Mafatlal Ind Peer Comparison

NSE: MAFATLAIND | BSE: 500264

₹114.38

₹-3.16 (-2.69%)

As on 01-Oct-2026IST

Market cap

₹825 Cr

Revenue (TTM)

₹3,573 Cr

P/E Ratio

P/B Ratio

1.1

Div. Yield

2.2 %

Edit

	Mafatlal Ind	Arvind	Swan	Raymond	Garware Technical
Market cap (₹ Cr)	825	14,549	8,540	7,940	7,502
Revenue (₹ Cr)	3,573	9,798	4,172	2,293	1,644
Net Profit (₹ Cr)	58.19	422.82	207.16	65.57	209.82
Net Margin (%)	1.61	4.29	4.21	2.75	12.43
RoE (%)	7.64	11.13	2.99	1.09	16.61
Price to Earnings	14.00	35.13	38.20	214.12	35.71
Price-To-Book	1.05	3.17	1.14	2.77	5.73

Income Statement (₹ Cr)

	Mafatlal Ind	Arvind	Swan	Raymond	Garware Technical
Operating Revenue	3,573.44	9,797.83	4,171.76	2,293.42	1,643.93
Total Income	3,608.28	9,863.09	4,919.15	2,384.58	1,687.71
Total Expenditure	3,507.15	8,730.44	4,406.13	2,037.46	1,338.35
EBITDA	66.29	1,067.39	-234.37	255.96	305.58
Depreciation	17.05	314.45	124.37	151.20	36.37
EBIT	49.24	752.94	-358.74	104.76	269.21
Interest	8.74	178.02	93.43	85.35	13.73
Other Income	34.84	65.26	747.39	91.16	43.78
Exceptional Items	-2.87	-39.84	0.00	-201.42	-13.90
Profit before Tax	72.47	600.34	295.22	-90.85	285.36
Provision for Tax	14.28	177.52	88.06	-156.42	75.54
Profit after Tax	58.19	422.82	207.16	65.57	209.82

	Mafatlal Ind	Arvind	Swan	Raymond	Garware Technical
Shareholder's Funds	771.55	4,044.19	7,536.40	2,843.98	1,354.42
Minority Interest	0.76	-15.89	15.29	-26.69	-0.07
Non-Current Liabilities	49.88	801.89	1,781.20	511.99	89.04
Current Liabilities	928.81	3,893.11	2,877.08	1,108.31	435.28
Total Liabilities	1,877.36	8,810.08	13,853.00	4,733.77	1,878.75

	Mafatlal Ind	Arvind	Swan	Raymond	Garware Technical
Non-Current Assets	546.28	3,995.73	7,932.44	2,764.46	638.02
Current Assets	1,158.63	4,441.27	5,487.27	1,906.27	1,191.65
Total Assets	1,877.36	8,810.08	13,853.00	4,733.77	1,878.75
Total Debt*	60.54	1,440.97	2,129.70	997.94	40.30
Net Current Assets	229.82	548.16	2,610.20	797.96	756.37
Contingent Liabilities	62.22	44.91	2,470.24	94.58	11.27

	Mafatlal Ind	Arvind	Swan	Raymond	Garware Technical
Cash From Operating Activities	140.64	867.08	-14.49	41.77	162.07
Cash Flow from Investing Activities	-35.38	-606.87	294.48	-180.32	63.66
Cash from Financing Activities	-32.51	-227.98	-1,034.27	229.90	-152.25
Net Cash Inflow / Outflow	72.75	32.23	-754.28	91.35	73.47

	Mafatlal Ind	Arvind	Swan	Raymond	Garware Technical
ROCE (%)	12.60	15.30	4.50	-0.54	20.98
ROE (%)	7.64	11.13	2.99	1.09	16.61
ROA (%)	3.71	4.99	1.51	1.05	11.54
EBIT Margin (%)	1.38	7.68	-8.60	4.57	16.38
Net Margin (%)	1.61	4.29	4.21	2.75	12.43
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Mafatlal Ind	Arvind	Swan	Raymond	Garware Technical
Revenue Growth (%)	-0.62	15.21	-16.72	13.45	4.64
EBIT Growth (%)	-31.09	21.12	44.41	165.69	-8.26
Net Profit Growth (%)	-48.55	11.39	-67.27	-22.68	-11.79
EPS Growth (%)	-49.81	19.25	-64.96	-24.56	-55.89
Book Value Growth (%)	4.19	6.86	2.64	-23.08	9.09

	Mafatlal Ind	Arvind	Swan	Raymond	Garware Technical
Price / Earnings	13.72	31.96	38.20	238.15	34.45
Price / Book Value	1.05	3.17	1.14	2.77	5.73
Dividend Yield (%)	2.19	0.84	0.06	0.00	1.17
EV/EBITDA	9.46	14.62	-39.57	32.23	23.31
Market Cap (₹ Cr)	780.79	8,894.78	9,403.75	2,142.64	5,994.68

	Mafatlal Ind	Arvind	Swan	Raymond	Garware Technical
Debt to Equity	0.04	0.07	0.19	0.16	0.01
Short term debt to equity ratio	0.03	0.25	0.08	0.15	0.01
Current Ratio	1.25	1.14	1.91	1.72	2.74
Quick Ratio	1.13	0.58	1.49	1.28	1.82
Interest Coverage	9.29	4.37	4.16	-0.06	21.79

	Mafatlal Ind	Arvind	Swan	Raymond	Garware Technical
Debtors to sales (%)	19.87	14.74	53.83	22.71	16.83
Asset Turnover	2.28	1.16	0.30	0.37	0.90
Receivable days	56.06	50.21	150.21	76.42	70.22
Inventory Days	9.56	82.59	120.55	74.76	79.06
Payable days	61.13	103.59	87.77	145.59	210.75
Cash Conversion Cycle	4.49	29.22	182.99	5.60	-61.46

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.