Lok Housing & Constructions Peer Comparison
NSE: LOKHSG | BSE: 500256
₹4.11
As on 22-May-2017IST
Market cap
₹19 Cr
Revenue (TTM)
₹14 Cr
P/E Ratio
--
P/B Ratio
0.1
Div. Yield
0 %
| Lok Housing & Constructions | Alembic | Shipping Corporation Of India Land And Assets | Modi's Navnirman | Dugar Housing | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
19 | 2,635 | 1,868 | 745 | 606 |
Revenue (₹ Cr) |
14 | 239 | 25 | 189 | 10 |
Net Profit (₹ Cr) |
-5.44 | 123.84 | 28.50 | 29.18 | 0.56 |
Net Margin (%) |
-25.20 | 39.40 | 26.45 | 15.14 | 5.09 |
RoE (%) |
-2.94 | 12.87 | 0.95 | 20.53 | 2.69 |
Price to Earnings |
-- | 8.22 | 65.56 | 25.52 | 1,086.15 |
Price-To-Book |
0.11 | 1.07 | 0.62 | 4.51 | 19.78 |
Income Statement (₹ Cr)
| Lok Housing & Constructions | Alembic | Shipping Corporation Of India Land And Assets | Modi's Navnirman | Dugar Housing | |
|---|---|---|---|---|---|
|
Operating Revenue
|
56.00 | 153.61 | -- | -- | 0.00 |
|
Total Income
|
60.42 | 178.95 | -- | -- | 0.12 |
|
Total Expenditure
|
51.76 | 133.56 | -- | -- | 0.10 |
|
EBITDA
|
4.24 | 20.05 | -- | -- | -0.10 |
|
Depreciation
|
0.12 | 7.90 | -- | -- | 0.00 |
|
EBIT
|
4.11 | 12.14 | -- | -- | -0.10 |
|
Interest
|
7.99 | 4.02 | -- | -- | 0.00 |
|
Other Income
|
4.42 | 25.34 | -- | -- | 0.12 |
|
Exceptional Items
|
-45.38 | -- | -- | -- | -- |
|
Profit before Tax
|
0.54 | 33.46 | -- | -- | 0.01 |
|
Provision for Tax
|
0.21 | 3.94 | -- | -- | -- |
|
Profit after Tax
|
0.34 | 29.53 | -- | -- | 0.01 |
Liabilities (₹ Cr)
| Lok Housing & Constructions | Alembic | Shipping Corporation Of India Land And Assets | Modi's Navnirman | Dugar Housing | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
190.47 | 230.68 | -- | -- | 0.12 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
50.51 | 34.80 | -- | -- | 0.89 |
|
Current Liabilities
|
228.45 | 122.78 | -- | -- | 0.03 |
|
Total Liabilities
|
469.42 | 388.25 | -- | -- | 1.04 |
Assets (₹ Cr)
| Lok Housing & Constructions | Alembic | Shipping Corporation Of India Land And Assets | Modi's Navnirman | Dugar Housing | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
25.75 | 201.83 | -- | -- | 1.01 |
|
Current Assets
|
443.67 | 186.42 | -- | -- | 0.03 |
|
Total Assets
|
469.42 | 388.25 | -- | -- | 1.04 |
|
Total Debt*
|
65.35 | 21.57 | -- | -- | 0.00 |
|
Net Current Assets
|
215.23 | 63.64 | -- | -- | 0.00 |
|
Contingent Liabilities
|
27.33 | 53.30 | -- | -- | 0.31 |
Cashflow (₹ Cr)
| Lok Housing & Constructions | Alembic | Shipping Corporation Of India Land And Assets | Modi's Navnirman | Dugar Housing | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
43.65 | -10.24 | -- | -- | 0.02 |
|
Cash Flow from Investing Activities
|
-18.38 | 17.80 | -- | -- | -0.04 |
|
Cash from Financing Activities
|
-23.43 | -7.87 | -- | -- | 0.02 |
|
Net Cash Inflow / Outflow
|
1.83 | -0.31 | -- | -- | 0.00 |
Ratios
Profitability Ratios
| Lok Housing & Constructions | Alembic | Shipping Corporation Of India Land And Assets | Modi's Navnirman | Dugar Housing | |
|---|---|---|---|---|---|
|
ROCE (%)
|
3.28 | 15.52 | -- | -- | 10.80 |
|
ROE (%)
|
0.18 | 13.53 | -- | -- | 10.60 |
|
ROA (%)
|
0.08 | 7.79 | -- | -- | 1.19 |
|
EBIT Margin (%)
|
15.46 | 29.55 | -- | -- | -- |
|
Net Margin (%)
|
0.56 | 16.50 | -- | -- | 10.44 |
|
Cash Profit Margin (%)
|
0.82 | 23.26 | -- | -- | -- |
Growth Ratios
| Lok Housing & Constructions | Alembic | Shipping Corporation Of India Land And Assets | Modi's Navnirman | Dugar Housing | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-12.73 | -14.29 | -- | -- | -- |
|
EBIT Growth (%)
|
-49.71 | 44.83 | -- | -- | -38.56 |
|
Net Profit Growth (%)
|
101.76 | 156.90 | -- | -- | -42.93 |
|
EPS Growth (%)
|
101.76 | 156.92 | -- | -- | -42.90 |
|
Book Value Growth (%)
|
0.18 | 12.07 | -- | -- | 11.19 |
Valuation Ratios
| Lok Housing & Constructions | Alembic | Shipping Corporation Of India Land And Assets | Modi's Navnirman | Dugar Housing | |
|---|---|---|---|---|---|
|
Price / Earnings
|
205.27 | 16.06 | -- | -- | 0.00 |
|
Price / Book Value
|
0.36 | 2.06 | -- | -- | 0.00 |
|
Dividend Yield (%)
|
0.00 | 0.84 | -- | -- | -- |
|
EV/EBITDA
|
15.21 | 10.90 | -- | -- | 196.03 |
|
Market Cap (₹ Cr)
|
69.10 | 474.25 | -- | -- | -- |
Solvency Ratios
| Lok Housing & Constructions | Alembic | Shipping Corporation Of India Land And Assets | Modi's Navnirman | Dugar Housing | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.34 | 0.09 | -- | -- | 0.00 |
|
Short term debt to equity ratio
|
-- | 0.09 | -- | -- | -- |
|
Current Ratio
|
1.94 | 1.52 | -- | -- | 1.16 |
|
Quick Ratio
|
0.50 | 0.67 | -- | -- | 1.16 |
|
Interest Coverage
|
1.07 | 9.33 | -- | -- | 52.04 |
Operating Efficiency Ratios
| Lok Housing & Constructions | Alembic | Shipping Corporation Of India Land And Assets | Modi's Navnirman | Dugar Housing | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
25.70 | 17.98 | -- | -- | -- |
|
Asset Turnover
|
0.13 | 0.42 | -- | -- | 0.00 |
|
Receivable days
|
169.78 | 52.08 | -- | -- | -- |
|
Inventory Days
|
2,150.85 | 228.73 | -- | -- | -- |
|
Payable days
|
706.49 | 244.75 | -- | -- | -- |
|
Cash Conversion Cycle
|
1,614.14 | 36.06 | -- | -- | -- |