Lloyds Metals Peer Comparison

NSE: LLOYDSME | BSE: 512455

₹1,776.80

₹-107.20 (-5.69%)

As on 01-Oct-2026IST

Market cap

₹1,00,116 Cr

Revenue (TTM)

₹22,084 Cr

P/E Ratio

P/B Ratio

6.5

Div. Yield

0.1 %

Edit

	Lloyds Metals	NMDC	KIOCL	Sandur Manganese	KIC Metaliks
Market cap (₹ Cr)	1,00,116	65,939	19,767	8,648	103
Revenue (₹ Cr)	22,084	32,127	681	5,328	859
Net Profit (₹ Cr)	4,867.68	7,452.94	38.88	720.58	3.23
Net Margin (%)	21.75	22.14	5.03	13.34	0.38
RoE (%)	44.18	22.43	2.29	24.13	1.86
Price to Earnings	21.01	8.84	508.41	12.06	32.01
Price-To-Book	6.54	1.83	11.49	2.48	0.59

Income Statement (₹ Cr)

	Lloyds Metals	NMDC	KIOCL	Sandur Manganese	KIC Metaliks
Operating Revenue	22,083.55	32,127.28	680.53	5,327.82	859.11
Total Income	22,375.78	33,662.84	772.38	5,402.35	860.28
Total Expenditure	13,954.49	22,877.82	686.33	4,074.41	830.27
EBITDA	8,129.06	9,249.46	-5.80	1,253.41	28.84
Depreciation	837.95	471.62	37.10	211.71	14.91
EBIT	7,291.11	8,777.84	-42.90	1,041.70	13.93
Interest	771.26	115.66	14.52	184.76	8.93
Other Income	292.23	1,535.56	91.85	74.53	1.17
Exceptional Items	0.00	0.00	0.00	-32.27	0.00
Profit before Tax	6,812.08	10,197.74	34.43	899.20	6.17
Provision for Tax	1,944.40	2,744.05	-4.45	178.62	2.94
Profit after Tax	4,867.68	7,453.69	38.88	720.58	3.23

	Lloyds Metals	NMDC	KIOCL	Sandur Manganese	KIC Metaliks
Shareholder's Funds	13,870.89	34,062.33	1,736.23	3,253.68	175.22
Minority Interest	-155.10	0.28	0.00	-1.73	0.00
Non-Current Liabilities	15,285.86	2,138.19	260.40	694.27	33.39
Current Liabilities	12,097.96	12,106.09	346.67	1,563.01	177.69
Total Liabilities	43,234.19	59,042.77	2,355.74	--	386.30

	Lloyds Metals	NMDC	KIOCL	Sandur Manganese	KIC Metaliks
Non-Current Assets	27,334.96	12,858.38	960.52	3,547.71	173.95
Current Assets	9,823.90	29,410.24	1,170.97	1,801.66	210.43
Total Assets	43,234.19	59,042.77	2,355.74	--	386.30
Total Debt*	20,380.44	5,874.10	0.00	--	102.64
Net Current Assets	-2,274.06	17,304.15	824.30	238.65	32.75
Contingent Liabilities	7,233.81	24,540.92	902.29	--	15.90

	Lloyds Metals	NMDC	KIOCL	Sandur Manganese	KIC Metaliks
Cash From Operating Activities	2,921.32	4,996.25	79.02	--	43.12
Cash Flow from Investing Activities	-10,542.53	-3,841.87	-57.21	--	-7.13
Cash from Financing Activities	8,633.47	-1,091.70	-15.99	--	-31.00
Net Cash Inflow / Outflow	1,012.26	62.68	5.82	--	5.00

	Lloyds Metals	NMDC	KIOCL	Sandur Manganese	KIC Metaliks
ROCE (%)	27.59	27.98	1.54	--	4.02
ROE (%)	44.18	22.43	2.29	24.13	1.86
ROA (%)	19.06	16.69	1.68	12.90	0.79
EBIT Margin (%)	33.02	27.32	-6.30	19.55	1.62
Net Margin (%)	21.75	22.14	5.03	13.34	0.38
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Lloyds Metals	NMDC	KIOCL	Sandur Manganese	KIC Metaliks
Revenue Growth (%)	230.21	27.34	27.42	45.22	24.46
EBIT Growth (%)	279.64	12.08	81.74	41.70	323.79
Net Profit Growth (%)	215.19	13.91	120.28	45.53	139.91
EPS Growth (%)	191.30	-16.77	120.29	-49.72	139.91
Book Value Growth (%)	151.09	14.70	1.44	--	0.66

	Lloyds Metals	NMDC	KIOCL	Sandur Manganese	KIC Metaliks
Price / Earnings	20.67	8.84	508.40	11.65	32.01
Price / Book Value	6.54	1.83	11.49	2.48	0.59
Dividend Yield (%)	0.06	4.67	0.00	0.28	0.00
EV/EBITDA	14.48	6.53	-3,265.74	7.48	6.79
Market Cap (₹ Cr)	71,515.56	67,053.82	19,238.36	--	74.22

	Lloyds Metals	NMDC	KIOCL	Sandur Manganese	KIC Metaliks
Debt to Equity	1.00	0.00	0.00	0.18	0.03
Short term debt to equity ratio	0.15	0.17	--	--	0.55
Current Ratio	0.81	2.43	3.38	1.15	1.18
Quick Ratio	0.59	2.22	2.97	0.59	0.14
Interest Coverage	9.83	89.17	3.37	5.87	1.69

	Lloyds Metals	NMDC	KIOCL	Sandur Manganese	KIC Metaliks
Debtors to sales (%)	6.70	28.66	5.20	8.22	0.16
Asset Turnover	0.86	0.72	0.29	0.95	2.11
Receivable days	17.62	96.46	17.32	--	9.54
Inventory Days	32.98	29.36	77.14	--	88.34
Payable days	278.20	24.53	2,433.55	--	38.09
Cash Conversion Cycle	-227.60	101.29	-2,339.09	--	59.78

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.