 | 241.64 | 57.58 |
|
Contingent Liabilities
|
27.27 | -- | 197.84 | 92.27 | 42.88 |
Cashflow (₹ Cr)
| Manali PetroChem | Supreme Petrochem | Panama Petrochem | IG Petrochemicals | Agarwal Industrial | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
116.33 | -- | -69.38 | 102.20 | 234.91 |
|
Cash Flow from Investing Activities
|
75.13 | -- | -72.09 | -89.01 | -89.44 |
|
Cash from Financing Activities
|
-9.11 | -- | 45.02 | -52.60 | -127.56 |
|
Net Cash Inflow / Outflow
|
182.35 | -- | -96.45 | -39.41 | 17.90 |
Ratios
Profitability Ratios
| Manali PetroChem | Supreme Petrochem | Panama Petrochem | IG Petrochemicals | Agarwal Industrial | |
|---|---|---|---|---|---|
|
ROCE (%)
|
13.23 | -- | 19.58 | 3.12 | 7.99 |
|
ROE (%)
|
9.77 | 21.83 | 38.37 | 6.19 | 6.08 |
|
ROA (%)
|
12.00 | 14.43 | 32.05 | 3.62 | 3.21 |
|
EBIT Margin (%)
|
10.07 | 10.63 | 16.24 | 6.61 | 3.89 |
|
Net Margin (%)
|
16.13 | 8.08 | 13.19 | 3.90 | 2.71 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Manali PetroChem | Supreme Petrochem | Panama Petrochem | IG Petrochemicals | Agarwal Industrial | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
19.19 | 19.70 | 74.95 | -0.88 | -34.70 |
|
EBIT Growth (%)
|
232.42 | 89.34 | 253.41 | 50.17 | -54.50 |
|
Net Profit Growth (%)
|
487.79 | 72.26 | 255.21 | 34.55 | -54.43 |
|
EPS Growth (%)
|
260.88 | 74.69 | 255.21 | 34.55 | -54.43 |
|
Book Value Growth (%)
|
17.09 | -- | 17.03 | -0.44 | 9.87 |
Valuation Ratios
| Manali PetroChem | Supreme Petrochem | Panama Petrochem | IG Petrochemicals | Agarwal Industrial | |
|---|---|---|---|---|---|
|
Price / Earnings
|
10.60 | 24.37 | 4.15 | 22.06 | 12.60 |
|
Price / Book Value
|
0.93 | 5.13 | 1.56 | 1.29 | 0.74 |
|
Dividend Yield (%)
|
0.69 | 1.51 | 0.65 | 0.85 | 0.96 |
|
EV/EBITDA
|
4.98 | 15.43 | 3.32 | 9.15 | 6.66 |
|
Market Cap (₹ Cr)
|
676.52 | -- | 1,401.59 | 1,029.86 | 543.09 |
Solvency Ratios
| Manali PetroChem | Supreme Petrochem | Panama Petrochem | IG Petrochemicals | Agarwal Industrial | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.00 | 0.11 | 0.18 |
|
Short term debt to equity ratio
|
0.02 | -- | 0.05 | 0.10 | 0.20 |
|
Current Ratio
|
4.51 | 1.83 | 4.29 | 1.37 | 1.15 |
|
Quick Ratio
|
3.78 | 1.14 | 3.10 | 1.05 | 0.84 |
|
Interest Coverage
|
17.00 | 48.75 | 52.55 | 3.70 | 3.13 |
Operating Efficiency Ratios
| Manali PetroChem | Supreme Petrochem | Panama Petrochem | IG Petrochemicals | Agarwal Industrial | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
15.84 | 9.10 | 19.77 | 16.90 | 10.18 |
|
Asset Turnover
|
0.71 | 1.77 | 2.42 | 0.92 | 1.17 |
|
Receivable days
|
49.68 | -- | 64.16 | 60.26 | 46.58 |
|
Inventory Days
|
60.82 | -- | 64.20 | 47.47 | 34.63 |
|
Payable days
|
56.47 | -- | 36.79 | 102.02 | 60.62 |
|
Cash Conversion Cycle
|
54.03 | -- | 91.57 | 5.70 | 20.59 |