Lake Shore Realty Peer Comparison

BSE: 519612

₹61.39

₹-0.49 (-0.79%)

As on 12-Oct-2026IST

Market cap

₹21 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

117.4

P/B Ratio

1

Div. Yield

0 %

Edit

	Lake Shore Realty	Hatsun Agro	Dodla Dairy	Vadilal	Parag Milk Foods
Market cap (₹ Cr)	21	24,576	5,995	5,257	3,849
Revenue (₹ Cr)	--	10,364	4,316	1,675	3,911
Net Profit (₹ Cr)	0.18	371.90	244.77	219.04	129.51
Net Margin (%)	13.69	3.58	5.60	12.72	3.27
RoE (%)	0.90	19.56	15.40	26.79	10.94
Price to Earnings	117.44	66.08	24.49	24.00	29.72
Price-To-Book	1.05	11.83	3.50	5.80	3.11

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Lake Shore Realty	Hatsun Agro	Dodla Dairy	Vadilal	Parag Milk Foods
Operating Revenue	0.00	10,364.07	4,316.28	1,675.21	3,910.55
Total Income	1.34	10,376.07	4,373.31	1,721.72	3,957.78
Total Expenditure	1.09	9,190.29	4,025.43	1,362.06	3,643.41
EBITDA	-1.09	1,173.78	290.84	313.15	267.14
Depreciation	0.00	571.55	87.40	52.45	72.89
EBIT	-1.09	602.23	203.44	260.70	194.25
Interest	0.00	134.46	3.61	16.99	83.27
Other Income	1.34	12.00	57.03	46.51	47.23
Exceptional Items	0.00	0.00	-2.48	0.00	-5.72
Profit before Tax	0.24	479.77	254.38	290.22	152.49
Provision for Tax	0.06	107.87	9.62	71.18	22.98
Profit after Tax	0.18	371.90	244.77	219.04	129.51

Liabilities (₹ Cr)

	Lake Shore Realty	Hatsun Agro	Dodla Dairy	Vadilal	Parag Milk Foods
Shareholder's Funds	20.38	1,944.52	1,674.08	850.31	1,258.56
Minority Interest	0.00	0.00	0.00	-0.01	0.00
Non-Current Liabilities	0.00	1,108.28	108.22	211.24	245.13
Current Liabilities	0.22	1,389.71	314.14	211.46	776.94
Total Liabilities	20.59	5,239.42	2,085.81	1,268.36	2,280.63

Assets (₹ Cr)

	Lake Shore Realty	Hatsun Agro	Dodla Dairy	Vadilal	Parag Milk Foods
Non-Current Assets	13.76	3,144.70	1,222.02	435.73	509.45
Current Assets	6.84	722.20	767.88	634.61	1,331.19
Total Assets	20.59	5,239.42	2,085.81	1,268.36	2,280.63
Total Debt*	0.00	1,331.95	29.77	91.35	540.43
Net Current Assets	6.62	-667.51	453.75	423.15	554.25
Contingent Liabilities	0.54	158.91	18.91	3.88	113.17

Cashflow (₹ Cr)

	Lake Shore Realty	Hatsun Agro	Dodla Dairy	Vadilal	Parag Milk Foods
Cash From Operating Activities	0.00	1,556.54	294.86	143.07	149.48
Cash Flow from Investing Activities	1.40	-434.67	-285.53	-107.55	-98.01
Cash from Financing Activities	-13.76	-1,130.22	-24.68	-37.68	-60.08
Net Cash Inflow / Outflow	-12.36	-8.35	-15.35	-2.16	-8.61

Ratios

Profitability Ratios

	Lake Shore Realty	Hatsun Agro	Dodla Dairy	Vadilal	Parag Milk Foods
ROCE (%)	1.15	17.40	18.15	28.26	13.60
ROE (%)	0.90	19.56	15.40	26.79	10.94
ROA (%)	0.89	8.02	12.79	18.49	6.01
EBIT Margin (%)	7,793.33	5.81	4.71	15.56	4.97
Net Margin (%)	13.69	3.58	5.60	12.72	3.27
Cash Profit Margin (%)	5,523.33	0.00	0.00	0.00	0.00

Growth Ratios

	Lake Shore Realty	Hatsun Agro	Dodla Dairy	Vadilal	Parag Milk Foods
Revenue Growth (%)	--	16.25	13.13	30.78	10.91
EBIT Growth (%)	-165.94	10.69	-28.37	42.61	4.17
Net Profit Growth (%)	-78.39	31.20	-5.05	56.58	8.77
EPS Growth (%)	-78.39	31.20	-4.23	56.57	9.63
Book Value Growth (%)	0.81	13.21	19.07	25.00	18.53

Valuation Ratios

	Lake Shore Realty	Hatsun Agro	Dodla Dairy	Vadilal	Parag Milk Foods
Price / Earnings	117.44	66.60	24.28	24.00	27.80
Price / Book Value	1.05	11.92	3.50	5.80	3.11
Dividend Yield (%)	0.00	0.54	0.50	0.59	0.36
EV/EBITDA	-13.64	22.19	18.78	16.89	16.36
Market Cap (₹ Cr)	25.18	20,502.05	5,858.61	2,941.31	2,245.84

Solvency Ratios

	Lake Shore Realty	Hatsun Agro	Dodla Dairy	Vadilal	Parag Milk Foods
Debt to Equity	0.00	0.35	0.01	0.06	0.13
Short term debt to equity ratio	--	0.18	0.00	0.02	0.27
Current Ratio	31.22	0.52	2.44	3.00	1.71
Quick Ratio	31.22	0.09	1.95	1.41	0.77
Interest Coverage	2,330.00	4.57	71.51	18.08	2.83

Operating Efficiency Ratios

	Lake Shore Realty	Hatsun Agro	Dodla Dairy	Vadilal	Parag Milk Foods
Debtors to sales (%)	--	0.05	0.31	10.59	6.25
Asset Turnover	0.00	2.24	2.26	1.41	1.81
Receivable days	0.00	0.24	1.13	35.71	22.72
Inventory Days	0.00	29.10	13.81	76.87	58.98
Payable days	--	15.25	20.44	69.51	37.07
Cash Conversion Cycle	--	14.08	-5.50	43.07	44.63

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly