Market cap
₹2,743 Cr
Revenue (TTM)
₹6 Cr
P/E Ratio
1429.1
P/B Ratio
68.3
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
5.50
|
4.23
|
0.29
|
0.45
|
0.45
|
0.43
|
|||||
|
Total Income
|
7.57
|
6.22
|
4.79
|
0.57
|
0.52
|
0.51
|
|||||
|
Total Expenditure
|
7.75
|
6.33
|
26.88
|
3.24
|
8.78
|
1.95
|
|||||
|
EBITDA
|
-2.25
|
-2.09
|
-26.59
|
-2.79
|
-8.33
|
-1.52
|
|||||
|
Depreciation
|
0.18
|
0.51
|
0.20
|
0.26
|
0.26
|
0.25
|
|||||
|
EBIT
|
-2.43
|
-2.61
|
-26.78
|
-3.05
|
-8.59
|
-1.77
|
|||||
|
Interest
|
0.15
|
0.26
|
0.00
|
0.12
|
0.00
|
0.00
|
|||||
|
Other Income
|
2.06
|
1.99
|
4.50
|
0.13
|
0.08
|
0.08
|
|||||
|
Exceptional Items
|
1.31
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.80
|
-0.88
|
-22.29
|
-3.04
|
-8.51
|
-1.69
|
|||||
|
Provision for Tax
|
0.15
|
0.15
|
-1.74
|
0.27
|
0.32
|
0.35
|
|||||
|
Profit after Tax
|
0.65
|
-1.03
|
-20.55
|
-3.32
|
-8.83
|
-2.04
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
39.49
|
39.49
|
40.56
|
61.11
|
64.43
|
73.26
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
2.61
|
2.16
|
-0.60
|
1.14
|
0.87
|
0.54
|
|||||
|
Current Liabilities
|
3.52
|
3.52
|
0.28
|
32.41
|
27.08
|
42.19
|
|||||
|
Total Liabilities
|
45.62
|
45.62
|
40.84
|
94.66
|
92.37
|
115.99
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
25.80
|
28.24
|
25.13
|
14.25
|
14.56
|
21.56
|
|||||
|
Current Assets
|
16.93
|
16.93
|
15.11
|
80.41
|
77.81
|
94.43
|
|||||
|
Total Assets
|
45.62
|
45.62
|
40.84
|
94.66
|
92.37
|
115.99
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
13.40
|
13.40
|
14.83
|
48.00
|
50.74
|
52.24
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.33
|
7.92
|
-0.11
|
-6.81
|
-0.24
|
|||||
|
Cash Flow from Investing Activities
|
--
|
1.03
|
-7.91
|
0.11
|
6.80
|
0.21
|
|||||
|
Cash from Financing Activities
|
--
|
-0.60
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.10
|
0.01
|
0.00
|
-0.01
|
-0.03
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.01
|
-0.01
|
-0.24
|
-0.04
|
-0.10
|
-0.02
|
|||||
|
Cash EPS (₹)
|
--
|
-0.01
|
-0.24
|
-0.04
|
-0.10
|
-0.02
|
|||||
|
Adjusted Book Value (₹)
|
--
|
0.47
|
0.48
|
0.72
|
0.76
|
0.86
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.00
|
0.09
|
0.00
|
-0.08
|
0.00
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.01
|
0.15
|
0.00
|
-0.08
|
-0.01
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-1.55
|
-43.84
|
-4.66
|
-12.36
|
-2.27
|
|||||
|
ROE (%)
|
-1.67
|
-2.57
|
-40.42
|
-5.29
|
-12.83
|
-2.75
|
|||||
|
ROA (%)
|
1.49
|
-2.41
|
-30.46
|
-3.55
|
-8.48
|
-1.75
|
|||||
|
EBIT Margin (%)
|
-44.09
|
-61.58
|
-9,201.13
|
-679.01
|
-1,928.16
|
-407.95
|
|||||
|
Net Margin (%)
|
8.54
|
-16.57
|
-429.09
|
-577.01
|
-1,682.36
|
-396.68
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
-12.24
|
-6,991.00
|
-682.05
|
-1,925.76
|
-412.77
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
1,790.72
|
1,353.93
|
-35.15
|
0.81
|
2.68
|
130.10
|
|||||
|
EBIT Growth (%)
|
51.18
|
90.27
|
-778.70
|
64.50
|
-385.31
|
35.66
|
|||||
|
Net Profit Growth (%)
|
-142.04
|
94.99
|
-519.39
|
62.43
|
-333.06
|
27.33
|
|||||
|
EPS Growth (%)
|
-59.36
|
95.00
|
-519.18
|
62.40
|
-333.33
|
27.49
|
|||||
|
Book Value Growth (%)
|
--
|
-2.64
|
-33.62
|
-5.15
|
-12.05
|
-2.71
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
1,429.15
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
68.34
|
--
|
82.83
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
10,915.31
|
-758.80
|
-151.94
|
-30.63
|
-9.91
|
-56.81
|
|||||
|
Close Price (₹)
|
--
|
--
|
39.58
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
--
|
--
|
267.50
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
--
|
--
|
22.50
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
2,742.53
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
4.81
|
4.81
|
54.85
|
2.48
|
2.87
|
2.24
|
|||||
|
Quick Ratio
|
4.69
|
4.69
|
54.85
|
2.41
|
2.79
|
2.19
|
|||||
|
Interest Coverage
|
6.40
|
-2.42
|
--
|
-23.95
|
--
|
-1,161.19
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
234.26
|
304.54
|
3,777.26
|
16,042.64
|
16,219.11
|
20,345.48
|
|||||
|
Asset Turnover
|
0.13
|
0.10
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Receivable days
|
--
|
1,029.91
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
36.28
|
--
|
1,808.36
|
1,824.17
|
1,877.26
|
|||||
|
Payable days
|
--
|
117.17
|
990.87
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
949.01
|
-990.87
|
--
|
1,824.17
|
1,877.26
|