Mahalaxmi Rubtech Peer Comparison

NSE: MHLXMIRU | BSE: 514450

₹188.85

₹8.86 (4.92%)

As on 06-Nov-2026IST

Market cap

₹202 Cr

Revenue (TTM)

₹122 Cr

P/E Ratio

8.9

P/B Ratio

Div. Yield

0 %

Edit

	Mahalaxmi Rubtech	Arvind	Swan	Raymond	Garware Technical
Market cap (₹ Cr)	202	13,437	7,545	7,220	6,991
Revenue (₹ Cr)	122	10,345	4,079	2,421	1,759
Net Profit (₹ Cr)	22.78	465.63	779.69	82.85	236.38
Net Margin (%)	17.91	4.47	16.06	3.31	13.12
RoE (%)	23.63	11.10	9.63	1.91	17.88
Price to Earnings	8.86	29.30	10.27	150.27	29.54
Price-To-Book	1.98	3.16	0.98	2.28	4.97

Income Statement (₹ Cr)

	Mahalaxmi Rubtech	Arvind	Swan	Raymond	Garware Technical
Operating Revenue	111.97	9,303.19	4,371.20	2,212.10	1,528.79
Total Income	116.17	9,359.51	5,143.51	2,311.80	1,595.79
Total Expenditure	82.25	8,243.92	4,575.01	1,977.16	1,264.49
EBITDA	29.72	1,059.27	-203.81	234.94	264.30
Depreciation	3.84	290.33	123.91	151.81	34.45
EBIT	25.88	768.94	-327.72	83.13	229.85
Interest	0.66	219.70	81.25	83.63	13.56
Other Income	4.19	56.32	772.32	99.70	67.00
Exceptional Items	--	-17.27	-2.23	-201.42	-13.90
Profit before Tax	29.42	595.04	364.95	-105.77	269.39
Provision for Tax	7.63	168.07	93.67	-159.31	70.97
Profit after Tax	21.78	426.97	271.28	53.54	198.42

	Mahalaxmi Rubtech	Arvind	Swan	Raymond	Garware Technical
Shareholder's Funds	90.67	4,044.19	7,536.40	2,843.98	1,354.42
Minority Interest	--	97.28	1,658.33	273.66	--
Non-Current Liabilities	1.12	775.50	1,781.20	501.07	89.04
Current Liabilities	32.19	3,893.11	2,877.08	1,108.31	435.28
Total Liabilities	123.98	8,810.08	13,853.00	4,733.77	1,878.75

	Mahalaxmi Rubtech	Arvind	Swan	Raymond	Garware Technical
Non-Current Assets	41.09	4,368.81	8,365.73	2,820.75	687.09
Current Assets	82.90	4,441.27	5,487.27	1,906.27	1,191.65
Total Assets	123.98	8,810.08	13,853.00	4,733.77	1,878.75
Total Debt*	11.65	1,440.97	2,129.70	997.94	40.30
Net Current Assets	50.70	548.16	2,610.20	797.96	756.37
Contingent Liabilities	0.42	44.91	2,470.24	94.58	11.27

	Mahalaxmi Rubtech	Arvind	Swan	Raymond	Garware Technical
Cash From Operating Activities	27.69	867.08	-14.49	41.77	162.07
Cash Flow from Investing Activities	-19.94	-606.87	294.48	-180.32	63.66
Cash from Financing Activities	-3.55	-227.98	-1,034.27	229.90	-152.25
Net Cash Inflow / Outflow	4.19	32.23	-754.28	91.35	73.47

	Mahalaxmi Rubtech	Arvind	Swan	Raymond	Garware Technical
ROCE (%)	32.39	15.30	4.50	-0.54	20.98
ROE (%)	27.33	10.92	3.65	1.64	15.29
ROA (%)	19.02	5.07	1.98	0.86	10.92
EBIT Margin (%)	30.29	11.99	13.01	15.13	21.67
Net Margin (%)	18.75	4.56	5.27	2.32	12.43
Cash Profit Margin (%)	22.88	7.53	9.04	9.28	15.10

	Mahalaxmi Rubtech	Arvind	Swan	Raymond	Garware Technical
Revenue Growth (%)	21.55	11.70	-11.48	13.63	-0.74
EBIT Growth (%)	26.83	16.06	-68.49	-0.04	-7.16
Net Profit Growth (%)	29.83	16.22	-68.98	2.92	-14.31
EPS Growth (%)	29.83	16.97	-63.71	-30.01	-14.19
Book Value Growth (%)	31.93	6.86	2.64	-23.08	9.09

	Mahalaxmi Rubtech	Arvind	Swan	Raymond	Garware Technical
Price / Earnings	7.65	21.49	34.30	0.40	30.17
Price / Book Value	1.84	2.20	1.25	0.76	4.43
Dividend Yield (%)	0.00	1.33	0.05	0.00	1.49
EV/EBITDA	3.97	9.12	18.84	8.84	17.79
Market Cap (₹ Cr)	166.74	8,894.78	9,403.75	2,142.64	5,994.68

	Mahalaxmi Rubtech	Arvind	Swan	Raymond	Garware Technical
Debt to Equity	0.13	0.36	0.28	0.35	0.03
Short term debt to equity ratio	0.12	0.25	0.08	0.15	0.01
Current Ratio	2.58	1.14	1.91	1.72	2.74
Quick Ratio	2.06	0.58	1.49	1.29	1.82
Interest Coverage	45.74	3.71	5.49	-0.26	20.87

	Mahalaxmi Rubtech	Arvind	Swan	Raymond	Garware Technical
Debtors to sales (%)	8.61	15.52	51.37	23.54	18.10
Asset Turnover	0.98	1.13	0.32	0.36	0.85
Receivable days	38.57	50.21	150.21	76.42	70.22
Inventory Days	54.96	82.59	120.55	74.76	79.06
Payable days	67.42	103.59	87.77	145.59	210.75
Cash Conversion Cycle	26.12	29.22	182.99	5.60	-61.46

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.