Manali PetroChem Peer Comparison
NSE: MANALIPETC | BSE: 500268
₹78.15
As on 01-Oct-2026IST
Market cap
₹1,342 Cr
Revenue (TTM)
₹1,062 Cr
P/E Ratio
7.5
P/B Ratio
1
Div. Yield
0.6 %
| Manali PetroChem | Supreme Petrochem | Panama Petrochem | IG Petrochemicals | Agarwal Industrial | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
1,342 | 14,717 | 2,946 | 1,752 | 576 |
Revenue (₹ Cr) |
1,062 | 5,719 | 4,106 | 2,073 | 1,492 |
Net Profit (₹ Cr) |
179.98 | 485.42 | 478.79 | 81.65 | 40.89 |
Net Margin (%) |
16.13 | 8.42 | 11.62 | 3.90 | 2.71 |
RoE (%) |
9.77 | 21.41 | 34.09 | 6.19 | 6.08 |
Price to Earnings |
7.46 | 30.36 | 6.15 | 21.46 | 14.09 |
Price-To-Book |
1.00 | 5.64 | 1.66 | 1.25 | 0.82 |
Income Statement (₹ Cr)
| Manali PetroChem | Supreme Petrochem | Panama Petrochem | IG Petrochemicals | Agarwal Industrial | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,062.44 | 5,718.88 | 4,106.19 | 2,072.73 | 1,491.93 |
|
Total Income
|
1,115.66 | 5,764.57 | 4,118.80 | 2,095.19 | 1,510.59 |
|
Total Expenditure
|
920.44 | 4,981.60 | 3,497.62 | 1,865.24 | 1,380.95 |
|
EBITDA
|
142.00 | 737.28 | 608.57 | 207.50 | 110.98 |
|
Depreciation
|
35.06 | 101.57 | 14.17 | 70.47 | 52.92 |
|
EBIT
|
106.94 | 635.71 | 594.40 | 137.03 | 58.06 |
|
Interest
|
13.44 | 14.93 | 14.47 | 43.09 | 24.50 |
|
Other Income
|
53.22 | 45.69 | 12.61 | 22.46 | 18.66 |
|
Exceptional Items
|
68.31 | -10.04 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
215.03 | 656.42 | 592.54 | 116.40 | 52.21 |
|
Provision for Tax
|
35.05 | 171.01 | 113.75 | 34.75 | 11.33 |
|
Profit after Tax
|
179.98 | 485.42 | 478.79 | 81.65 | 40.89 |
Liabilities (₹ Cr)
| Manali PetroChem | Supreme Petrochem | Panama Petrochem | IG Petrochemicals | Agarwal Industrial | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,281.46 | 2,376.50 | 1,468.68 | 1,332.89 | 689.01 |
|
Minority Interest
|
0.00 | -0.69 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
102.62 | 174.32 | 46.04 | 320.71 | 129.90 |
|
Current Liabilities
|
211.86 | 937.81 | 404.01 | 646.87 | 383.16 |
|
Total Liabilities
|
1,595.94 | -- | 2,033.72 | 2,300.47 | 1,202.07 |
Assets (₹ Cr)
| Manali PetroChem | Supreme Petrochem | Panama Petrochem | IG Petrochemicals | Agarwal Industrial | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
539.14 | 1,472.09 | 368.20 | 1,327.83 | 744.27 |
|
Current Assets
|
954.89 | 1,888.94 | 1,492.63 | 888.52 | 440.74 |
|
Total Assets
|
1,595.94 | -- | 2,033.72 | 2,300.47 | 1,202.07 |
|
Total Debt*
|
58.46 | -- | 77.90 | 355.72 | 335.96 |
|
Net Current Assets
|
743.03 | 951.13 | 1,088.62 | 241.64 | 57.58 |
|
Contingent Liabilities
|
27.27 | -- | 197.84 | 92.27 | 42.88 |
Cashflow (₹ Cr)
| Manali PetroChem | Supreme Petrochem | Panama Petrochem | IG Petrochemicals | Agarwal Industrial | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
116.33 | -- | -69.38 | 102.20 | 234.91 |
|
Cash Flow from Investing Activities
|
75.13 | -- | -72.09 | -89.01 | -89.44 |
|
Cash from Financing Activities
|
-9.11 | -- | 45.02 | -52.60 | -127.56 |
|
Net Cash Inflow / Outflow
|
182.35 | -- | -96.45 | -39.41 | 17.90 |
Ratios
Profitability Ratios
| Manali PetroChem | Supreme Petrochem | Panama Petrochem | IG Petrochemicals | Agarwal Industrial | |
|---|---|---|---|---|---|
|
ROCE (%)
|
13.23 | -- | 19.58 | 3.12 | 7.99 |
|
ROE (%)
|
9.77 | 21.41 | 34.09 | 6.19 | 6.08 |
|
ROA (%)
|
12.00 | 27.82 | 27.81 | 3.62 | 3.21 |
|
EBIT Margin (%)
|
10.07 | 11.12 | 14.48 | 6.61 | 3.89 |
|
Net Margin (%)
|
16.13 | 8.42 | 11.62 | 3.90 | 2.71 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Manali PetroChem | Supreme Petrochem | Panama Petrochem | IG Petrochemicals | Agarwal Industrial | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
19.19 | -3.29 | 45.85 | -0.88 | -34.70 |
|
EBIT Growth (%)
|
232.42 | 52.13 | 166.85 | 50.17 | -54.50 |
|
Net Profit Growth (%)
|
487.79 | 38.12 | 166.77 | 34.55 | -54.43 |
|
EPS Growth (%)
|
260.88 | 40.25 | 166.77 | 34.55 | -54.43 |
|
Book Value Growth (%)
|
17.09 | -- | 17.03 | -0.44 | 9.87 |
Valuation Ratios
| Manali PetroChem | Supreme Petrochem | Panama Petrochem | IG Petrochemicals | Agarwal Industrial | |
|---|---|---|---|---|---|
|
Price / Earnings
|
11.34 | 29.90 | 6.15 | 21.46 | 14.09 |
|
Price / Book Value
|
1.00 | 5.64 | 1.66 | 1.25 | 0.82 |
|
Dividend Yield (%)
|
0.64 | 1.34 | 0.62 | 0.88 | 0.86 |
|
EV/EBITDA
|
5.60 | 19.00 | 4.83 | 8.91 | 7.22 |
|
Market Cap (₹ Cr)
|
676.52 | -- | 1,401.59 | 1,029.86 | 543.09 |
Solvency Ratios
| Manali PetroChem | Supreme Petrochem | Panama Petrochem | IG Petrochemicals | Agarwal Industrial | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.00 | 0.11 | 0.18 |
|
Short term debt to equity ratio
|
0.02 | -- | 0.05 | 0.10 | 0.20 |
|
Current Ratio
|
4.51 | 2.01 | 3.69 | 1.37 | 1.15 |
|
Quick Ratio
|
3.78 | 1.35 | 2.04 | 1.05 | 0.84 |
|
Interest Coverage
|
17.00 | 44.95 | 41.95 | 3.70 | 3.13 |
Operating Efficiency Ratios
| Manali PetroChem | Supreme Petrochem | Panama Petrochem | IG Petrochemicals | Agarwal Industrial | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
15.84 | 9.07 | 13.98 | 16.90 | 10.18 |
|
Asset Turnover
|
0.71 | 3.28 | 2.39 | 0.92 | 1.17 |
|
Receivable days
|
49.68 | -- | 64.16 | 60.26 | 46.58 |
|
Inventory Days
|
60.82 | -- | 64.20 | 47.47 | 34.63 |
|
Payable days
|
56.47 | -- | 36.79 | 102.02 | 60.62 |
|
Cash Conversion Cycle
|
54.03 | -- | 91.57 | 5.70 | 20.59 |