Lokesh Machines Peer Comparison

NSE: LOKESHMACH | BSE: 532740

₹355.40

₹18.25 (5.41%)

As on 23-Sep-2026 13:39IST

Market cap

₹776 Cr

Revenue (TTM)

₹216 Cr

P/E Ratio

175.8

P/B Ratio

Div. Yield

0 %

Edit

	Lokesh Machines	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Market cap (₹ Cr)	776	31,670	24,838	15,706	13,874
Revenue (₹ Cr)	216	7,937	2,191	3,059	1,611
Net Profit (₹ Cr)	4.41	534.60	321.72	-6.53	193.81
Net Margin (%)	2.03	6.69	14.39	-0.21	11.64
RoE (%)	1.94	16.32	16.79	0.87	15.65
Price to Earnings	175.80	57.99	77.20	743.35	62.03
Price-To-Book	2.96	8.55	12.07	4.76	8.05

Income Statement (₹ Cr)

	Lokesh Machines	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Operating Revenue	215.97	7,936.74	2,191.43	3,059.29	1,233.59
Total Income	217.07	7,987.41	2,235.39	3,142.79	1,276.57
Total Expenditure	176.73	6,547.67	1,656.06	2,828.17	1,061.38
EBITDA	39.24	1,389.07	535.37	231.12	172.21
Depreciation	15.70	182.89	53.01	145.65	19.13
EBIT	23.54	1,206.18	482.36	85.46	153.08
Interest	18.63	499.37	82.00	133.13	12.06
Other Income	1.09	50.67	43.96	83.50	42.98
Exceptional Items	0.00	-32.45	0.00	0.00	0.00
Profit before Tax	6.00	725.03	444.32	35.83	184.00
Provision for Tax	1.59	190.43	122.60	42.36	39.91
Profit after Tax	4.41	534.60	321.72	-6.53	144.09

	Lokesh Machines	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Shareholder's Funds	228.30	3,620.19	2,001.33	3,407.18	1,595.31
Minority Interest	0.00	11.55	0.00	22.06	0.00
Non-Current Liabilities	88.50	3,377.71	435.62	186.06	64.92
Current Liabilities	179.09	3,899.60	1,178.38	721.27	363.67
Total Liabilities	495.89	10,845.90	3,615.33	4,309.94	--

	Lokesh Machines	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Non-Current Assets	211.21	5,062.29	847.95	675.20	462.14
Current Assets	263.87	5,428.11	2,657.87	3,400.92	1,388.20
Total Assets	495.89	10,845.90	3,615.33	4,309.94	--
Total Debt*	169.24	5,313.78	849.63	317.61	--
Net Current Assets	84.78	1,528.51	1,479.49	2,679.65	1,024.53
Contingent Liabilities	36.07	234.24	463.04	9.10	--

	Lokesh Machines	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Cash From Operating Activities	-13.39	932.21	54.39	350.34	--
Cash Flow from Investing Activities	-15.68	-320.68	-302.05	-1,004.42	--
Cash from Financing Activities	29.11	-588.96	287.15	1,689.91	--
Net Cash Inflow / Outflow	0.04	22.57	39.49	1,035.83	--

	Lokesh Machines	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
ROCE (%)	6.37	14.46	21.34	8.37	--
ROE (%)	1.94	16.32	16.79	0.87	10.48
ROA (%)	0.96	5.01	10.04	-0.20	9.90
EBIT Margin (%)	10.90	15.20	22.01	2.79	12.41
Net Margin (%)	2.03	6.69	14.39	-0.21	11.29
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Lokesh Machines	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Revenue Growth (%)	1.00	22.88	17.44	84.88	55.31
EBIT Growth (%)	60.08	15.98	5.61	-62.75	35.30
Net Profit Growth (%)	6,688.06	18.37	-4.40	-103.36	49.92
EPS Growth (%)	9,187.10	28.45	-4.40	-88.00	22.17
Book Value Growth (%)	9.29	17.20	18.69	143.95	--

	Lokesh Machines	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Price / Earnings	154.51	54.96	76.74	576.88	87.88
Price / Book Value	2.80	8.48	11.99	4.71	8.12
Dividend Yield (%)	0.00	0.32	0.00	0.10	0.29
EV/EBITDA	22.73	25.30	47.44	58.56	75.08
Market Cap (₹ Cr)	400.74	19,284.87	16,421.65	12,440.13	--

	Lokesh Machines	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Debt to Equity	0.31	0.86	0.20	0.04	0.01
Short term debt to equity ratio	0.37	0.21	0.19	0.05	--
Current Ratio	1.47	1.39	2.26	4.72	3.82
Quick Ratio	0.53	1.20	1.27	4.11	3.02
Interest Coverage	1.32	2.45	6.42	1.27	16.26

	Lokesh Machines	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Debtors to sales (%)	32.04	12.01	27.34	14.77	10.70
Asset Turnover	0.47	0.74	0.68	0.95	0.85
Receivable days	81.28	39.08	94.66	102.78	--
Inventory Days	227.02	31.64	180.17	91.84	--
Payable days	181.52	65.92	178.73	144.55	--
Cash Conversion Cycle	126.79	4.80	96.10	50.08	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.