Machino Plastics Peer Comparison

BSE: 523248

₹294.25

₹-1.55 (-0.52%)

As on 25-Sep-2026IST

Market cap

₹181 Cr

Revenue (TTM)

₹512 Cr

P/E Ratio

P/B Ratio

1.4

Div. Yield

0 %

Edit

	Machino Plastics	Lumax Auto	Varroc Engineering	Steel Strips Wheel	Wheels India
Market cap (₹ Cr)	181	13,824	12,738	5,963	5,957
Revenue (₹ Cr)	512	5,208	9,497	5,506	5,690
Net Profit (₹ Cr)	0.01	381.78	195.67	212.24	156.62
Net Margin (%)	0.00	7.26	2.06	3.85	2.74
RoE (%)	0.01	29.66	26.17	12.08	16.31
Price to Earnings	--	42.66	64.58	28.07	36.44
Price-To-Book	1.41	10.56	6.86	3.36	4.74

Income Statement (₹ Cr)

	Machino Plastics	Lumax Auto	Varroc Engineering	Steel Strips Wheel	Wheels India
Operating Revenue	512.21	5,207.57	9,497.18	5,505.84	5,690.44
Total Income	512.48	5,258.27	9,517.02	5,517.51	5,711.90
Total Expenditure	472.78	4,483.75	8,641.21	4,954.54	5,259.44
EBITDA	39.43	723.82	855.97	551.30	431.00
Depreciation	18.31	189.21	334.94	134.92	121.73
EBIT	21.12	534.61	521.03	416.37	309.27
Interest	21.20	107.08	128.55	126.68	117.60
Other Income	0.27	50.70	19.84	11.68	21.46
Exceptional Items	0.00	-14.50	-104.88	0.00	0.00
Profit before Tax	0.18	463.73	307.44	301.37	213.13
Provision for Tax	0.18	81.95	111.77	77.71	56.51
Profit after Tax	0.01	381.78	195.67	223.66	156.62

	Machino Plastics	Lumax Auto	Varroc Engineering	Steel Strips Wheel	Wheels India
Shareholder's Funds	136.84	1,210.22	1,780.34	1,734.79	1,041.46
Minority Interest	0.00	-57.71	-2.88	0.00	-2.96
Non-Current Liabilities	182.42	596.42	429.32	459.42	408.67
Current Liabilities	236.74	1,874.60	2,627.19	1,622.56	2,063.33
Total Liabilities	346.90	3,235.22	4,667.23	--	3,189.30

	Machino Plastics	Lumax Auto	Varroc Engineering	Steel Strips Wheel	Wheels India
Non-Current Assets	361.84	1,676.48	2,144.09	1,980.31	1,589.10
Current Assets	181.68	1,977.06	2,317.24	1,770.87	1,804.28
Total Assets	346.90	3,235.22	4,667.23	--	3,189.30
Total Debt*	179.48	768.39	948.78	--	724.70
Net Current Assets	-55.06	102.46	-309.94	148.31	-259.05
Contingent Liabilities	7.48	30.18	209.24	--	33.48

	Machino Plastics	Lumax Auto	Varroc Engineering	Steel Strips Wheel	Wheels India
Cash From Operating Activities	26.26	290.49	736.72	--	400.47
Cash Flow from Investing Activities	-105.87	-216.10	-246.33	--	-213.23
Cash from Financing Activities	79.79	-53.26	-490.45	--	-187.53
Net Cash Inflow / Outflow	0.18	21.14	-0.05	--	-0.29

	Machino Plastics	Lumax Auto	Varroc Engineering	Steel Strips Wheel	Wheels India
ROCE (%)	12.48	24.44	13.01	--	16.67
ROE (%)	0.01	29.66	26.17	13.27	16.31
ROA (%)	0.00	10.63	4.10	6.23	4.66
EBIT Margin (%)	4.12	10.27	5.49	7.56	5.43
Net Margin (%)	0.00	7.26	2.06	4.05	2.74
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Machino Plastics	Lumax Auto	Varroc Engineering	Steel Strips Wheel	Wheels India
Revenue Growth (%)	25.90	33.28	14.66	19.94	17.47
EBIT Growth (%)	-16.71	46.84	11.46	7.23	15.23
Net Profit Growth (%)	-99.93	58.09	38.32	4.67	38.44
EPS Growth (%)	-99.93	79.19	57.63	4.54	39.49
Book Value Growth (%)	19.76	18.37	4.54	--	9.79

	Machino Plastics	Lumax Auto	Varroc Engineering	Steel Strips Wheel	Wheels India
Price / Earnings	30,093.07	41.15	28.10	26.65	34.69
Price / Book Value	1.41	10.56	6.86	3.42	4.74
Dividend Yield (%)	0.00	0.27	0.18	0.40	0.62
EV/EBITDA	9.12	20.00	15.46	12.29	15.41
Market Cap (₹ Cr)	139.01	3,677.04	6,573.82	--	1,418.10

	Machino Plastics	Lumax Auto	Varroc Engineering	Steel Strips Wheel	Wheels India
Debt to Equity	1.09	0.31	0.12	0.16	0.25
Short term debt to equity ratio	1.05	0.33	0.25	--	0.32
Current Ratio	0.77	1.05	0.88	1.09	0.87
Quick Ratio	0.54	0.83	0.53	0.50	0.51
Interest Coverage	1.01	5.33	3.39	3.38	2.81

	Machino Plastics	Lumax Auto	Varroc Engineering	Steel Strips Wheel	Wheels India
Debtors to sales (%)	19.30	19.49	7.73	11.06	14.37
Asset Turnover	1.13	1.45	1.99	1.53	1.69
Receivable days	57.87	68.09	26.11	--	58.74
Inventory Days	39.04	30.57	31.36	--	63.53
Payable days	79.73	97.27	88.80	--	133.28
Cash Conversion Cycle	17.18	1.39	-31.33	--	-11.01

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.