Lloyds Metals Peer Comparison

NSE: LLOYDSME | BSE: 512455

₹1,790.00

₹-4.60 (-0.26%)

As on 01-Sep-2026IST

Market cap

₹1,00,561 Cr

Revenue (TTM)

₹22,084 Cr

P/E Ratio

21.1

P/B Ratio

6.6

Div. Yield

0.1 %

Edit

	Lloyds Metals	NMDC	KIOCL	Sandur Manganese	KIC Metaliks
Market cap (₹ Cr)	1,00,561	75,223	23,316	9,737	117
Revenue (₹ Cr)	22,084	32,127	681	5,328	859
Net Profit (₹ Cr)	4,867.68	7,452.94	38.88	720.58	3.23
Net Margin (%)	21.75	22.14	5.03	13.34	0.38
RoE (%)	44.18	22.43	2.29	24.13	1.86
Price to Earnings	21.10	10.08	599.70	13.58	36.25
Price-To-Book	6.57	2.09	13.55	2.80	0.66

Income Statement (₹ Cr)

	Lloyds Metals	NMDC	KIOCL	Sandur Manganese	KIC Metaliks
Operating Revenue	17,112.67	23,905.52	590.52	5,088.42	782.89
Total Income	17,306.40	25,498.84	641.22	5,165.83	784.28
Total Expenditure	10,960.51	15,756.85	791.43	3,882.01	757.81
EBITDA	6,152.16	8,148.67	-200.91	1,206.41	25.07
Depreciation	607.16	420.42	39.51	211.82	14.90
EBIT	5,545.00	7,728.25	-240.41	994.59	10.17
Interest	522.36	177.68	15.35	212.24	9.70
Other Income	193.73	1,593.32	50.70	77.41	1.39
Exceptional Items	--	--	--	-32.27	--
Profit before Tax	5,236.98	9,143.89	-205.07	827.49	1.86
Provision for Tax	1,408.34	2,604.14	-0.48	168.73	0.81
Profit after Tax	3,828.64	6,539.75	-204.58	658.76	1.05

	Lloyds Metals	NMDC	KIOCL	Sandur Manganese	KIC Metaliks
Shareholder's Funds	13,870.89	29,695.77	1,711.50	3,253.68	175.22
Minority Interest	395.16	11.41	--	16.11	--
Non-Current Liabilities	15,285.87	1,335.09	255.04	870.26	33.39
Current Liabilities	13,682.27	17,508.38	322.18	1,742.66	177.68
Total Liabilities	43,234.19	48,846.90	2,300.85	5,882.71	386.30

	Lloyds Metals	NMDC	KIOCL	Sandur Manganese	KIC Metaliks
Non-Current Assets	31,825.97	17,333.95	1,175.14	3,890.04	175.86
Current Assets	11,408.22	31,215.76	1,113.58	1,981.31	210.43
Total Assets	43,234.19	48,846.90	2,300.85	5,882.71	386.30
Total Debt*	20,380.44	3,770.45	0.00	994.79	102.64
Net Current Assets	-2,274.05	13,707.38	791.40	238.65	32.75
Contingent Liabilities	7,233.81	21,704.24	841.06	493.18	15.90

	Lloyds Metals	NMDC	KIOCL	Sandur Manganese	KIC Metaliks
Cash From Operating Activities	2,921.32	1,894.28	343.31	1,142.72	43.12
Cash Flow from Investing Activities	-10,542.53	305.70	-157.46	19.71	-7.13
Cash from Financing Activities	8,633.47	-2,224.55	-80.02	-1,123.45	-31.00
Net Cash Inflow / Outflow	1,012.26	-24.57	105.83	38.98	5.00

	Lloyds Metals	NMDC	KIOCL	Sandur Manganese	KIC Metaliks
ROCE (%)	27.59	29.84	-10.27	23.78	4.02
ROE (%)	40.27	23.63	-11.27	22.46	0.60
ROA (%)	14.49	14.40	-8.65	10.62	0.26
EBIT Margin (%)	37.08	40.75	-25.44	25.23	3.38
Net Margin (%)	22.12	25.65	-31.91	12.75	0.13
Cash Profit Margin (%)	25.92	29.12	-27.95	17.11	2.04

	Lloyds Metals	NMDC	KIOCL	Sandur Manganese	KIC Metaliks
Revenue Growth (%)	154.61	12.19	-68.15	62.31	9.15
EBIT Growth (%)	215.80	12.45	-592.18	48.96	94.22
Net Profit Growth (%)	163.09	17.36	-145.58	38.80	117.25
EPS Growth (%)	135.14	17.35	-145.58	39.67	117.25
Book Value Growth (%)	151.09	15.75	-10.79	24.53	0.66

	Lloyds Metals	NMDC	KIOCL	Sandur Manganese	KIC Metaliks
Price / Earnings	19.43	9.26	0.00	12.71	70.58
Price / Book Value	5.26	2.04	8.38	2.57	0.42
Dividend Yield (%)	0.08	4.79	0.00	0.29	0.00
EV/EBITDA	14.06	5.57	-90.61	7.21	6.30
Market Cap (₹ Cr)	71,515.56	60,557.46	14,339.89	8,348.57	74.22

	Lloyds Metals	NMDC	KIOCL	Sandur Manganese	KIC Metaliks
Debt to Equity	1.50	0.13	0.00	0.31	0.59
Short term debt to equity ratio	0.15	0.13	--	--	0.55
Current Ratio	0.83	1.78	3.46	1.14	1.18
Quick Ratio	0.64	1.63	3.09	0.64	0.14
Interest Coverage	11.03	52.46	-12.36	4.90	1.19

	Lloyds Metals	NMDC	KIOCL	Sandur Manganese	KIC Metaliks
Debtors to sales (%)	8.65	32.40	4.49	8.61	0.18
Asset Turnover	0.65	0.53	0.25	0.82	1.92
Receivable days	17.62	85.91	10.58	29.14	9.54
Inventory Days	32.98	41.26	180.26	65.43	88.34
Payable days	278.20	433.77	155.75	136.79	38.09
Cash Conversion Cycle	-227.60	-306.60	35.09	-42.22	59.78

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.