Market cap
₹7 Cr
Revenue (TTM)
₹64 Cr
P/E Ratio
--
P/B Ratio
0.2
Div. Yield
0 %
| Malabar Trading | Archies | Swasti Vinayak Art | Vedant Fashions | Aditya Birla Lifestyle Brands | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
7 | 45 | 30 | 13,320 | 10,328 |
Revenue (₹ Cr) |
64 | 50 | 26 | 1,456 | 8,601 |
Net Profit (₹ Cr) |
-0.28 | -5.98 | 4.94 | 385.90 | 175.99 |
Net Margin (%) |
-0.43 | -11.41 | 18.07 | 24.85 | 2.03 |
RoE (%) |
-0.73 | -4.68 | 16.40 | 20.94 | 15.68 |
Price to Earnings |
-- | -- | 6.13 | 34.52 | 58.69 |
Price-To-Book |
0.16 | 0.57 | 0.94 | 6.51 | 7.37 |
Income Statement (₹ Cr)
| Malabar Trading | Archies | Swasti Vinayak Art | Vedant Fashions | Aditya Birla Lifestyle Brands | |
|---|---|---|---|---|---|
|
Operating Revenue
|
71.75 | 77.19 | 10.03 | 1,040.84 | -- |
|
Total Income
|
72.63 | 86.09 | 10.31 | 1,090.77 | -- |
|
Total Expenditure
|
75.11 | 71.75 | 7.29 | 544.98 | -- |
|
EBITDA
|
-3.36 | 5.43 | 2.74 | 495.87 | -- |
|
Depreciation
|
-- | 12.68 | 0.18 | 94.36 | -- |
|
EBIT
|
-3.36 | -7.25 | 2.56 | 401.51 | -- |
|
Interest
|
0.00 | 5.72 | 0.79 | 28.43 | -- |
|
Other Income
|
0.88 | 8.91 | 0.28 | 49.93 | -- |
|
Exceptional Items
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
-2.48 | -4.06 | 2.05 | 423.01 | -- |
|
Provision for Tax
|
-- | -1.43 | 0.51 | 108.10 | -- |
|
Profit after Tax
|
-2.48 | -2.63 | 1.53 | 314.91 | -- |
Liabilities (₹ Cr)
| Malabar Trading | Archies | Swasti Vinayak Art | Vedant Fashions | Aditya Birla Lifestyle Brands | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
40.07 | 104.77 | 16.92 | 1,082.74 | -- |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
2.47 | 26.50 | 11.60 | 639.75 | -- |
|
Current Liabilities
|
40.79 | 50.19 | 4.89 | 564.28 | -- |
|
Total Liabilities
|
83.33 | 185.74 | 33.75 | 2,286.77 | -- |
Assets (₹ Cr)
| Malabar Trading | Archies | Swasti Vinayak Art | Vedant Fashions | Aditya Birla Lifestyle Brands | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1.73 | 103.40 | 14.30 | 1,031.71 | -- |
|
Current Assets
|
81.60 | 78.07 | 19.12 | 1,253.74 | -- |
|
Total Assets
|
83.33 | 185.74 | 33.75 | 2,286.77 | -- |
|
Total Debt*
|
2.47 | 24.82 | 7.10 | 0.00 | -- |
|
Net Current Assets
|
40.81 | 27.88 | 14.23 | 689.46 | -- |
|
Contingent Liabilities
|
-- | 0.09 | -- | 47.78 | -- |
Cashflow (₹ Cr)
| Malabar Trading | Archies | Swasti Vinayak Art | Vedant Fashions | Aditya Birla Lifestyle Brands | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-1.42 | 3.08 | 1.96 | 351.02 | -- |
|
Cash Flow from Investing Activities
|
-0.73 | -0.78 | -0.09 | 56.46 | -- |
|
Cash from Financing Activities
|
2.15 | -2.41 | -1.92 | -410.48 | -- |
|
Net Cash Inflow / Outflow
|
0.00 | -0.11 | -0.05 | -3.00 | -- |
Ratios
Profitability Ratios
| Malabar Trading | Archies | Swasti Vinayak Art | Vedant Fashions | Aditya Birla Lifestyle Brands | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-5.81 | 1.30 | 12.06 | 41.53 | -- |
|
ROE (%)
|
-6.01 | -2.48 | 9.64 | 29.07 | -- |
|
ROA (%)
|
-3.93 | -1.43 | 4.69 | 14.56 | -- |
|
EBIT Margin (%)
|
-3.46 | 18.58 | 30.09 | 52.44 | -- |
|
Net Margin (%)
|
-3.42 | -3.05 | 14.89 | 28.87 | -- |
|
Cash Profit Margin (%)
|
-3.46 | 13.02 | 17.07 | 39.32 | -- |
Growth Ratios
| Malabar Trading | Archies | Swasti Vinayak Art | Vedant Fashions | Aditya Birla Lifestyle Brands | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-100.00 | 39.59 | 18.11 | 84.28 | -- |
|
EBIT Growth (%)
|
-9,289.97 | -30.36 | -16.29 | 79.97 | -- |
|
Net Profit Growth (%)
|
-9,290.09 | -10.60 | -13.79 | 136.95 | -- |
|
EPS Growth (%)
|
-9,255.30 | -10.60 | -13.79 | 142.00 | -- |
|
Book Value Growth (%)
|
-5.83 | -2.60 | 13.55 | -0.87 | -- |
Valuation Ratios
| Malabar Trading | Archies | Swasti Vinayak Art | Vedant Fashions | Aditya Birla Lifestyle Brands | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 0.00 | 6.71 | 74.40 | -- |
|
Price / Book Value
|
0.00 | 0.57 | 1.37 | 21.73 | -- |
|
Dividend Yield (%)
|
-- | 0.00 | 0.00 | 0.52 | -- |
|
EV/EBITDA
|
-9.09 | 5.87 | 10.01 | 42.92 | -- |
|
Market Cap (₹ Cr)
|
0.00 | 59.96 | 23.16 | 23,430.27 | -- |
Solvency Ratios
| Malabar Trading | Archies | Swasti Vinayak Art | Vedant Fashions | Aditya Birla Lifestyle Brands | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.06 | 0.24 | 0.42 | 0.00 | -- |
|
Short term debt to equity ratio
|
-- | 0.21 | 0.14 | -- | -- |
|
Current Ratio
|
2.00 | 1.56 | 3.91 | 2.22 | -- |
|
Quick Ratio
|
2.00 | 0.26 | 0.71 | 1.97 | -- |
|
Interest Coverage
|
0.00 | 0.29 | 3.58 | 15.88 | -- |
Operating Efficiency Ratios
| Malabar Trading | Archies | Swasti Vinayak Art | Vedant Fashions | Aditya Birla Lifestyle Brands | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
61.86 | 11.91 | 5.22 | 38.12 | -- |
|
Asset Turnover
|
1.14 | 0.42 | 0.31 | 0.48 | -- |
|
Receivable days
|
136.54 | 46.38 | 34.05 | 132.90 | -- |
|
Inventory Days
|
0.00 | 290.56 | 550.72 | 42.82 | -- |
|
Payable days
|
99.55 | 95.00 | -127.25 | 89.99 | -- |
|
Cash Conversion Cycle
|
36.98 | 241.93 | 712.02 | 85.74 | -- |