Market cap
₹21 Cr
Revenue (TTM)
₹12 Cr
P/E Ratio
7.3
P/B Ratio
2.4
Div. Yield
0 %
| Mahan | Bridge Securities | Abhishek Finlease | Anand Rathi Wealth | Aditya Birla AMC | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
21 | 27 | 26 | 36,878 | 25,847 |
Revenue (₹ Cr) |
12 | 1 | 1 | 1,243 | 1,883 |
Net Profit (₹ Cr) |
2.95 | 0.73 | 0.10 | 455.90 | 987.10 |
Net Margin (%) |
19.54 | 42.20 | 12.66 | 31.42 | 46.14 |
RoE (%) |
41.90 | 10.90 | -1.11 | 39.85 | 24.97 |
Price to Earnings |
7.26 | 37.11 | 273.10 | 81.12 | 26.18 |
Price-To-Book |
2.41 | 4.04 | 4.28 | 28.74 | 6.66 |
Income Statement (₹ Cr)
| Mahan | Bridge Securities | Abhishek Finlease | Anand Rathi Wealth | Aditya Birla AMC | |
|---|---|---|---|---|---|
|
Operating Income
|
11.92 | 1.40 | 0.58 | 1,243.42 | 1,883.08 |
|
Other Income
|
3.18 | 0.33 | 0.19 | 207.39 | 256.23 |
|
Total Income
|
2.17 | 1.98 | 0.80 | 980.24 | 1,985.82 |
|
Interest Expense
|
0.16 | 0.00 | 0.00 | 13.75 | 4.69 |
|
PBT & Exceptional Items
|
3.74 | 1.32 | 0.12 | 635.36 | 1,327.70 |
|
Operating Expenses
|
11.20 | 0.41 | 0.62 | 801.69 | 801.28 |
|
Exceptional Income/Expenses
|
0.00 | 0.00 | -0.02 | 0.00 | -2.82 |
|
Profit before Tax
|
3.73 | 1.28 | 0.12 | 598.73 | 1,279.93 |
|
Taxes
|
0.78 | 0.56 | 0.02 | 142.91 | 292.83 |
|
Profit after Tax
|
2.95 | 0.73 | 0.10 | 455.81 | 987.10 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | -1.27 | 0.00 |
|
Share of Associate
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Consolidated Profit
|
2.95 | 0.73 | 0.09 | 454.63 | 987.10 |
Liabilities (₹ Cr)
| Mahan | Bridge Securities | Abhishek Finlease | Anand Rathi Wealth | Aditya Birla AMC | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
8.88 | 6.69 | 6.18 | 1,283.35 | 3,881.60 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | -1.27 | 0.00 |
|
Non-Current Liabilities
|
1.15 | 1.14 | 0.25 | 89.73 | 167.78 |
|
Current Liabilities
|
11.19 | 0.67 | 0.01 | 214.24 | 193.06 |
|
Total Liabilities
|
8.74 | 4.77 | 6.36 | 961.36 | 4,114.43 |
Assets (₹ Cr)
| Mahan | Bridge Securities | Abhishek Finlease | Anand Rathi Wealth | Aditya Birla AMC | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
0.75 | 0.17 | 0.03 | 482.68 | 61.00 |
|
Current Assets
|
20.43 | 8.32 | 5.58 | 1,061.82 | 4,006.66 |
|
Total Assets
|
8.74 | 4.77 | 6.36 | 961.36 | 4,114.43 |
|
Contingent Liabilities
|
-- | -- | -- | -- | 13.07 |
Cashflow (₹ Cr)
| Mahan | Bridge Securities | Abhishek Finlease | Anand Rathi Wealth | Aditya Birla AMC | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-1.93 | -0.61 | -0.66 | 239.17 | 708.48 |
|
Cash Flow from Investing Activities
|
-0.33 | -0.23 | -- | 45.59 | -304.98 |
|
Cash from Financing Activities
|
2.25 | 0.73 | 1.49 | -279.10 | -398.92 |
|
Net Cash Inflow / Outflow
|
-0.01 | -0.12 | 0.83 | 5.66 | 4.58 |
Ratios
Profitability Ratios
| Mahan | Bridge Securities | Abhishek Finlease | Anand Rathi Wealth | Aditya Birla AMC | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-1.42 | 90.47 | 2.88 | 61.48 | 36.27 |
|
ROE (%)
|
41.90 | 10.90 | -1.11 | 39.85 | 24.97 |
|
ROA (%)
|
19.36 | 9.92 | 1.51 | 33.50 | 24.08 |
|
EBIT Margin (%)
|
5.95 | 68.39 | -8.49 | 32.58 | 54.76 |
|
Net Margin (%)
|
19.54 | 42.20 | 12.66 | 31.42 | 46.14 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Mahan | Bridge Securities | Abhishek Finlease | Anand Rathi Wealth | Aditya Birla AMC | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
242.64 | -16.96 | 68.71 | 20.68 | 5.63 |
|
EBIT Growth (%)
|
23,766.67 | -36.57 | 26.87 | -6.56 | 0.62 |
|
Net Profit Growth (%)
|
3,274.19 | -32.65 | 4,950.00 | 32.31 | 1.66 |
|
EPS Growth (%)
|
34,059.72 | -41.77 | -280.51 | -34.02 | 1.70 |
|
Book Value Growth (%)
|
69.33 | 134.57 | 28.70 | 4.22 | 18.59 |
Valuation Ratios
| Mahan | Bridge Securities | Abhishek Finlease | Anand Rathi Wealth | Aditya Birla AMC | |
|---|---|---|---|---|---|
|
Price / Earnings
|
7.26 | 37.11 | -389.57 | 66.53 | 26.10 |
|
Price / Book Value
|
2.41 | 4.04 | 4.28 | 28.74 | 6.66 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.00 | 0.29 | 2.86 |
|
EV/EBITDA
|
33.89 | 27.12 | -607.27 | 82.98 | 21.24 |
|
Market Cap (₹ Cr)
|
3.08 | 32.47 | 25.23 | 15,879.81 | 18,389.21 |
Solvency Ratios
| Mahan | Bridge Securities | Abhishek Finlease | Anand Rathi Wealth | Aditya Birla AMC | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.17 | 0.00 | 0.01 | 0.00 |
|
Short term debt to equity ratio
|
0.67 | 0.00 | 0.00 | -- | -- |
|
Current Ratio
|
1.83 | 12.39 | 557.80 | 4.96 | 20.75 |
|
Quick Ratio
|
1.66 | 12.39 | 557.80 | 4.96 | 20.75 |
|
Interest Coverage
|
23.87 | -- | 31.25 | 44.54 | 273.91 |