Lloyds Metals Peer Comparison

NSE: LLOYDSME | BSE: 512455

₹1,799.60

₹19.30 (1.08%)

As on 04-Nov-2026IST

Market cap

₹1,01,309 Cr

Revenue (TTM)

₹24,105 Cr

P/E Ratio

19.3

P/B Ratio

6.3

Div. Yield

0.1 %

Edit

	Lloyds Metals	Sandur Manganese	Rajputana Stainless	National Aluminium	Adani Enterprises
Market cap (₹ Cr)	1,01,309	8,786	1,415	59,874	3,66,182
Revenue (₹ Cr)	24,105	2,274	1,172	20,466	1,27,399
Net Profit (₹ Cr)	5,350.70	642.83	69.31	7,156.20	4,888.20
Net Margin (%)	21.95	27.46	5.88	33.63	3.75
RoE (%)	34.84	20.13	18.09	30.78	3.85
Price to Earnings	19.34	13.67	20.42	8.37	63.82
Price-To-Book	6.25	2.69	3.51	2.41	3.74

Income Statement (₹ Cr)

	Lloyds Metals	Sandur Manganese	Rajputana Stainless	National Aluminium	Adani Enterprises
Operating Revenue	24,104.73	2,274.13	1,171.89	20,465.59	1,27,398.50
Total Income	24,381.02	2,340.61	1,178.66	21,277.82	1,30,491.01
Total Expenditure	15,215.19	1,330.67	1,062.72	10,818.76	1,09,498.39
EBITDA	8,889.54	943.46	109.18	9,646.83	17,900.11
Depreciation	897.38	63.06	9.00	753.36	7,418.44
EBIT	7,992.16	880.40	100.17	8,893.47	10,481.67
Interest	874.14	78.12	13.78	102.51	8,248.86
Other Income	276.29	66.48	6.77	812.23	3,092.51
Exceptional Items	0.00	-18.89	0.00	0.00	2,988.07
Profit before Tax	7,394.31	849.87	93.16	9,603.19	8,313.39
Provision for Tax	2,043.61	207.04	23.85	2,446.99	3,425.19
Profit after Tax	5,350.70	642.83	69.31	7,156.20	4,888.20

	Lloyds Metals	Sandur Manganese	Rajputana Stainless	National Aluminium	Adani Enterprises
Shareholder's Funds	16,207.78	3,422.30	402.99	24,894.09	97,952.30
Minority Interest	-137.69	0.00	0.00	0.00	418.89
Non-Current Liabilities	21,029.64	409.68	21.19	1,702.33	1,18,750.50
Current Liabilities	11,881.66	233.08	214.63	3,676.55	72,394.28
Total Liabilities	43,234.19	--	600.25	26,544.40	2,60,868.38

	Lloyds Metals	Sandur Manganese	Rajputana Stainless	National Aluminium	Adani Enterprises
Non-Current Assets	35,774.36	3,400.45	81.69	14,592.11	1,71,642.00
Current Assets	9,710.78	341.87	515.73	14,976.16	80,003.02
Total Assets	43,234.19	--	600.25	26,544.40	2,60,868.38
Total Debt*	20,380.44	--	67.05	0.00	86,702.21
Net Current Assets	-2,170.88	108.79	301.10	11,299.61	7,608.74
Contingent Liabilities	7,233.81	--	43.02	2,179.22	5,124.50

	Lloyds Metals	Sandur Manganese	Rajputana Stainless	National Aluminium	Adani Enterprises
Cash From Operating Activities	2,921.32	--	32.09	6,437.97	2,356.91
Cash Flow from Investing Activities	-10,542.53	--	-41.99	-4,199.92	-28,438.01
Cash from Financing Activities	8,633.47	--	112.30	-2,206.00	28,484.47
Net Cash Inflow / Outflow	1,012.26	--	102.40	32.05	2,403.37

	Lloyds Metals	Sandur Manganese	Rajputana Stainless	National Aluminium	Adani Enterprises
ROCE (%)	27.59	--	25.57	39.71	13.30
ROE (%)	34.84	20.13	18.09	30.78	3.85
ROA (%)	14.93	15.79	21.70	25.89	1.89
EBIT Margin (%)	33.16	38.71	8.55	43.46	8.23
Net Margin (%)	21.95	27.46	5.88	33.63	3.75
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Lloyds Metals	Sandur Manganese	Rajputana Stainless	National Aluminium	Adani Enterprises
Revenue Growth (%)	170.71	17.48	19.24	13.51	36.95
EBIT Growth (%)	234.81	16.54	37.33	14.40	29.01
Net Profit Growth (%)	198.24	27.29	64.14	16.20	-40.77
EPS Growth (%)	173.00	-49.21	40.48	17.06	19.28
Book Value Growth (%)	151.09	--	139.10	21.33	69.69

	Lloyds Metals	Sandur Manganese	Rajputana Stainless	National Aluminium	Adani Enterprises
Price / Earnings	19.20	13.36	19.68	8.37	103.92
Price / Book Value	6.25	2.69	3.51	2.41	3.74
Dividend Yield (%)	0.06	0.28	0.30	3.53	0.05
EV/EBITDA	13.37	10.09	12.35	5.30	24.50
Market Cap (₹ Cr)	71,515.56	--	858.24	70,949.32	2,27,420.75

	Lloyds Metals	Sandur Manganese	Rajputana Stainless	National Aluminium	Adani Enterprises
Debt to Equity	1.12	0.08	0.02	0.00	0.85
Short term debt to equity ratio	0.15	--	0.14	--	0.10
Current Ratio	0.82	1.47	2.40	4.07	1.11
Quick Ratio	0.63	0.45	1.59	3.57	0.73
Interest Coverage	9.46	11.88	7.76	94.68	2.01

	Lloyds Metals	Sandur Manganese	Rajputana Stainless	National Aluminium	Adani Enterprises
Debtors to sales (%)	7.28	0.46	19.83	0.07	10.81
Asset Turnover	0.67	0.56	3.67	0.74	0.49
Receivable days	17.62	--	52.15	4.10	40.25
Inventory Days	32.98	--	56.96	38.29	52.68
Payable days	278.20	--	59.98	109.39	128.05
Cash Conversion Cycle	-227.60	--	49.13	-67.00	-35.12

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.