Market cap
₹84 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
616
P/B Ratio
2.4
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
0.03
|
0.05
|
--
|
59.01
|
85.95
|
86.18
|
|||||
|
Total Income
|
2.26
|
6.35
|
2.72
|
65.96
|
92.59
|
93.57
|
|||||
|
Total Expenditure
|
1.62
|
1.63
|
2.14
|
60.21
|
81.38
|
82.74
|
|||||
|
EBITDA
|
-1.59
|
-1.58
|
-2.14
|
-1.20
|
4.57
|
3.44
|
|||||
|
Depreciation
|
--
|
--
|
--
|
9.36
|
12.15
|
12.53
|
|||||
|
EBIT
|
-1.59
|
-1.58
|
-2.14
|
-10.56
|
-7.58
|
-9.09
|
|||||
|
Interest
|
--
|
--
|
0.01
|
4.30
|
6.07
|
6.56
|
|||||
|
Other Income
|
2.23
|
6.30
|
2.72
|
6.95
|
6.64
|
7.39
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
57.93
|
--
|
--
|
|||||
|
Profit before Tax
|
0.64
|
4.73
|
0.57
|
50.01
|
-7.01
|
-8.26
|
|||||
|
Provision for Tax
|
0.50
|
0.59
|
0.18
|
4.68
|
8.47
|
0.01
|
|||||
|
Profit after Tax
|
0.14
|
4.14
|
0.39
|
45.32
|
-15.48
|
-8.27
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
0.14
|
4.14
|
0.39
|
45.32
|
-15.48
|
-8.27
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
34.35
|
34.35
|
30.21
|
109.47
|
64.17
|
80.13
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
--
|
--
|
--
|
42.07
|
40.90
|
|||||
|
Current Liabilities
|
3.26
|
3.26
|
6.62
|
6.41
|
31.76
|
31.42
|
|||||
|
Total Liabilities
|
37.60
|
37.60
|
36.83
|
115.88
|
138.00
|
160.91
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
--
|
0.70
|
2.72
|
2.58
|
53.52
|
103.38
|
|||||
|
Current Assets
|
36.90
|
36.90
|
34.11
|
113.29
|
84.48
|
49.07
|
|||||
|
Total Assets
|
37.60
|
37.60
|
36.83
|
115.88
|
138.00
|
160.91
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
33.65
|
33.65
|
27.49
|
106.89
|
52.72
|
17.65
|
|||||
|
Contingent Liabilities
|
--
|
11.25
|
10.60
|
9.26
|
12.75
|
13.49
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.62
|
1.54
|
-7.30
|
5.61
|
6.84
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.46
|
-29.10
|
119.70
|
0.50
|
8.23
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
-79.65
|
-10.85
|
-12.65
|
-10.10
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
1.08
|
-107.21
|
101.55
|
-6.54
|
4.98
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.07
|
2.21
|
0.21
|
24.18
|
-8.26
|
-4.41
|
|||||
|
Cash EPS (₹)
|
0.07
|
2.21
|
0.21
|
29.18
|
-1.78
|
2.27
|
|||||
|
Adjusted Book Value (₹)
|
18.40
|
18.32
|
16.11
|
58.40
|
34.23
|
42.75
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
42.50
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.33
|
0.82
|
-3.90
|
2.99
|
3.65
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
2.61
|
0.43
|
27.51
|
-2.30
|
3.68
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
14.64
|
0.83
|
62.56
|
-1.30
|
-2.02
|
|||||
|
ROE (%)
|
0.40
|
12.82
|
0.56
|
52.21
|
-21.46
|
-9.80
|
|||||
|
ROA (%)
|
0.37
|
11.12
|
0.51
|
35.71
|
-10.66
|
-5.29
|
|||||
|
EBIT Margin (%)
|
-5,125.81
|
-3,083.76
|
--
|
-17.90
|
-8.81
|
-10.55
|
|||||
|
Net Margin (%)
|
6.06
|
65.13
|
14.43
|
68.72
|
-16.72
|
-8.84
|
|||||
|
Cash Profit Margin (%)
|
--
|
8,096.67
|
--
|
92.67
|
-3.88
|
4.94
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
55.00
|
--
|
-100.00
|
-31.35
|
-0.26
|
24.46
|
|||||
|
EBIT Growth (%)
|
-1.21
|
26.33
|
79.75
|
-39.44
|
16.70
|
52.67
|
|||||
|
Net Profit Growth (%)
|
-97.03
|
955.46
|
-99.14
|
392.78
|
-87.12
|
-5.14
|
|||||
|
EPS Growth (%)
|
-97.05
|
955.26
|
-99.14
|
392.78
|
-87.12
|
-5.14
|
|||||
|
Book Value Growth (%)
|
--
|
13.70
|
-72.41
|
70.60
|
-19.92
|
-9.71
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
616.00
|
18.88
|
350.91
|
1.93
|
--
|
--
|
|||||
|
Price / Book Value
|
2.43
|
2.28
|
4.56
|
0.80
|
1.39
|
1.35
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
57.89
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
92.31
|
11.31
|
207.14
|
-3.63
|
7.13
|
8.82
|
|||||
|
Close Price (₹)
|
52.10
|
41.69
|
73.41
|
46.60
|
47.68
|
57.65
|
|||||
|
High Price (₹)
|
76.00
|
98.70
|
107.94
|
91.33
|
71.00
|
78.70
|
|||||
|
Low Price (₹)
|
40.75
|
40.75
|
47.01
|
44.00
|
45.65
|
54.55
|
|||||
|
Market Cap (₹ Cr)
|
83.78
|
78.13
|
--
|
87.34
|
89.36
|
108.05
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
11.33
|
11.33
|
5.15
|
17.68
|
2.66
|
1.56
|
|||||
|
Quick Ratio
|
11.33
|
11.33
|
5.15
|
17.68
|
2.63
|
1.50
|
|||||
|
Interest Coverage
|
--
|
--
|
56.70
|
12.62
|
-0.15
|
-0.26
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
3.70
|
2.55
|
|||||
|
Asset Turnover
|
0.00
|
0.00
|
--
|
0.46
|
0.59
|
0.55
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
11.43
|
9.09
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
6.30
|
7.39
|
|||||
|
Payable days
|
--
|
--
|
--
|
530.18
|
580.35
|
368.49
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
-530.18
|
-562.62
|
-352.01
|