Madras Fertilizers Peer Comparison
NSE: MADRASFERT | BSE: 590134
₹51.65
As on 30-Oct-2026IST
Market cap
₹832 Cr
Revenue (TTM)
₹2,442 Cr
P/E Ratio
11.7
P/B Ratio
6.6
Div. Yield
0 %
| Madras Fertilizers | Chambal Fertilizer | Paradeep Phosphates | Gujarat Narmada Fert & Chem | Gujarat State Fert | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
832 | 14,199 | 13,392 | 7,431 | 5,320 |
Revenue (₹ Cr) |
2,442 | 20,123 | 23,939 | 8,410 | 12,344 |
Net Profit (₹ Cr) |
70.95 | 1,860.39 | 851.26 | 1,029.00 | 683.85 |
Net Margin (%) |
2.82 | 9.19 | 3.54 | 11.61 | 5.42 |
RoE (%) |
134.94 | 19.05 | 12.43 | 11.68 | 5.60 |
Price to Earnings |
11.73 | 7.36 | 15.73 | 7.17 | 7.68 |
Price-To-Book |
6.63 | 1.30 | 1.87 | 0.79 | 0.43 |
Income Statement (₹ Cr)
| Madras Fertilizers | Chambal Fertilizer | Paradeep Phosphates | Gujarat Narmada Fert & Chem | Gujarat State Fert | |
|---|---|---|---|---|---|
|
Operating Revenue
|
2,442.28 | 20,123.07 | 23,938.95 | 8,410.00 | 12,344.24 |
|
Total Income
|
2,515.26 | 20,233.54 | 24,049.09 | 8,860.00 | 12,612.44 |
|
Total Expenditure
|
2,344.48 | 17,354.84 | 21,890.34 | 7,169.00 | 11,514.13 |
|
EBITDA
|
97.80 | 2,768.23 | 2,048.61 | 1,241.00 | 830.11 |
|
Depreciation
|
14.06 | 353.57 | 442.29 | 309.00 | 208.34 |
|
EBIT
|
83.74 | 2,414.66 | 1,606.32 | 932.00 | 621.77 |
|
Interest
|
58.83 | 21.15 | 572.90 | 6.00 | 17.12 |
|
Other Income
|
72.98 | 110.47 | 110.14 | 450.00 | 268.20 |
|
Exceptional Items
|
-8.38 | 0.00 | -17.62 | 0.00 | 0.00 |
|
Profit before Tax
|
89.51 | 2,503.98 | 1,125.94 | 1,376.00 | 872.85 |
|
Provision for Tax
|
18.56 | 643.59 | 274.68 | 347.00 | 189.00 |
|
Profit after Tax
|
70.95 | 1,860.39 | 851.26 | 1,029.00 | 683.85 |
Liabilities (₹ Cr)
| Madras Fertilizers | Chambal Fertilizer | Paradeep Phosphates | Gujarat Narmada Fert & Chem | Gujarat State Fert | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
91.97 | 10,407.95 | 7,144.82 | 9,115.00 | 12,266.45 |
|
Minority Interest
|
0.00 | 0.06 | 0.00 | 0.00 | -0.18 |
|
Non-Current Liabilities
|
145.44 | 1,457.25 | 1,446.72 | 1,203.00 | 850.92 |
|
Current Liabilities
|
2,095.14 | 2,555.30 | 13,801.59 | 1,041.00 | 1,261.11 |
|
Total Liabilities
|
2,332.55 | 15,161.20 | 17,935.96 | 11,359.16 | 14,389.55 |
Assets (₹ Cr)
| Madras Fertilizers | Chambal Fertilizer | Paradeep Phosphates | Gujarat Narmada Fert & Chem | Gujarat State Fert | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
819.52 | 8,064.65 | 6,455.48 | 4,735.00 | 7,802.67 |
|
Current Assets
|
1,488.69 | 5,962.14 | 15,842.54 | 6,151.00 | 6,094.04 |
|
Total Assets
|
2,332.55 | 15,161.20 | 17,935.96 | 11,359.16 | 14,389.55 |
|
Total Debt*
|
634.24 | 1,054.41 | 6,872.32 | 0.00 | 25.00 |
|
Net Current Assets
|
-606.45 | 3,406.84 | 2,040.95 | 5,110.00 | 4,832.93 |
|
Contingent Liabilities
|
919.37 | 226.32 | 160.20 | 359.29 | 1,381.60 |
Cashflow (₹ Cr)
| Madras Fertilizers | Chambal Fertilizer | Paradeep Phosphates | Gujarat Narmada Fert & Chem | Gujarat State Fert | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
5.29 | 137.77 | -1,011.87 | 654.07 | 136.14 |
|
Cash Flow from Investing Activities
|
30.92 | -481.85 | -557.49 | -230.38 | -45.62 |
|
Cash from Financing Activities
|
-34.18 | 543.31 | 998.30 | -268.90 | -184.20 |
|
Net Cash Inflow / Outflow
|
2.03 | 199.23 | -571.06 | 154.79 | -93.68 |
Ratios
Profitability Ratios
| Madras Fertilizers | Chambal Fertilizer | Paradeep Phosphates | Gujarat Narmada Fert & Chem | Gujarat State Fert | |
|---|---|---|---|---|---|
|
ROCE (%)
|
24.24 | 25.50 | 15.09 | 12.04 | 7.17 |
|
ROE (%)
|
134.94 | 19.05 | 12.43 | 11.68 | 5.60 |
|
ROA (%)
|
3.11 | 14.42 | 4.20 | 9.20 | 4.76 |
|
EBIT Margin (%)
|
3.43 | 12.00 | 6.71 | 11.08 | 5.04 |
|
Net Margin (%)
|
2.82 | 9.19 | 3.54 | 11.61 | 5.42 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Madras Fertilizers | Chambal Fertilizer | Paradeep Phosphates | Gujarat Narmada Fert & Chem | Gujarat State Fert | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-4.53 | 15.58 | 16.44 | 12.55 | 29.18 |
|
EBIT Growth (%)
|
-23.28 | 11.79 | -6.03 | 380.41 | 19.00 |
|
Net Profit Growth (%)
|
4.60 | 15.03 | -18.20 | 87.77 | 8.97 |
|
EPS Growth (%)
|
16.06 | 10.17 | -34.62 | 84.52 | 7.86 |
|
Book Value Growth (%)
|
372.74 | 19.25 | 62.89 | 6.29 | 1.05 |
Valuation Ratios
| Madras Fertilizers | Chambal Fertilizer | Paradeep Phosphates | Gujarat Narmada Fert & Chem | Gujarat State Fert | |
|---|---|---|---|---|---|
|
Price / Earnings
|
10.57 | 7.36 | 15.46 | 7.17 | 7.68 |
|
Price / Book Value
|
6.63 | 1.30 | 1.87 | 0.79 | 0.43 |
|
Dividend Yield (%)
|
0.00 | 3.10 | 1.16 | 4.15 | 3.75 |
|
EV/EBITDA
|
8.29 | 5.13 | 9.69 | 4.53 | 6.20 |
|
Market Cap (₹ Cr)
|
856.42 | 17,081.99 | 11,133.62 | 5,377.53 | 5,547.18 |
Solvency Ratios
| Madras Fertilizers | Chambal Fertilizer | Paradeep Phosphates | Gujarat Narmada Fert & Chem | Gujarat State Fert | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.01 | 0.14 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.87 | 0.09 | 0.83 | -- | 0.00 |
|
Current Ratio
|
0.71 | 2.33 | 1.15 | 5.91 | 4.83 |
|
Quick Ratio
|
0.63 | 1.44 | 0.70 | 4.93 | 3.34 |
|
Interest Coverage
|
2.52 | 119.39 | 2.97 | 230.33 | 51.98 |
Operating Efficiency Ratios
| Madras Fertilizers | Chambal Fertilizer | Paradeep Phosphates | Gujarat Narmada Fert & Chem | Gujarat State Fert | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
19.34 | 10.31 | 31.27 | 7.62 | 5.52 |
|
Asset Turnover
|
1.07 | 1.56 | 1.18 | 0.75 | 0.86 |
|
Receivable days
|
67.80 | 21.44 | 65.07 | 23.80 | 20.31 |
|
Inventory Days
|
29.87 | 35.83 | 59.48 | 50.94 | 55.99 |
|
Payable days
|
98.78 | 21.51 | 60.94 | 42.65 | 33.37 |
|
Cash Conversion Cycle
|
-1.11 | 35.76 | 63.61 | 32.10 | 42.93 |