Market cap
₹2 Cr
Revenue (TTM)
₹-- Cr
P/E Ratio
0.9
P/B Ratio
0.4
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | -- | -- | -- |
| EBIT | 15.38 | 18.52 | -95.12 | -154.53 | -- |
| Net Profit | -101.32 | -156.41 | 3,067.27 | 222.92 | -- |
| EPS | -101.31 | -156.41 | 344.73 | 166.78 | -- |
| Book Value | -- | -- | 5.01 | 1.45 | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-14 | Mar-13 |
| EBIT-Margin
| -41.55 | -- | -- | -- | -81.45 |
| Net Margin
| -2.18 | -- | -- | -- | -4.27 |
| Return on equity
| 0.29 | -- | 49.53 | 1.43 | -0.46 |
| Return on Capital
| 0.55 | -- | -- | 2.03 | -0.29 |
| Return on Assets
| 0.22 | -- | 41.82 | 1.00 | -0.29 |
| Debt to Equity (x)
| -- | -- | 0.01 | 0.00 | 0.08 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Archon
|
--
|
2.03
|
-0.29
|
-0.10
|
2.33
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
49.53
Higher than Peers by 34.63
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Archon
|
49.53
|
1.43
|
-0.46
|
-0.11
|
-2.85
|
|
Peer Median
|
14.90
|
--
|
--
|
--
|
--
|
ROA
41.82
Higher than Peers by 32.77
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Archon
|
41.82
|
1.00
|
-0.29
|
-0.05
|
-0.88
|
|
Peer Median
|
9.05
|
--
|
--
|
--
|
--
|
EBIT Margin
--
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Archon
|
--
|
--
|
-81.45
|
-1.64
|
0.52
|
|
Peer Median
|
11.13
|
--
|
--
|
--
|
--
|
Net Margin
--
--
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Archon
|
--
|
25.26
|
-4.27
|
-0.09
|
-0.74
|
|
Peer Median
|
9.63
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Archon
|
--
|
--
|
-7.19
|
0.04
|
-0.69
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
--
--
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Archon
|
--
|
-100.00
|
-94.95
|
-68.99
|
-8.56
|
|
Peer Median
|
11.71
|
--
|
--
|
--
|
--
|
EBIT Growth
-95.12
Lower than Peers by 98.04
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Archon
|
-95.12
|
-5.29
|
-150.41
|
-198.82
|
210.88
|
|
Peer Median
|
2.91
|
--
|
--
|
--
|
--
|
Net Profit Growth
3,067.27
Higher than Peers by 3,061.85
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Archon
|
3,067.27
|
555.75
|
-311.92
|
96.13
|
-959.10
|
|
Peer Median
|
5.43
|
--
|
--
|
--
|
--
|
EPS Growth
3,067.28
Higher than Peers by 3,066.92
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Archon
|
3,067.28
|
344.73
|
-311.12
|
96.13
|
-959.10
|
|
Peer Median
|
0.36
|
--
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Archon
|
--
|
95.57
|
-0.46
|
-0.11
|
-2.81
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.01
Lower than Peers by 0.01
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Archon
|
0.01
|
--
|
0.08
|
0.08
|
0.08
|
|
Peer Median
|
0.01
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Archon
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
10.77
Higher than Peers by 8.38
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Archon
|
10.77
|
3.84
|
3.05
|
3.01
|
1.56
|
|
Peer Median
|
2.39
|
--
|
--
|
--
|
--
|
Quick Ratio
10.77
Higher than Peers by 9.39
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Archon
|
10.77
|
3.84
|
3.05
|
2.99
|
1.44
|
|
Peer Median
|
1.38
|
--
|
--
|
--
|
--
|
Interest Coverage
--
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Archon
|
--
|
127.61
|
-3.78
|
-65.23
|
0.47
|
|
Peer Median
|
20.65
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
--
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Archon
|
--
|
--
|
1,362.47
|
72.03
|
44.22
|
|
Peer Median
|
18.14
|
--
|
--
|
--
|
--
|
Asset Turnover
--
--
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Archon
|
--
|
--
|
0.04
|
0.54
|
1.19
|
|
Peer Median
|
0.95
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Archon
|
--
|
--
|
5,087.78
|
391.65
|
166.85
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Archon
|
--
|
--
|
--
|
33.71
|
40.92
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Archon
|
--
|
--
|
2,913.66
|
358.33
|
209.45
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Archon
|
--
|
--
|
2,174.12
|
67.03
|
-1.68
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
0.90
Lower than Peers by 41.38
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Archon
|
0.90
|
104.17
|
--
|
--
|
--
|
|
Peer Median
|
42.28
|
--
|
--
|
--
|
--
|
Price / Book Value
0.36
Lower than Peers by 3.57
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Archon
|
0.36
|
1.13
|
0.92
|
--
|
--
|
|
Peer Median
|
3.93
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Archon
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.30
|
--
|
--
|
--
|
--
|
EV/EBITDA
0.02
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Archon
|
0.02
|
32.73
|
-325.79
|
788.67
|
19.89
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
2
Lower than Peers by 3,641
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Archon
|
2
|
--
|
1
|
--
|
--
|
|
Peer Median
|
3,642
|
--
|
--
|
--
|
--
|