Market cap
₹11 Cr
Revenue (TTM)
₹2 Cr
P/E Ratio
--
P/B Ratio
-49
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
1.64
|
3.23
|
5.35
|
4.99
|
10.49
|
7.36
|
|||||
|
Total Income
|
1.76
|
3.35
|
5.84
|
5.16
|
10.91
|
7.59
|
|||||
|
Total Expenditure
|
3.12
|
4.69
|
5.29
|
5.60
|
14.74
|
7.96
|
|||||
|
EBITDA
|
-1.48
|
-1.46
|
0.06
|
-0.61
|
-4.25
|
-0.60
|
|||||
|
Depreciation
|
0.04
|
0.05
|
0.06
|
0.09
|
0.13
|
0.29
|
|||||
|
EBIT
|
-1.52
|
-1.51
|
0.00
|
-0.70
|
-4.38
|
-0.88
|
|||||
|
Interest
|
0.19
|
0.22
|
0.25
|
0.30
|
0.33
|
0.31
|
|||||
|
Other Income
|
0.12
|
0.12
|
0.49
|
0.17
|
0.42
|
0.23
|
|||||
|
Exceptional Items
|
--
|
--
|
-0.40
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-1.59
|
-1.60
|
-0.15
|
-0.84
|
-4.29
|
-0.96
|
|||||
|
Provision for Tax
|
0.06
|
--
|
--
|
0.09
|
0.00
|
-0.04
|
|||||
|
Profit after Tax
|
-1.65
|
-1.60
|
-0.15
|
-0.93
|
-4.29
|
-0.92
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
2.37
|
2.37
|
1.64
|
1.80
|
2.72
|
7.02
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
--
|
1.47
|
1.46
|
1.37
|
1.23
|
|||||
|
Current Liabilities
|
10.39
|
10.39
|
10.89
|
10.79
|
11.14
|
8.23
|
|||||
|
Total Liabilities
|
12.76
|
12.76
|
14.01
|
14.05
|
15.32
|
16.57
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
-0.38
|
1.21
|
1.25
|
2.79
|
4.29
|
2.91
|
|||||
|
Current Assets
|
11.55
|
11.55
|
12.76
|
11.25
|
10.94
|
13.57
|
|||||
|
Total Assets
|
12.76
|
12.76
|
14.01
|
14.05
|
15.32
|
16.57
|
|||||
|
Total Debt*
|
--
|
0.70
|
1.59
|
1.69
|
1.67
|
1.55
|
|||||
|
Net Current Assets
|
1.16
|
1.16
|
1.86
|
0.46
|
-0.20
|
5.34
|
|||||
|
Contingent Liabilities
|
--
|
--
|
3.20
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-1.41
|
-1.15
|
-0.17
|
-0.47
|
-2.73
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.11
|
1.60
|
0.14
|
0.22
|
0.20
|
|||||
|
Cash from Financing Activities
|
--
|
1.23
|
-0.34
|
0.03
|
0.22
|
1.55
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.08
|
0.11
|
0.00
|
-0.03
|
-0.98
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-3.49
|
-3.40
|
-0.33
|
-1.96
|
-9.11
|
-1.96
|
|||||
|
Cash EPS (₹)
|
-3.49
|
-3.30
|
-0.20
|
-1.77
|
-8.83
|
-1.35
|
|||||
|
Adjusted Book Value (₹)
|
-0.47
|
-0.02
|
3.48
|
3.81
|
5.77
|
14.88
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-2.99
|
-2.45
|
-0.36
|
-1.00
|
-5.79
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-3.21
|
-2.73
|
-0.85
|
-1.27
|
-6.02
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-44.07
|
2.81
|
-13.52
|
-61.08
|
-7.11
|
|||||
|
ROE (%)
|
-61.72
|
-196.61
|
-8.95
|
-40.97
|
-88.21
|
-12.34
|
|||||
|
ROA (%)
|
-12.32
|
-11.99
|
-1.10
|
-6.32
|
-27.09
|
-6.21
|
|||||
|
EBIT Margin (%)
|
-92.68
|
-46.61
|
-0.01
|
-14.07
|
-41.81
|
-12.02
|
|||||
|
Net Margin (%)
|
-93.80
|
-47.86
|
-2.63
|
-17.94
|
-39.36
|
-12.16
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
-48.17
|
-1.72
|
-16.77
|
-39.70
|
-8.66
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-74.08
|
-39.54
|
7.19
|
-52.42
|
42.51
|
-57.80
|
|||||
|
EBIT Growth (%)
|
-630.77
|
-4,33,055.94
|
99.95
|
83.99
|
-395.85
|
-142.48
|
|||||
|
Net Profit Growth (%)
|
-2,159.70
|
-942.76
|
83.37
|
78.45
|
-365.36
|
-142.73
|
|||||
|
EPS Growth (%)
|
-357.83
|
-942.66
|
83.37
|
78.45
|
-365.37
|
-142.73
|
|||||
|
Book Value Growth (%)
|
--
|
-100.57
|
-8.60
|
-34.01
|
-61.21
|
-11.64
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-6.61
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
-48.98
|
-1,194.74
|
14.14
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-8.48
|
-8.85
|
44.34
|
-14.39
|
-1.66
|
-11.34
|
|||||
|
Close Price (₹)
|
34.50
|
23.80
|
49.23
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
48.90
|
56.00
|
60.00
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
23.80
|
23.80
|
8.25
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
10.89
|
11.22
|
23.21
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
-74.93
|
0.97
|
0.94
|
0.61
|
0.22
|
|||||
|
Short term debt to equity ratio
|
--
|
0.28
|
0.04
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
1.11
|
1.11
|
1.17
|
1.04
|
0.98
|
1.65
|
|||||
|
Quick Ratio
|
0.59
|
0.68
|
0.86
|
0.67
|
0.83
|
1.31
|
|||||
|
Interest Coverage
|
-7.46
|
-6.41
|
0.38
|
-1.75
|
-11.87
|
-2.14
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
268.17
|
136.04
|
112.84
|
87.81
|
56.09
|
56.54
|
|||||
|
Asset Turnover
|
0.12
|
0.24
|
0.38
|
0.34
|
0.66
|
0.50
|
|||||
|
Receivable days
|
--
|
588.85
|
355.43
|
375.39
|
174.76
|
242.74
|
|||||
|
Inventory Days
|
--
|
574.92
|
334.18
|
327.07
|
177.43
|
196.70
|
|||||
|
Payable days
|
--
|
907.97
|
626.46
|
729.29
|
214.79
|
366.13
|
|||||
|
Cash Conversion Cycle
|
--
|
255.80
|
63.15
|
-26.82
|
137.41
|
73.30
|