Mahamaya Steel Peer Comparison

NSE: MAHASTEEL | BSE: 513554

₹1,282.50

₹24.30 (1.93%)

As on 04-Sep-2026 15:32IST

Market cap

₹2,101 Cr

Revenue (TTM)

₹943 Cr

P/E Ratio

210.3

P/B Ratio

13.1

Div. Yield

0 %

Edit

	Mahamaya Steel	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Market cap (₹ Cr)	2,101	68,353	29,757	19,524	13,493
Revenue (₹ Cr)	943	17,300	19,574	18,263	13,938
Net Profit (₹ Cr)	9.21	1,405.08	1,120.14	597.08	83.67
Net Margin (%)	0.97	8.05	5.67	3.25	0.60
RoE (%)	6.38	26.62	9.97	5.30	0.64
Price to Earnings	210.29	29.60	26.49	29.88	161.26
Price-To-Book	13.06	7.14	2.50	1.54	1.02

Income Statement (₹ Cr)

	Mahamaya Steel	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Operating Revenue	943.43	17,299.77	19,573.93	18,262.80	13,938.43
Total Income	945.05	17,463.78	19,771.02	18,359.89	14,047.32
Total Expenditure	918.89	14,896.80	17,055.22	16,321.47	12,428.33
EBITDA	24.54	2,402.97	2,518.71	1,941.33	1,510.10
Depreciation	8.98	394.35	942.48	640.86	1,026.06
EBIT	15.56	2,008.62	1,576.23	1,300.47	484.04
Interest	4.52	194.17	230.75	556.85	479.34
Other Income	1.62	164.01	197.09	97.09	108.89
Exceptional Items	0.05	0.00	0.00	0.00	0.00
Profit before Tax	12.72	1,978.46	1,542.57	840.71	113.59
Provision for Tax	3.51	573.38	422.43	243.63	29.92
Profit after Tax	9.21	1,405.08	1,120.14	597.08	83.67

	Mahamaya Steel	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Shareholder's Funds	158.75	9,155.56	11,522.81	12,574.24	13,173.20
Minority Interest	0.00	-10.09	2.93	52.84	0.00
Non-Current Liabilities	14.43	2,678.33	424.03	3,215.81	2,868.82
Current Liabilities	97.10	8,349.81	7,279.63	6,187.68	12,195.26
Total Liabilities	244.10	15,546.76	17,871.83	20,665.28	28,469.74

	Mahamaya Steel	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Non-Current Assets	100.99	8,564.29	11,975.59	10,512.89	21,560.76
Current Assets	136.61	11,102.55	7,255.90	9,972.57	6,459.00
Total Assets	244.10	15,546.76	17,871.83	20,665.28	28,469.74
Total Debt*	46.03	923.71	779.46	4,645.76	5,897.64
Net Current Assets	39.51	2,752.74	-23.73	3,784.89	-5,736.26
Contingent Liabilities	14.25	251.44	559.52	4,235.84	3,602.51

	Mahamaya Steel	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Cash From Operating Activities	8.85	1,503.67	1,713.43	2,335.16	1,965.98
Cash Flow from Investing Activities	-10.82	180.22	-1,653.73	-898.80	-505.68
Cash from Financing Activities	1.30	-1,369.08	-35.99	-1,523.56	-1,459.91
Net Cash Inflow / Outflow	-0.67	314.81	23.71	-87.20	0.39

	Mahamaya Steel	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
ROCE (%)	7.39	32.45	12.84	18.73	-12.98
ROE (%)	6.38	26.62	9.97	5.30	0.64
ROA (%)	3.58	7.88	6.16	2.81	0.30
EBIT Margin (%)	1.65	11.61	8.05	7.12	3.47
Net Margin (%)	0.97	8.05	5.67	3.25	0.60
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Mahamaya Steel	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Revenue Growth (%)	18.26	20.21	22.63	-8.57	41.57
EBIT Growth (%)	35.83	36.81	33.63	-50.97	124.80
Net Profit Growth (%)	29.90	1.40	21.27	-58.12	104.65
EPS Growth (%)	29.11	42.98	21.54	-62.04	104.65
Book Value Growth (%)	5.47	32.72	9.22	13.37	-15.33

	Mahamaya Steel	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Price / Earnings	211.39	29.60	26.49	29.88	161.26
Price / Book Value	13.06	7.14	2.50	1.54	1.02
Dividend Yield (%)	0.00	0.19	0.42	0.66	0.00
EV/EBITDA	87.45	27.77	11.99	11.85	12.24
Market Cap (₹ Cr)	444.98	22,790.38	23,761.15	17,273.40	9,767.45

	Mahamaya Steel	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Debt to Equity	0.04	0.17	0.01	0.12	0.22
Short term debt to equity ratio	0.23	0.02	0.05	0.23	0.12
Current Ratio	1.41	1.33	1.00	1.61	0.53
Quick Ratio	0.27	0.77	0.38	0.76	0.21
Interest Coverage	3.82	11.19	7.69	2.51	1.24

	Mahamaya Steel	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Debtors to sales (%)	1.92	9.94	4.62	16.94	1.28
Asset Turnover	3.67	0.97	1.08	0.86	0.49
Receivable days	8.98	46.48	18.06	61.63	5.03
Inventory Days	38.29	85.02	62.04	86.00	145.09
Payable days	10.65	55.04	88.17	51.19	177.59
Cash Conversion Cycle	36.62	76.45	-8.06	96.44	-27.47

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.