Mahindra Automotive Peer Comparison
NSE: CIEINDIA | BSE: 532756
₹385.45
₹3.80
(1.00%)
As on 10-Sep-2026 14:24IST
Market cap
₹14,645 Cr
Revenue (TTM)
₹9,997 Cr
P/E Ratio
16.2
P/B Ratio
1.9
Div. Yield
1.8 %
Edit
| Mahindra Automotive | ZF Commercial | TVS Holdings | Asahi India Glass | Gabriel India | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
14,645 | 28,133 | 26,573 | 24,911 | 23,929 |
Revenue (₹ Cr) |
9,997 | 4,210 | 62,488 | 5,175 | 4,994 |
Net Profit (₹ Cr) |
900.05 | 499.25 | 3,932.48 | 439.52 | 255.62 |
Net Margin (%) |
8.85 | 11.45 | 6.29 | 8.44 | 5.09 |
RoE (%) |
11.79 | 14.23 | 33.19 | 11.70 | 23.29 |
Price to Earnings |
16.21 | 56.35 | 13.49 | 56.93 | 80.39 |
Price-To-Book |
1.89 | 7.32 | 3.47 | 6.10 | 16.65 |
Income Statement (₹ Cr)
| Mahindra Automotive | ZF Commercial | TVS Holdings | Asahi India Glass | Gabriel India | |
|---|---|---|---|---|---|
|
Operating Revenue
|
9,997.35 | 4,133.96 | 62,488.49 | 5,174.58 | 4,522.68 |
|
Total Income
|
10,097.34 | 4,288.77 | 62,553.78 | 5,210.66 | 4,584.46 |
|
Total Expenditure
|
8,515.51 | 3,494.37 | 52,548.33 | 4,124.19 | 4,134.18 |
|
EBITDA
|
1,481.84 | 639.59 | 9,940.16 | 1,050.39 | 388.51 |
|
Depreciation
|
375.96 | 128.96 | 1,455.07 | 297.63 | 81.02 |
|
EBIT
|
1,105.87 | 510.64 | 8,485.09 | 752.76 | 307.49 |
|
Interest
|
31.59 | 5.16 | 2,663.23 | 191.26 | 7.85 |
|
Other Income
|
100.00 | 154.81 | 65.29 | 36.08 | 61.78 |
|
Exceptional Items
|
0.00 | -7.94 | -50.40 | -11.74 | -13.35 |
|
Profit before Tax
|
1,174.28 | 652.35 | 5,836.75 | 585.84 | 348.07 |
|
Provision for Tax
|
280.98 | 166.75 | 1,904.27 | 146.32 | 84.56 |
|
Profit after Tax
|
893.31 | 485.60 | 3,932.48 | 439.52 | 263.51 |
Liabilities (₹ Cr)
| Mahindra Automotive | ZF Commercial | TVS Holdings | Asahi India Glass | Gabriel India | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
7,743.85 | 3,676.37 | 6,465.73 | 3,932.09 | 1,333.11 |
|
Minority Interest
|
0.00 | 0.00 | -1,918.02 | -1.74 | 0.00 |
|
Non-Current Liabilities
|
739.36 | 75.77 | 2,519.47 | 2,206.53 | 70.30 |
|
Current Liabilities
|
2,829.45 | 615.77 | 48,596.08 | 1,631.55 | 704.52 |
|
Total Liabilities
|
10,735.51 | -- | 53,895.19 | 6,789.80 | -- |
Assets (₹ Cr)
| Mahindra Automotive | ZF Commercial | TVS Holdings | Asahi India Glass | Gabriel India | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
7,124.39 | 694.01 | 11,526.43 | 4,601.49 | 701.22 |
|
Current Assets
|
3,915.25 | 3,448.64 | 46,397.13 | 2,329.69 | 1,306.17 |
|
Total Assets
|
10,735.51 | -- | 53,895.19 | 6,789.80 | -- |
|
Total Debt*
|
386.02 | -- | 32,488.03 | 2,530.48 | -- |
|
Net Current Assets
|
1,085.79 | 2,832.87 | -2,198.95 | 698.14 | 601.65 |
|
Contingent Liabilities
|
147.08 | -- | 497.80 | 1,122.47 | -- |
Cashflow (₹ Cr)
| Mahindra Automotive | ZF Commercial | TVS Holdings | Asahi India Glass | Gabriel India | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1,257.98 | -- | 3,534.91 | 719.97 | -- |
|
Cash Flow from Investing Activities
|
-784.74 | -- | -3,227.32 | -1,191.28 | -- |
|
Cash from Financing Activities
|
-526.03 | -- | 1,208.71 | 457.91 | -- |
|
Net Cash Inflow / Outflow
|
-52.79 | -- | 1,516.30 | -13.40 | -- |
Ratios
Profitability Ratios
| Mahindra Automotive | ZF Commercial | TVS Holdings | Asahi India Glass | Gabriel India | |
|---|---|---|---|---|---|
|
ROCE (%)
|
14.83 | -- | 17.56 | 13.59 | -- |
|
ROE (%)
|
11.79 | 13.89 | 33.19 | 11.70 | 21.35 |
|
ROA (%)
|
8.34 | 11.95 | 6.65 | 6.04 | 13.53 |
|
EBIT Margin (%)
|
11.06 | 12.35 | 13.58 | 14.55 | 6.80 |
|
Net Margin (%)
|
8.85 | 11.32 | 6.29 | 8.44 | 5.75 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Mahindra Automotive | ZF Commercial | TVS Holdings | Asahi India Glass | Gabriel India | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
12.50 | 7.96 | 31.97 | 10.32 | 17.45 |
|
EBIT Growth (%)
|
14.26 | 4.43 | 35.12 | 33.40 | 14.08 |
|
Net Profit Growth (%)
|
14.55 | 1.25 | 48.49 | 27.62 | 19.60 |
|
EPS Growth (%)
|
14.53 | -14.73 | 57.73 | 30.71 | 17.94 |
|
Book Value Growth (%)
|
13.42 | -- | 65.04 | 13.41 | -- |
Valuation Ratios
| Mahindra Automotive | ZF Commercial | TVS Holdings | Asahi India Glass | Gabriel India | |
|---|---|---|---|---|---|
|
Price / Earnings
|
16.14 | 11.46 | 13.38 | 55.38 | 75.23 |
|
Price / Book Value
|
1.87 | 7.36 | 3.47 | 6.06 | 17.08 |
|
Dividend Yield (%)
|
1.83 | 0.03 | 0.65 | 0.21 | 0.37 |
|
EV/EBITDA
|
8.91 | 40.48 | 5.74 | 25.26 | 61.51 |
|
Market Cap (₹ Cr)
|
16,128.34 | -- | 17,385.36 | 14,639.58 | -- |
Solvency Ratios
| Mahindra Automotive | ZF Commercial | TVS Holdings | Asahi India Glass | Gabriel India | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.02 | 0.00 | 0.00 | 0.40 | 0.00 |
|
Short term debt to equity ratio
|
0.03 | -- | 1.34 | 0.08 | -- |
|
Current Ratio
|
1.38 | 5.60 | 0.95 | 1.43 | 1.85 |
|
Quick Ratio
|
0.95 | 5.17 | 0.95 | 0.68 | 1.41 |
|
Interest Coverage
|
38.17 | 127.45 | 3.19 | 4.06 | 45.37 |
Operating Efficiency Ratios
| Mahindra Automotive | ZF Commercial | TVS Holdings | Asahi India Glass | Gabriel India | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
13.42 | 22.15 | 4.30 | 9.83 | 14.00 |
|
Asset Turnover
|
0.93 | 1.02 | 1.06 | 0.71 | 2.32 |
|
Receivable days
|
23.98 | -- | 14.62 | 31.59 | -- |
|
Inventory Days
|
43.08 | -- | 26.17 | 83.96 | -- |
|
Payable days
|
125.08 | -- | 96.71 | 202.28 | -- |
|
Cash Conversion Cycle
|
-58.02 | -- | -55.92 | -86.73 | -- |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
