Maars Software International Peer Comparison

NSE: MAARSOFTW | BSE: 531528

₹0.26

₹-0.01 (-3.70%)

As on 20-Mar-2013IST

Market cap

₹4 Cr

Revenue (TTM)

₹11 Cr

P/E Ratio

P/B Ratio

Div. Yield

0 %

Edit

	Maars Software International	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Market cap (₹ Cr)	4	31,507	28,046	17,239	15,237
Revenue (₹ Cr)	--	14,670	2,702	843	671
Net Profit (₹ Cr)	-4.53	1,343.30	260.66	163.80	198.83
Net Margin (%)	--	9.19	9.55	17.14	26.37
RoE (%)	-3.59	22.16	40.04	15.04	9.88
Price to Earnings	--	23.45	107.60	113.50	84.57
Price-To-Book	0.03	4.69	13.96	17.83	7.95

Income Statement (₹ Cr)

	Maars Software International	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Operating Revenue	22.19	1,038.56	--	302.99	63.08
Total Income	30.97	1,085.21	--	308.76	64.40
Total Expenditure	31.86	910.96	--	286.65	40.88
EBITDA	-9.67	127.61	--	16.34	22.20
Depreciation	2.05	27.09	--	24.27	0.74
EBIT	-11.72	100.51	--	-7.94	21.46
Interest	0.02	2.62	--	22.81	1.15
Other Income	8.78	46.64	--	5.78	1.33
Exceptional Items	--	--	--	--	--
Profit before Tax	-2.96	144.54	--	-24.97	21.64
Provision for Tax	0.00	10.36	--	-2.87	3.41
Profit after Tax	-2.96	134.18	--	-22.10	18.22

	Maars Software International	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Shareholder's Funds	149.27	849.72	--	219.42	65.49
Minority Interest	--	--	--	0.00	--
Non-Current Liabilities	31.74	5.25	--	195.01	13.47
Current Liabilities	36.80	270.89	--	62.18	22.38
Total Liabilities	217.81	1,136.90	--	478.78	101.34

	Maars Software International	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Non-Current Assets	51.79	435.80	--	295.20	29.51
Current Assets	166.02	690.06	--	181.42	70.99
Total Assets	217.81	1,136.90	--	478.78	101.34
Total Debt*	28.81	16.29	--	197.18	11.66
Net Current Assets	129.22	419.18	--	119.23	48.61
Contingent Liabilities	0.33	8.06	--	11.56	--

	Maars Software International	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Cash From Operating Activities	-49.27	151.08	--	120.29	29.13
Cash Flow from Investing Activities	-8.78	-122.18	--	-55.80	-14.38
Cash from Financing Activities	3.06	-22.29	--	-49.67	4.38
Net Cash Inflow / Outflow	-54.99	6.61	--	14.82	19.13

	Maars Software International	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
ROCE (%)	-1.62	19.01	--	-0.43	34.66
ROE (%)	-1.96	17.79	--	-7.59	33.63
ROA (%)	-1.41	12.36	--	-3.88	21.86
EBIT Margin (%)	-3.99	16.78	--	7.30	37.29
Net Margin (%)	-9.55	12.36	--	-7.16	28.30
Cash Profit Margin (%)	-4.08	15.53	--	0.72	29.73

	Maars Software International	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Revenue Growth (%)	-28.92	-9.84	--	-7.10	137.52
EBIT Growth (%)	-138.53	64.28	--	-73.91	73.12
Net Profit Growth (%)	-2,641.75	127.49	--	-167.86	68.37
EPS Growth (%)	-2,641.70	127.49	--	-167.86	59.51
Book Value Growth (%)	-6.73	28.19	--	-40.11	45.24

	Maars Software International	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Price / Earnings	0.00	5.05	--	0.00	0.43
Price / Book Value	0.12	1.60	--	0.50	1.23
Dividend Yield (%)	0.00	1.49	--	0.00	4.88
EV/EBITDA	-56.66	6.23	--	12.69	2.41
Market Cap (₹ Cr)	17.87	1,353.90	--	110.00	78.95

	Maars Software International	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Debt to Equity	0.19	0.02	--	0.90	0.18
Short term debt to equity ratio	--	--	--	--	--
Current Ratio	4.51	2.55	--	2.92	3.17
Quick Ratio	4.51	2.55	--	2.92	3.01
Interest Coverage	-162.79	56.21	--	-0.09	19.78

	Maars Software International	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Debtors to sales (%)	149.87	14.69	--	30.17	34.52
Asset Turnover	0.11	0.96	--	0.53	0.76
Receivable days	464.92	63.11	--	216.31	136.72
Inventory Days	0.00	0.00	--	0.00	13.93
Payable days	--	--	--	82.51	12.90
Cash Conversion Cycle	--	--	--	133.80	137.74

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.