Maithan Alloys Peer Comparison

NSE: MAITHANALL | BSE: 590078

₹822.95

₹-19.50 (-2.31%)

As on 06-Nov-2026IST

Market cap

₹2,396 Cr

Revenue (TTM)

₹2,146 Cr

P/E Ratio

4.9

P/B Ratio

0.5

Div. Yield

2.1 %

Edit

	Maithan Alloys	Sarda Energy	Uni Abex Alloy	Shyam Century Ferr	Sagardeep Alloys
Market cap (₹ Cr)	2,396	15,369	750	99	44
Revenue (₹ Cr)	2,146	5,590	206	2	249
Net Profit (₹ Cr)	501.52	1,091.64	276.51	-5.20	3.90
Net Margin (%)	20.56	18.69	123.56	-44.61	1.57
RoE (%)	11.30	14.31	9.98	-3.21	10.16
Price to Earnings	4.86	13.82	2.71	--	11.35
Price-To-Book	0.53	1.90	1.84	0.62	1.19

Income Statement (₹ Cr)

	Maithan Alloys	Sarda Energy	Uni Abex Alloy	Shyam Century Ferr	Sagardeep Alloys
Operating Revenue	2,172.59	5,690.45	218.78	22.40	124.95
Total Income	2,598.31	5,927.68	228.28	30.78	127.25
Total Expenditure	1,925.07	3,903.16	167.24	38.92	122.81
EBITDA	247.52	1,787.29	51.55	-16.52	2.14
Depreciation	23.19	340.81	5.03	4.30	0.65
EBIT	224.33	1,446.48	46.51	-20.82	1.49
Interest	46.15	244.46	0.70	0.11	1.22
Other Income	425.72	237.23	9.50	8.38	2.30
Exceptional Items	--	10.24	273.53	--	--
Profit before Tax	603.90	1,449.49	328.84	-12.56	2.57
Provision for Tax	162.96	386.19	48.98	-3.39	0.65
Profit after Tax	440.94	1,063.30	279.86	-9.17	1.92

	Maithan Alloys	Sarda Energy	Uni Abex Alloy	Shyam Century Ferr	Sagardeep Alloys
Shareholder's Funds	4,145.96	7,370.00	414.60	163.75	29.99
Minority Interest	12.50	106.29	--	--	--
Non-Current Liabilities	201.01	2,912.90	9.62	0.95	1.54
Current Liabilities	534.18	981.51	75.86	3.01	8.46
Total Liabilities	4,893.65	11,370.70	501.12	167.70	40.00

	Maithan Alloys	Sarda Energy	Uni Abex Alloy	Shyam Century Ferr	Sagardeep Alloys
Non-Current Assets	1,562.30	6,953.21	76.69	132.69	18.87
Current Assets	3,331.35	4,417.49	423.39	22.84	21.13
Total Assets	4,893.65	11,370.70	501.12	167.70	40.00
Total Debt*	235.30	2,595.15	11.14	0.00	5.76
Net Current Assets	2,797.17	3,435.98	347.53	19.83	12.66
Contingent Liabilities	40.01	917.41	43.51	21.85	0.18

	Maithan Alloys	Sarda Energy	Uni Abex Alloy	Shyam Century Ferr	Sagardeep Alloys
Cash From Operating Activities	-9.86	1,734.85	25.28	-77.89	3.91
Cash Flow from Investing Activities	481.46	-1,165.79	26.18	80.63	3.53
Cash from Financing Activities	-434.44	-519.30	-8.06	-3.62	-7.43
Net Cash Inflow / Outflow	37.16	49.76	43.39	-0.89	0.02

	Maithan Alloys	Sarda Energy	Uni Abex Alloy	Shyam Century Ferr	Sagardeep Alloys
ROCE (%)	14.92	17.76	113.92	-7.45	10.03
ROE (%)	11.17	15.57	100.63	-5.54	6.65
ROA (%)	9.05	9.89	79.61	-5.20	4.70
EBIT Margin (%)	30.99	35.58	27.90	-36.36	3.56
Net Margin (%)	16.97	17.94	122.60	-29.78	1.51
Cash Profit Margin (%)	21.36	24.67	130.22	-21.71	1.77

	Maithan Alloys	Sarda Energy	Uni Abex Alloy	Shyam Century Ferr	Sagardeep Alloys
Revenue Growth (%)	20.32	22.56	13.31	-80.20	25.23
EBIT Growth (%)	-25.18	43.61	19.77	-77.46	68.06
Net Profit Growth (%)	-30.11	56.09	733.59	1.53	151.58
EPS Growth (%)	-31.19	58.02	733.59	1.53	151.60
Book Value Growth (%)	10.67	17.24	192.75	-2.00	7.51

	Maithan Alloys	Sarda Energy	Uni Abex Alloy	Shyam Century Ferr	Sagardeep Alloys
Price / Earnings	5.60	16.26	1.92	0.00	24.53
Price / Book Value	0.59	2.44	1.30	0.48	1.57
Dividend Yield (%)	2.04	0.39	3.68	0.00	0.00
EV/EBITDA	3.80	9.73	7.75	-8.87	11.86
Market Cap (₹ Cr)	2,429.17	17,976.13	536.90	77.87	47.18

	Maithan Alloys	Sarda Energy	Uni Abex Alloy	Shyam Century Ferr	Sagardeep Alloys
Debt to Equity	0.06	0.35	0.03	0.00	0.19
Short term debt to equity ratio	0.06	0.03	0.03	0.02	0.17
Current Ratio	6.24	4.50	5.58	7.60	2.50
Quick Ratio	3.90	3.69	4.88	5.45	2.21
Interest Coverage	14.09	6.93	469.10	-114.73	3.11

	Maithan Alloys	Sarda Energy	Uni Abex Alloy	Shyam Century Ferr	Sagardeep Alloys
Debtors to sales (%)	6.00	4.85	23.85	2.56	7.91
Asset Turnover	0.45	0.53	0.62	0.13	3.54
Receivable days	23.00	15.95	75.43	73.04	25.03
Inventory Days	195.90	51.41	70.72	289.54	8.31
Payable days	37.75	22.91	166.49	75.04	0.68
Cash Conversion Cycle	181.16	44.44	-20.33	287.54	32.65

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.