Mahalaxmi Rubtech Peer Comparison

NSE: MHLXMIRU | BSE: 514450

₹156.97

₹-6.29 (-3.85%)

As on 23-Sep-2026IST

Market cap

₹168 Cr

Revenue (TTM)

₹118 Cr

P/E Ratio

7.3

P/B Ratio

1.7

Div. Yield

0 %

Edit

	Mahalaxmi Rubtech	Arvind	Swan	Garware Technical	Raymond
Market cap (₹ Cr)	168	14,845	9,416	7,674	7,422
Revenue (₹ Cr)	118	9,798	4,172	1,644	2,293
Net Profit (₹ Cr)	23.11	422.82	207.16	209.82	65.57
Net Margin (%)	18.72	4.29	4.21	12.43	2.75
RoE (%)	27.23	11.13	2.99	16.61	1.09
Price to Earnings	7.26	35.85	42.12	36.53	200.17
Price-To-Book	1.74	3.23	1.26	5.86	2.59

Income Statement (₹ Cr)

	Mahalaxmi Rubtech	Arvind	Swan	Garware Technical	Raymond
Operating Revenue	92.12	8,328.81	4,937.87	1,540.11	1,946.84
Total Income	95.08	8,394.00	6,883.68	1,591.47	2,105.24
Total Expenditure	68.34	7,432.80	5,079.22	1,234.64	1,770.46
EBITDA	23.78	896.01	-141.35	305.47	176.38
Depreciation	3.75	258.71	147.29	28.34	146.10
EBIT	20.03	637.30	-288.65	277.13	30.28
Interest	1.07	208.38	185.67	20.03	65.28
Other Income	2.96	65.19	1,945.81	51.36	158.40
Exceptional Items	--	2.46	-2.23	--	-43.20
Profit before Tax	21.93	492.87	1,469.74	308.46	78.34
Provision for Tax	5.15	125.49	595.33	76.91	26.32
Profit after Tax	16.78	367.38	874.41	231.55	52.02

	Mahalaxmi Rubtech	Arvind	Swan	Garware Technical	Raymond
Shareholder's Funds	68.73	3,786.10	7,342.73	1,241.57	3,716.14
Minority Interest	--	85.25	1,577.58	--	441.37
Non-Current Liabilities	3.52	653.01	1,983.17	63.81	542.63
Current Liabilities	32.81	3,507.74	2,700.02	451.24	833.28
Total Liabilities	105.06	8,032.10	13,603.50	1,756.62	7,716.31

	Mahalaxmi Rubtech	Arvind	Swan	Garware Technical	Raymond
Non-Current Assets	30.20	4,260.22	7,830.65	910.20	2,513.16
Current Assets	74.75	3,771.88	5,772.85	846.41	1,753.01
Total Assets	105.06	8,032.10	13,603.50	1,756.62	7,716.31
Total Debt*	14.62	1,375.96	2,823.49	61.42	676.81
Net Current Assets	41.94	264.14	3,072.83	395.17	919.73
Contingent Liabilities	4.30	46.83	1,262.43	8.91	98.95

	Mahalaxmi Rubtech	Arvind	Swan	Garware Technical	Raymond
Cash From Operating Activities	13.73	762.88	-528.86	196.12	233.14
Cash Flow from Investing Activities	-8.61	-503.53	1,345.52	10.29	-231.74
Cash from Financing Activities	-2.37	-270.92	-559.76	-331.83	-103.79
Net Cash Inflow / Outflow	2.76	-11.57	256.89	-125.42	-102.39

	Mahalaxmi Rubtech	Arvind	Swan	Garware Technical	Raymond
ROCE (%)	30.20	13.98	16.64	24.74	2.32
ROE (%)	27.59	10.04	12.84	18.71	1.26
ROA (%)	17.71	4.81	6.79	13.13	0.50
EBIT Margin (%)	29.03	11.54	36.54	23.17	17.20
Net Margin (%)	17.64	4.38	12.70	14.55	2.47
Cash Profit Margin (%)	22.28	7.35	20.69	16.73	10.18

	Mahalaxmi Rubtech	Arvind	Swan	Garware Technical	Raymond
Revenue Growth (%)	19.80	7.64	-1.58	16.18	-78.42
EBIT Growth (%)	34.00	4.55	89.82	13.35	-78.75
Net Profit Growth (%)	52.04	4.18	49.22	10.12	-96.83
EPS Growth (%)	52.04	4.94	150.79	13.02	365.98
Book Value Growth (%)	29.95	6.76	16.94	0.62	-19.86

	Mahalaxmi Rubtech	Arvind	Swan	Garware Technical	Raymond
Price / Earnings	13.69	23.35	17.84	37.02	1.22
Price / Book Value	3.34	2.18	1.84	6.90	2.53
Dividend Yield (%)	0.00	1.19	0.02	0.17	0.00
EV/EBITDA	7.92	9.90	8.16	24.05	29.03
Market Cap (₹ Cr)	229.66	8,252.18	13,476.92	8,572.11	9,340.35

	Mahalaxmi Rubtech	Arvind	Swan	Garware Technical	Raymond
Debt to Equity	0.21	0.36	0.38	0.05	0.18
Short term debt to equity ratio	0.16	0.26	0.11	0.05	0.09
Current Ratio	2.28	1.08	2.14	1.88	2.10
Quick Ratio	1.76	0.47	1.52	1.28	1.60
Interest Coverage	21.58	3.37	8.92	16.40	2.20

	Mahalaxmi Rubtech	Arvind	Swan	Garware Technical	Raymond
Debtors to sales (%)	15.23	14.13	27.38	20.57	20.83
Asset Turnover	0.97	1.12	0.38	0.88	0.19
Receivable days	46.56	48.13	120.76	68.03	169.93
Inventory Days	66.32	88.33	70.31	61.82	368.71
Payable days	68.67	95.29	44.06	203.87	608.16
Cash Conversion Cycle	44.22	41.17	147.02	-74.01	-69.52

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.