Magna Electro Cast Peer Comparison

BSE: 517449

₹1,242.20

₹-42.80 (-3.33%)

As on 28-Aug-2026IST

Market cap

₹526 Cr

Revenue (TTM)

₹199 Cr

P/E Ratio

33.8

P/B Ratio

3.5

Div. Yield

0.4 %

Edit

	Magna Electro Cast	Happy Forgings	Balu Forge	Investment & Prec	Nelcast
Market cap (₹ Cr)	526	21,758	7,761	1,288	1,044
Revenue (₹ Cr)	199	1,642	1,175	197	1,338
Net Profit (₹ Cr)	15.54	327.40	267.96	14.58	41.07
Net Margin (%)	7.75	19.56	22.15	7.36	3.04
RoE (%)	10.95	16.02	18.85	15.04	7.07
Price to Earnings	33.82	66.46	28.96	88.35	25.43
Price-To-Book	3.53	9.83	4.67	11.97	1.74

Income Statement (₹ Cr)

	Magna Electro Cast	Happy Forgings	Balu Forge	Investment & Prec	Nelcast
Operating Revenue	196.44	1,546.34	923.62	188.45	1,328.40
Total Income	198.34	1,577.15	945.56	189.68	1,342.37
Total Expenditure	163.30	1,075.65	677.31	157.42	1,217.91
EBITDA	33.14	470.69	246.31	31.03	110.50
Depreciation	8.87	89.04	3.35	8.52	27.00
EBIT	24.26	381.65	242.96	22.51	83.50
Interest	0.99	10.47	10.96	6.31	32.53
Other Income	1.90	30.81	21.94	1.24	13.97
Exceptional Items	--	--	--	-0.53	3.76
Profit before Tax	25.18	401.98	253.94	16.91	64.94
Provision for Tax	6.70	100.35	50.09	5.14	16.50
Profit after Tax	18.47	301.63	203.86	11.76	48.43

	Magna Electro Cast	Happy Forgings	Balu Forge	Investment & Prec	Nelcast
Shareholder's Funds	145.00	2,128.13	1,053.22	102.61	596.64
Minority Interest	--	--	--	--	2.71
Non-Current Liabilities	15.00	48.99	15.56	26.99	87.96
Current Liabilities	34.92	455.69	181.73	86.97	511.39
Total Liabilities	194.92	2,632.81	1,252.19	216.57	1,198.70

	Magna Electro Cast	Happy Forgings	Balu Forge	Investment & Prec	Nelcast
Non-Current Assets	108.47	1,561.71	682.82	112.35	530.71
Current Assets	86.45	1,071.10	567.68	104.22	667.99
Total Assets	194.92	2,632.81	1,252.19	216.57	1,198.70
Total Debt*	14.25	329.62	35.91	70.10	257.19
Net Current Assets	51.53	615.41	385.95	17.25	156.60
Contingent Liabilities	0.41	28.49	--	0.12	1.80

	Magna Electro Cast	Happy Forgings	Balu Forge	Investment & Prec	Nelcast
Cash From Operating Activities	21.28	444.67	148.24	25.78	91.58
Cash Flow from Investing Activities	-19.25	-496.83	-416.63	-23.64	-10.91
Cash from Financing Activities	-0.43	64.93	273.52	-0.16	-76.18
Net Cash Inflow / Outflow	1.60	12.77	5.14	1.98	4.49

	Magna Electro Cast	Happy Forgings	Balu Forge	Investment & Prec	Nelcast
ROCE (%)	17.47	18.19	31.33	14.14	11.46
ROE (%)	13.47	15.23	27.30	12.13	8.43
ROA (%)	9.59	12.44	20.81	5.72	4.10
EBIT Margin (%)	17.84	32.43	29.04	17.12	9.37
Net Margin (%)	9.31	19.12	21.56	6.20	3.61
Cash Profit Margin (%)	13.89	25.10	22.43	10.76	5.68

	Magna Electro Cast	Happy Forgings	Balu Forge	Investment & Prec	Nelcast
Revenue Growth (%)	11.33	9.76	64.97	14.16	6.13
EBIT Growth (%)	-2.51	12.91	107.37	38.13	17.84
Net Profit Growth (%)	-20.08	12.79	118.04	94.17	29.88
EPS Growth (%)	-20.08	12.66	101.95	94.17	29.35
Book Value Growth (%)	12.14	15.29	81.78	12.43	7.91

	Magna Electro Cast	Happy Forgings	Balu Forge	Investment & Prec	Nelcast
Price / Earnings	20.46	36.22	34.68	42.76	20.68
Price / Book Value	2.61	5.15	7.34	4.90	1.67
Dividend Yield (%)	0.56	0.35	0.02	0.20	0.61
EV/EBITDA	10.74	22.34	26.13	17.64	9.38
Market Cap (₹ Cr)	377.93	10,924.40	7,069.74	502.91	994.84

	Magna Electro Cast	Happy Forgings	Balu Forge	Investment & Prec	Nelcast
Debt to Equity	0.10	0.16	0.04	0.68	0.43
Short term debt to equity ratio	0.01	0.15	0.01	0.47	0.32
Current Ratio	2.48	2.35	3.12	1.20	1.31
Quick Ratio	1.94	1.84	2.58	0.60	0.93
Interest Coverage	26.56	39.38	24.18	3.68	3.00

	Magna Electro Cast	Happy Forgings	Balu Forge	Investment & Prec	Nelcast
Debtors to sales (%)	22.35	25.53	35.43	20.86	26.81
Asset Turnover	1.02	0.64	0.94	0.92	1.12
Receivable days	91.07	96.31	107.84	78.34	95.62
Inventory Days	28.89	54.55	37.06	97.25	50.98
Payable days	157.62	30.27	60.14	198.36	161.66
Cash Conversion Cycle	-37.66	120.58	84.76	-22.77	-15.06

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.