Market cap
₹1,271 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
106.4
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
2.40
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
1.43
|
3.62
|
--
|
--
|
--
|
--
|
|||||
|
Total Expenditure
|
0.64
|
0.55
|
0.19
|
--
|
--
|
--
|
|||||
|
EBITDA
|
-0.64
|
1.85
|
-0.19
|
--
|
--
|
--
|
|||||
|
Depreciation
|
0.00
|
0.00
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
-0.65
|
1.85
|
-0.19
|
--
|
--
|
--
|
|||||
|
Interest
|
2.32
|
0.57
|
0.84
|
--
|
--
|
--
|
|||||
|
Other Income
|
1.43
|
1.22
|
--
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
-0.12
|
0.98
|
0.02
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-1.65
|
3.48
|
-1.02
|
--
|
--
|
--
|
|||||
|
Provision for Tax
|
0.18
|
-0.72
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
-1.84
|
4.20
|
-1.02
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
0.19
|
0.01
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-1.65
|
4.21
|
-1.02
|
--
|
--
|
--
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
12.38
|
14.28
|
-9.93
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
0.19
|
-0.12
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
28.70
|
33.23
|
8.07
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
25.04
|
10.63
|
9.04
|
--
|
--
|
--
|
|||||
|
Total Liabilities
|
65.78
|
58.74
|
7.19
|
--
|
--
|
--
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
2.74
|
1.92
|
0.07
|
--
|
--
|
--
|
|||||
|
Current Assets
|
62.97
|
56.11
|
7.12
|
--
|
--
|
--
|
|||||
|
Total Assets
|
65.78
|
58.74
|
7.19
|
--
|
--
|
--
|
|||||
|
Total Debt*
|
--
|
33.95
|
8.07
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
37.93
|
45.48
|
-1.92
|
--
|
--
|
--
|
|||||
|
Contingent Liabilities
|
--
|
3.94
|
3.94
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-28.96
|
2.14
|
--
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
--
|
1.07
|
0.01
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
27.99
|
-2.08
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.09
|
0.06
|
--
|
--
|
--
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.69
|
1.88
|
-4.22
|
--
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
--
|
1.88
|
-4.22
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
--
|
6.38
|
-41.31
|
--
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-12.93
|
8.90
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-12.05
|
8.90
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
17.46
|
--
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
-11.92
|
192.82
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
-2.94
|
12.88
|
-14.12
|
--
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
--
|
77.14
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
-128.32
|
116.00
|
--
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
--
|
175.11
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
--
|
1,060.72
|
--
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
-104.13
|
513.88
|
--
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
-92.81
|
144.51
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
243.90
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
106.44
|
--
|
-1.10
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
1,652.90
|
17.94
|
-98.05
|
--
|
--
|
--
|
|||||
|
Close Price (₹)
|
590.35
|
--
|
45.32
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
713.95
|
--
|
45.32
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
73.76
|
--
|
30.71
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
1,270.71
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
2.32
|
2.38
|
-0.81
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
2.51
|
5.28
|
0.79
|
--
|
--
|
--
|
|||||
|
Quick Ratio
|
0.10
|
1.88
|
0.23
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
0.29
|
7.15
|
-0.20
|
--
|
--
|
--
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
102.79
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
0.07
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
332.61
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
3,133.46
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
-338.57
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
3,804.64
|
--
|
--
|
--
|
--
|