Madhusudan Sec Peer Comparison

BSE: 511000

₹18.52

₹0.44 (2.43%)

As on 28-Sep-2026IST

Market cap

₹39 Cr

Revenue (TTM)

₹7 Cr

P/E Ratio

19.4

P/B Ratio

0.5

Div. Yield

0 %

Edit

	Madhusudan Sec	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
Market cap (₹ Cr)	39	32,692	29,533	23,910	20,161
Revenue (₹ Cr)	7	404	10,285	5,303	6,380
Net Profit (₹ Cr)	1.29	305.93	1,445.41	1,127.63	1,210.84
Net Margin (%)	17.40	74.72	14.02	21.20	18.97
RoE (%)	2.36	1.41	10.08	16.25	16.14
Price to Earnings	19.43	75.87	20.38	21.20	16.65
Price-To-Book	0.52	1.11	1.84	3.18	2.44

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Madhusudan Sec	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
Operating Income	7.41	403.54	10,284.59	5,303.14	6,379.52
Other Income	0.00	5.87	25.57	15.03	3.80
Total Income	--	306.22	10,031.14	3,250.99	5,756.14
Interest Expense	0.00	0.57	4,204.29	1,922.34	1,966.96
PBT & Exceptional Items	4.11	366.10	2,260.68	1,611.04	1,676.19
Operating Expenses	3.30	42.74	3,845.19	1,784.80	2,740.17
Exceptional Income/Expenses	0.00	0.00	0.00	0.00	0.00
Profit before Tax	1.96	362.26	1,950.48	1,497.38	1,612.11
Taxes	0.67	56.33	505.07	369.75	401.27
Profit after Tax	1.29	305.93	1,445.41	1,127.63	1,210.84
Minority Interest	1.02	0.00	4.05	0.00	0.00
Share of Associate	-0.31	124.96	0.00	0.00	0.00
Consolidated Profit	2.00	430.89	1,449.46	1,127.63	1,210.84

Liabilities (₹ Cr)

	Madhusudan Sec	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
Shareholder's Funds	76.38	29,221.16	16,050.74	7,203.48	7,842.25
Minority Interest	1.02	0.00	4.05	0.00	0.00
Non-Current Liabilities	0.14	3,407.06	141.91	115.58	137.71
Current Liabilities	1.34	23.91	58,360.20	25,356.94	23,950.27
Total Liabilities	--	35,100.39	54,550.48	21,485.87	29,334.64

Assets (₹ Cr)

	Madhusudan Sec	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
Non-Current Assets	11.87	169.20	1,233.12	446.49	827.99
Current Assets	12.49	32,466.17	72,616.64	32,037.45	30,982.28
Total Assets	--	35,100.39	54,550.48	21,485.87	29,334.64
Contingent Liabilities	--	--	196.39	7.21	4.00

Cashflow (₹ Cr)

	Madhusudan Sec	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
Cash From Operating Activities	--	206.21	-466.57	-4,312.62	1,125.24
Cash Flow from Investing Activities	--	-165.99	-124.80	61.87	708.34
Cash from Financing Activities	--	-142.63	1,132.34	5,117.65	-1,669.38
Net Cash Inflow / Outflow	--	-102.41	540.97	866.90	164.20

Ratios

Profitability Ratios

	Madhusudan Sec	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
ROCE (%)	--	1.21	11.25	11.18	9.55
ROE (%)	2.36	1.41	10.08	16.25	16.14
ROA (%)	1.57	0.91	2.34	4.21	4.05
EBIT Margin (%)	26.41	88.46	59.60	64.20	56.04
Net Margin (%)	17.40	74.72	14.02	21.20	18.97
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Madhusudan Sec	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
Revenue Growth (%)	10,958.21	30.99	4.76	50.20	11.86
EBIT Growth (%)	908.68	33.57	33.65	58.09	64.71
Net Profit Growth (%)	628.28	42.45	85.35	95.19	524.34
EPS Growth (%)	239.01	-86.84	68.98	74.92	521.96
Book Value Growth (%)	--	3.76	7.66	12.13	5.63

Valuation Ratios

	Madhusudan Sec	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
Price / Earnings	20.63	76.49	20.92	21.65	17.19
Price / Book Value	0.52	1.12	1.95	3.25	2.52
Dividend Yield (%)	0.00	0.52	0.60	0.08	0.00
EV/EBITDA	9.09	88.84	12.68	12.85	11.58
Market Cap (₹ Cr)	--	31,951.18	19,684.03	14,056.08	15,214.34

Solvency Ratios

	Madhusudan Sec	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
Debt to Equity	0.00	0.00	2.85	0.00	0.00
Short term debt to equity ratio	--	--	2.89	0.98	1.50
Current Ratio	9.35	1,357.85	1.24	1.26	1.29
Quick Ratio	9.33	1,357.85	1.24	1.26	1.29
Interest Coverage	--	636.54	1.46	1.78	1.82

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.