Mahindra Automotive Peer Comparison
NSE: CIEINDIA | BSE: 532756
₹360.30
As on 09-Nov-2026 15:56IST
Market cap
₹13,657 Cr
Revenue (TTM)
₹10,259 Cr
P/E Ratio
14.6
P/B Ratio
1.7
Div. Yield
1.9 %
| Mahindra Automotive | Sansera Eng | Asahi India Glass | Gabriel India | TVS Holdings | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
13,657 | 28,981 | 26,920 | 27,250 | 26,075 |
Revenue (₹ Cr) |
10,259 | 4,019 | 5,609 | 5,422 | 68,122 |
Net Profit (₹ Cr) |
929.36 | 388.03 | 548.12 | 262.26 | 4,330.11 |
Net Margin (%) |
8.88 | 9.51 | 9.72 | 4.81 | 6.34 |
RoE (%) |
12.18 | 12.85 | 13.71 | 19.97 | 33.12 |
Price to Earnings |
14.64 | 75.33 | 49.09 | 77.47 | 12.06 |
Price-To-Book |
1.71 | 8.86 | 6.41 | 12.06 | 3.89 |
Income Statement (₹ Cr)
| Mahindra Automotive | Sansera Eng | Asahi India Glass | Gabriel India | TVS Holdings | |
|---|---|---|---|---|---|
|
Operating Revenue
|
10,258.68 | 4,019.13 | 5,609.16 | 5,421.93 | 68,121.87 |
|
Total Income
|
10,383.41 | 4,080.33 | 5,639.50 | 5,449.41 | 68,248.56 |
|
Total Expenditure
|
8,758.58 | 3,254.90 | 4,400.80 | 4,937.06 | 57,397.38 |
|
EBITDA
|
1,500.10 | 764.23 | 1,208.36 | 484.87 | 10,724.49 |
|
Depreciation
|
379.86 | 230.02 | 309.00 | 115.25 | 1,486.91 |
|
EBIT
|
1,120.25 | 534.21 | 899.36 | 369.62 | 9,237.58 |
|
Interest
|
31.99 | 45.77 | 176.45 | 29.19 | 2,774.63 |
|
Other Income
|
124.73 | 61.20 | 30.34 | 27.48 | 126.69 |
|
Exceptional Items
|
0.00 | -33.17 | -11.74 | -13.76 | -50.40 |
|
Profit before Tax
|
1,212.99 | 516.47 | 741.51 | 354.15 | 6,539.24 |
|
Provision for Tax
|
290.63 | 128.44 | 193.39 | 91.88 | 2,209.13 |
|
Profit after Tax
|
922.36 | 388.03 | 548.12 | 262.26 | 4,330.11 |
Liabilities (₹ Cr)
| Mahindra Automotive | Sansera Eng | Asahi India Glass | Gabriel India | TVS Holdings | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
7,743.85 | 3,271.25 | 4,197.79 | 2,259.11 | 6,697.03 |
|
Minority Interest
|
0.00 | -3.79 | -0.10 | -1.52 | -2,131.70 |
|
Non-Current Liabilities
|
739.36 | 353.64 | 2,279.82 | 1,552.37 | 2,776.74 |
|
Current Liabilities
|
2,829.45 | 1,420.98 | 1,834.77 | 1,184.37 | 60,039.16 |
|
Total Liabilities
|
10,735.51 | 4,200.07 | 6,789.80 | -- | 53,895.19 |
Assets (₹ Cr)
| Mahindra Automotive | Sansera Eng | Asahi India Glass | Gabriel India | TVS Holdings | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
7,124.39 | 2,656.68 | 4,652.87 | 2,999.10 | 13,280.60 |
|
Current Assets
|
3,915.25 | 2,087.92 | 2,670.80 | 1,865.61 | 56,052.42 |
|
Total Assets
|
10,735.51 | 4,200.07 | 6,789.80 | -- | 53,895.19 |
|
Total Debt*
|
386.02 | 298.26 | 2,530.48 | -- | 32,488.03 |
|
Net Current Assets
|
1,085.79 | 666.94 | 836.03 | 681.24 | -3,986.74 |
|
Contingent Liabilities
|
147.08 | 23.88 | 1,122.47 | -- | 497.80 |
Cashflow (₹ Cr)
| Mahindra Automotive | Sansera Eng | Asahi India Glass | Gabriel India | TVS Holdings | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1,257.98 | 376.56 | 719.97 | -- | 3,534.91 |
|
Cash Flow from Investing Activities
|
-784.74 | -954.77 | -1,191.28 | -- | -3,227.32 |
|
Cash from Financing Activities
|
-526.03 | 583.42 | 457.91 | -- | 1,208.71 |
|
Net Cash Inflow / Outflow
|
-52.79 | 5.21 | -13.40 | -- | 1,516.30 |
Ratios
Profitability Ratios
| Mahindra Automotive | Sansera Eng | Asahi India Glass | Gabriel India | TVS Holdings | |
|---|---|---|---|---|---|
|
ROCE (%)
|
14.83 | 14.01 | 13.59 | -- | 17.56 |
|
ROE (%)
|
12.18 | 12.85 | 13.71 | 19.97 | 33.12 |
|
ROA (%)
|
8.61 | 8.58 | 6.76 | 7.19 | 6.40 |
|
EBIT Margin (%)
|
10.92 | 13.29 | 16.03 | 6.82 | 13.56 |
|
Net Margin (%)
|
8.88 | 9.51 | 9.72 | 4.81 | 6.34 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Mahindra Automotive | Sansera Eng | Asahi India Glass | Gabriel India | TVS Holdings | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
12.44 | 29.61 | 19.75 | 17.04 | 35.03 |
|
EBIT Growth (%)
|
13.88 | 57.10 | 73.42 | 8.86 | 36.06 |
|
Net Profit Growth (%)
|
15.29 | 55.01 | 76.97 | -0.53 | 47.76 |
|
EPS Growth (%)
|
15.57 | 63.15 | 87.00 | -7.56 | 52.21 |
|
Book Value Growth (%)
|
13.42 | 105.70 | 13.41 | -- | 65.04 |
Valuation Ratios
| Mahindra Automotive | Sansera Eng | Asahi India Glass | Gabriel India | TVS Holdings | |
|---|---|---|---|---|---|
|
Price / Earnings
|
14.83 | 67.39 | 47.35 | 64.48 | 12.27 |
|
Price / Book Value
|
1.72 | 8.43 | 6.28 | 11.84 | 4.00 |
|
Dividend Yield (%)
|
1.93 | 0.09 | 0.19 | 0.36 | 0.65 |
|
EV/EBITDA
|
8.31 | 36.14 | 23.33 | 54.71 | 5.34 |
|
Market Cap (₹ Cr)
|
16,128.34 | 7,528.30 | 14,639.58 | -- | 17,385.36 |
Solvency Ratios
| Mahindra Automotive | Sansera Eng | Asahi India Glass | Gabriel India | TVS Holdings | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.02 | 0.02 | 0.39 | 0.53 | 0.00 |
|
Short term debt to equity ratio
|
0.03 | 0.02 | 0.08 | -- | 1.34 |
|
Current Ratio
|
1.38 | 1.47 | 1.46 | 1.58 | 0.93 |
|
Quick Ratio
|
0.95 | 0.84 | 0.70 | 1.14 | 0.93 |
|
Interest Coverage
|
38.92 | 12.28 | 5.20 | 13.13 | 3.36 |
Operating Efficiency Ratios
| Mahindra Automotive | Sansera Eng | Asahi India Glass | Gabriel India | TVS Holdings | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
13.08 | 16.16 | 10.98 | 18.06 | 4.59 |
|
Asset Turnover
|
0.96 | 0.89 | 0.69 | 1.49 | 1.01 |
|
Receivable days
|
23.98 | 55.46 | 31.59 | -- | 14.62 |
|
Inventory Days
|
43.08 | 55.65 | 83.96 | -- | 26.17 |
|
Payable days
|
125.08 | 105.57 | 202.28 | -- | 96.71 |
|
Cash Conversion Cycle
|
-58.02 | 5.54 | -86.73 | -- | -55.92 |