Maars Software International Peer Comparison

NSE: MAARSOFTW | BSE: 531528

₹0.26

₹-0.01 (-3.70%)

As on 20-Mar-2013IST

Market cap

₹4 Cr

Revenue (TTM)

₹11 Cr

P/E Ratio

P/B Ratio

Div. Yield

0 %

Edit

	Maars Software International	Netweb Tech	Hexaware Technologies	IDream Film Infra	Zen Technologies
Market cap (₹ Cr)	4	31,348	34,034	16,694	16,494
Revenue (₹ Cr)	--	2,702	14,670	5	671
Net Profit (₹ Cr)	-4.53	260.66	1,343.30	1.29	198.83
Net Margin (%)	--	9.55	9.19	25.61	26.37
RoE (%)	-3.59	40.04	22.16	--	9.88
Price to Earnings	--	120.26	25.33	--	91.55
Price-To-Book	0.03	15.61	5.07	62.50	8.60

Income Statement (₹ Cr)

	Maars Software International	Netweb Tech	Hexaware Technologies	IDream Film Infra	Zen Technologies
Operating Revenue	22.19	--	1,038.56	0.01	63.08
Total Income	30.97	--	1,085.21	0.00	64.40
Total Expenditure	31.86	--	910.96	0.05	40.88
EBITDA	-9.67	--	127.61	-0.05	22.20
Depreciation	2.05	--	27.09	--	0.74
EBIT	-11.72	--	100.51	-0.05	21.46
Interest	0.02	--	2.62	0.00	1.15
Other Income	8.78	--	46.64	0.00	1.33
Exceptional Items	--	--	--	--	--
Profit before Tax	-2.96	--	144.54	-0.05	21.64
Provision for Tax	0.00	--	10.36	--	3.41
Profit after Tax	-2.96	--	134.18	-0.05	18.22

	Maars Software International	Netweb Tech	Hexaware Technologies	IDream Film Infra	Zen Technologies
Shareholder's Funds	149.27	--	849.72	-0.17	65.49
Minority Interest	--	--	--	--	--
Non-Current Liabilities	31.74	--	5.25	0.27	13.47
Current Liabilities	36.80	--	270.89	0.01	22.38
Total Liabilities	217.81	--	1,136.90	0.10	101.34

	Maars Software International	Netweb Tech	Hexaware Technologies	IDream Film Infra	Zen Technologies
Non-Current Assets	51.79	--	435.80	0.00	29.51
Current Assets	166.02	--	690.06	0.10	70.99
Total Assets	217.81	--	1,136.90	0.10	101.34
Total Debt*	28.81	--	16.29	0.27	11.66
Net Current Assets	129.22	--	419.18	0.09	48.61
Contingent Liabilities	0.33	--	8.06	0.12	--

	Maars Software International	Netweb Tech	Hexaware Technologies	IDream Film Infra	Zen Technologies
Cash From Operating Activities	-49.27	--	151.08	-0.11	29.13
Cash Flow from Investing Activities	-8.78	--	-122.18	0.00	-14.38
Cash from Financing Activities	3.06	--	-22.29	0.07	4.38
Net Cash Inflow / Outflow	-54.99	--	6.61	-0.04	19.13

	Maars Software International	Netweb Tech	Hexaware Technologies	IDream Film Infra	Zen Technologies
ROCE (%)	-1.62	--	19.01	-57.91	34.66
ROE (%)	-1.96	--	17.79	0.00	33.63
ROA (%)	-1.41	--	12.36	-54.91	21.86
EBIT Margin (%)	-3.99	--	16.78	-322.72	37.29
Net Margin (%)	-9.55	--	12.36	-48,893.37	28.30
Cash Profit Margin (%)	-4.08	--	15.53	-325.65	29.73

	Maars Software International	Netweb Tech	Hexaware Technologies	IDream Film Infra	Zen Technologies
Revenue Growth (%)	-28.92	--	-9.84	-100.00	137.52
EBIT Growth (%)	-138.53	--	64.28	-149.20	73.12
Net Profit Growth (%)	-2,641.75	--	127.49	-149.23	68.37
EPS Growth (%)	-2,641.70	--	127.49	-149.23	59.51
Book Value Growth (%)	-6.73	--	28.19	-38.62	45.24

	Maars Software International	Netweb Tech	Hexaware Technologies	IDream Film Infra	Zen Technologies
Price / Earnings	0.00	--	5.05	0.00	0.43
Price / Book Value	0.12	--	1.60	-21.47	1.23
Dividend Yield (%)	0.00	--	1.49	0.00	4.88
EV/EBITDA	-56.66	--	6.23	-83.17	2.41
Market Cap (₹ Cr)	17.87	--	1,353.90	2.03	78.95

	Maars Software International	Netweb Tech	Hexaware Technologies	IDream Film Infra	Zen Technologies
Debt to Equity	0.19	--	0.02	-1.53	0.18
Short term debt to equity ratio	--	--	--	--	--
Current Ratio	4.51	--	2.55	13.92	3.17
Quick Ratio	4.51	--	2.55	13.92	3.01
Interest Coverage	-162.79	--	56.21	-108.63	19.78

	Maars Software International	Netweb Tech	Hexaware Technologies	IDream Film Infra	Zen Technologies
Debtors to sales (%)	149.87	--	14.69	--	34.52
Asset Turnover	0.11	--	0.96	0.00	0.76
Receivable days	464.92	--	63.11	0.00	136.72
Inventory Days	0.00	--	0.00	0.00	13.93
Payable days	--	--	--	412.69	12.90
Cash Conversion Cycle	--	--	--	0.00	137.74

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.