Lokesh Machines Peer Comparison

NSE: LOKESHMACH | BSE: 532740

₹312.45

₹14.85 (4.99%)

As on 28-Aug-2026IST

Market cap

₹681 Cr

Revenue (TTM)

₹216 Cr

P/E Ratio

154.3

P/B Ratio

2.6

Div. Yield

0 %

Edit

	Lokesh Machines	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Market cap (₹ Cr)	681	30,898	23,634	13,443	12,454
Revenue (₹ Cr)	216	7,937	2,191	1,611	3,059
Net Profit (₹ Cr)	4.41	534.60	321.72	193.81	-6.53
Net Margin (%)	2.03	6.69	14.39	11.64	-0.21
RoE (%)	1.94	16.32	16.79	15.65	0.87
Price to Earnings	154.29	56.57	73.46	60.10	589.44
Price-To-Book	2.60	8.34	11.48	7.80	3.78

Income Statement (₹ Cr)

	Lokesh Machines	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Operating Revenue	215.97	7,936.74	2,191.43	1,233.59	3,059.29
Total Income	217.07	7,987.41	2,235.39	1,276.57	3,142.79
Total Expenditure	176.73	6,547.67	1,656.06	1,061.38	2,828.17
EBITDA	39.24	1,389.07	535.37	172.21	231.12
Depreciation	15.70	182.89	53.01	19.13	145.65
EBIT	23.54	1,206.18	482.36	153.08	85.46
Interest	18.63	499.37	82.00	12.06	133.13
Other Income	1.09	50.67	43.96	42.98	83.50
Exceptional Items	0.00	-32.45	0.00	0.00	0.00
Profit before Tax	6.00	725.03	444.32	184.00	35.83
Provision for Tax	1.59	190.43	122.60	39.91	42.36
Profit after Tax	4.41	534.60	321.72	144.09	-6.53

	Lokesh Machines	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Shareholder's Funds	228.30	3,620.19	2,001.33	1,595.31	3,407.18
Minority Interest	0.00	11.55	0.00	0.00	22.06
Non-Current Liabilities	88.50	3,377.71	435.62	64.92	186.06
Current Liabilities	179.09	3,899.60	1,178.38	363.67	721.27
Total Liabilities	427.87	10,478.29	2,791.97	--	2,089.00

	Lokesh Machines	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Non-Current Assets	211.21	5,062.29	847.95	462.14	675.20
Current Assets	263.87	5,428.11	2,657.87	1,388.20	3,400.92
Total Assets	427.87	10,478.29	2,791.97	--	2,089.00
Total Debt*	133.69	5,760.83	496.84	--	261.93
Net Current Assets	84.78	1,528.51	1,479.49	1,024.53	2,679.65
Contingent Liabilities	20.09	120.27	322.37	--	10.09

	Lokesh Machines	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Cash From Operating Activities	20.91	-739.49	-105.43	--	195.03
Cash Flow from Investing Activities	-37.02	-522.80	-328.96	--	-131.52
Cash from Financing Activities	16.08	1,510.00	145.43	--	-38.02
Net Cash Inflow / Outflow	-0.04	247.71	-288.96	--	25.50

	Lokesh Machines	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
ROCE (%)	4.87	14.51	23.88	--	18.56
ROE (%)	1.94	16.32	16.79	10.48	0.87
ROA (%)	0.96	5.01	10.04	9.90	-0.20
EBIT Margin (%)	10.90	15.20	22.01	12.41	2.79
Net Margin (%)	2.03	6.69	14.39	11.29	-0.21
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Lokesh Machines	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Revenue Growth (%)	1.00	22.88	17.44	55.31	84.88
EBIT Growth (%)	60.08	15.98	5.61	35.30	-62.75
Net Profit Growth (%)	6,688.06	18.37	-4.40	49.92	-103.36
EPS Growth (%)	9,187.10	28.45	-4.40	22.17	-88.00
Book Value Growth (%)	11.78	15.23	23.56	--	17.19

	Lokesh Machines	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Price / Earnings	143.55	54.08	73.46	88.88	462.43
Price / Book Value	2.60	8.34	11.48	8.21	3.78
Dividend Yield (%)	0.00	0.33	0.00	0.29	0.12
EV/EBITDA	20.52	24.93	44.84	75.95	53.46
Market Cap (₹ Cr)	309.81	10,448.14	24,050.90	--	9,797.00

	Lokesh Machines	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Debt to Equity	0.31	0.86	0.20	0.01	0.04
Short term debt to equity ratio	0.31	0.16	0.23	--	0.09
Current Ratio	1.47	1.39	2.26	3.82	4.72
Quick Ratio	0.53	1.20	1.27	3.02	4.11
Interest Coverage	1.32	2.45	6.42	16.26	1.27

	Lokesh Machines	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Debtors to sales (%)	32.04	12.01	27.34	10.70	14.77
Asset Turnover	0.47	0.74	0.68	0.85	0.95
Receivable days	60.15	37.57	73.86	--	105.62
Inventory Days	172.33	35.61	177.36	--	87.39
Payable days	113.87	73.89	164.19	--	103.84
Cash Conversion Cycle	118.61	-0.72	87.02	--	89.17

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.