Lake Shore Realty Peer Comparison

BSE: 519612

₹66.73

₹-0.18 (-0.27%)

As on 28-Aug-2026IST

Market cap

₹23 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

127.7

P/B Ratio

1.1

Div. Yield

0 %

Edit

	Lake Shore Realty	Hatsun Agro	Dodla Dairy	Vadilal	Heritage Foods
Market cap (₹ Cr)	23	26,177	6,551	5,681	3,443
Revenue (₹ Cr)	--	10,364	4,316	1,675	4,727
Net Profit (₹ Cr)	0.18	371.90	244.77	219.04	134.51
Net Margin (%)	13.69	3.58	5.60	12.72	2.83
RoE (%)	0.90	19.56	15.40	26.79	11.87
Price to Earnings	127.65	70.39	26.77	25.94	25.49
Price-To-Book	1.14	12.60	3.82	6.27	3.06

Income Statement (₹ Cr)

	Lake Shore Realty	Hatsun Agro	Dodla Dairy	Vadilal	Heritage Foods
Operating Revenue	0.00	8,699.76	4,125.20	1,503.12	4,525.99
Total Income	1.31	8,719.32	4,185.57	1,524.84	4,550.22
Total Expenditure	1.08	7,689.65	3,815.99	1,254.33	4,258.50
EBITDA	-1.08	1,010.11	309.22	248.79	267.50
Depreciation	0.00	470.48	82.34	48.82	80.98
EBIT	-1.08	539.63	226.88	199.97	186.51
Interest	0.00	181.89	4.11	16.38	18.45
Other Income	1.31	19.56	60.37	21.72	24.23
Exceptional Items	--	--	-2.48	--	10.14
Profit before Tax	0.23	377.30	280.66	205.31	201.12
Provision for Tax	0.07	98.49	13.66	50.20	50.98
Profit after Tax	0.16	278.81	267.00	155.11	150.14

	Lake Shore Realty	Hatsun Agro	Dodla Dairy	Vadilal	Heritage Foods
Shareholder's Funds	20.38	1,717.56	1,674.08	850.31	1,103.32
Minority Interest	--	--	--	0.32	4.79
Non-Current Liabilities	0.00	2,011.83	97.59	206.27	347.88
Current Liabilities	0.22	1,801.83	314.14	211.46	493.82
Total Liabilities	20.59	5,531.22	2,085.81	1,268.36	1,949.81

	Lake Shore Realty	Hatsun Agro	Dodla Dairy	Vadilal	Heritage Foods
Non-Current Assets	13.76	4,395.65	1,317.93	633.75	1,256.25
Current Assets	6.84	1,135.57	767.88	634.61	693.56
Total Assets	20.59	5,531.22	2,085.81	1,268.36	1,949.81
Total Debt*	0.00	2,096.51	29.77	91.35	324.13
Net Current Assets	6.62	-666.26	453.75	423.15	199.74
Contingent Liabilities	0.54	172.60	18.91	3.88	16.07

	Lake Shore Realty	Hatsun Agro	Dodla Dairy	Vadilal	Heritage Foods
Cash From Operating Activities	0.00	1,450.20	294.86	143.07	237.18
Cash Flow from Investing Activities	1.40	-882.30	-285.53	-107.55	-374.73
Cash from Financing Activities	-13.76	-564.15	-24.68	-37.68	137.78
Net Cash Inflow / Outflow	-12.36	3.75	-15.35	-2.16	0.23

	Lake Shore Realty	Hatsun Agro	Dodla Dairy	Vadilal	Heritage Foods
ROCE (%)	1.15	14.60	18.15	28.26	17.32
ROE (%)	0.81	16.95	17.34	22.24	14.51
ROA (%)	0.80	5.15	13.99	13.13	8.56
EBIT Margin (%)	7,793.33	11.84	8.96	18.00	6.45
Net Margin (%)	12.54	3.20	6.38	10.17	3.30
Cash Profit Margin (%)	5,523.33	8.61	8.34	13.28	4.92

	Lake Shore Realty	Hatsun Agro	Dodla Dairy	Vadilal	Heritage Foods
Revenue Growth (%)	--	8.88	10.89	21.19	9.47
EBIT Growth (%)	-76.19	11.73	-14.96	5.85	-19.07
Net Profit Growth (%)	-77.36	4.32	2.72	3.18	-20.26
EPS Growth (%)	-77.37	4.32	2.72	3.17	-20.06
Book Value Growth (%)	0.81	9.24	19.07	25.00	13.56

	Lake Shore Realty	Hatsun Agro	Dodla Dairy	Vadilal	Heritage Foods
Price / Earnings	152.72	77.09	21.94	18.96	18.12
Price / Book Value	1.24	12.51	3.50	3.79	2.48
Dividend Yield (%)	0.00	0.62	0.51	1.05	0.85
EV/EBITDA	79.54	22.84	15.29	11.05	10.22
Market Cap (₹ Cr)	25.18	21,493.63	5,858.61	2,941.31	2,726.91

	Lake Shore Realty	Hatsun Agro	Dodla Dairy	Vadilal	Heritage Foods
Debt to Equity	0.00	1.22	0.02	0.12	0.29
Short term debt to equity ratio	--	0.44	0.00	0.02	0.05
Current Ratio	31.26	0.63	2.44	3.00	1.40
Quick Ratio	31.26	0.08	1.95	1.41	0.76
Interest Coverage	2,330.00	3.07	69.34	13.53	11.90

	Lake Shore Realty	Hatsun Agro	Dodla Dairy	Vadilal	Heritage Foods
Debtors to sales (%)	--	0.09	0.33	11.81	1.57
Asset Turnover	0.00	1.61	2.20	1.30	2.68
Receivable days	0.00	0.38	1.13	35.71	4.24
Inventory Days	0.00	51.37	13.81	76.87	26.17
Payable days	--	13.34	20.44	69.51	20.81
Cash Conversion Cycle	--	38.40	-5.50	43.07	9.60

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.