Lippi Systems Peer Comparison

BSE: 526604

₹210.55

₹0.15 (0.07%)

As on 18-Sep-2026IST

Market cap

₹147 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

37

P/B Ratio

5.9

Div. Yield

0 %

Edit

	Lippi Systems	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Market cap (₹ Cr)	147	31,432	23,886	14,613	12,788
Revenue (₹ Cr)	--	7,937	2,191	3,059	1,611
Net Profit (₹ Cr)	3.99	534.60	321.72	-6.53	193.81
Net Margin (%)	48.38	6.69	14.39	-0.21	11.64
RoE (%)	17.58	16.32	16.79	0.87	15.65
Price to Earnings	36.96	57.55	74.25	691.60	57.17
Price-To-Book	5.92	8.49	11.60	4.43	7.42

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Lippi Systems	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Operating Revenue	0.00	7,936.74	2,191.43	3,059.29	1,233.59
Total Income	8.24	7,987.41	2,235.39	3,142.79	1,276.57
Total Expenditure	2.22	6,547.67	1,656.06	2,828.17	1,061.38
EBITDA	-2.22	1,389.07	535.37	231.12	172.21
Depreciation	0.65	182.89	53.01	145.65	19.13
EBIT	-2.87	1,206.18	482.36	85.46	153.08
Interest	0.04	499.37	82.00	133.13	12.06
Other Income	8.24	50.67	43.96	83.50	42.98
Exceptional Items	0.00	-32.45	0.00	0.00	0.00
Profit before Tax	5.33	725.03	444.32	35.83	184.00
Provision for Tax	1.35	190.43	122.60	42.36	39.91
Profit after Tax	3.99	534.60	321.72	-6.53	144.09

Liabilities (₹ Cr)

	Lippi Systems	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Shareholder's Funds	24.91	3,620.19	2,001.33	3,407.18	1,595.31
Minority Interest	0.00	11.55	0.00	22.06	0.00
Non-Current Liabilities	0.22	3,377.71	435.62	186.06	64.92
Current Liabilities	4.00	3,899.60	1,178.38	721.27	363.67
Total Liabilities	22.00	10,478.29	2,791.97	2,089.00	--

Assets (₹ Cr)

	Lippi Systems	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Non-Current Assets	2.47	5,062.29	847.95	675.20	462.14
Current Assets	16.63	5,428.11	2,657.87	3,400.92	1,388.20
Total Assets	22.00	10,478.29	2,791.97	2,089.00	--
Total Debt*	0.03	5,760.83	496.84	261.93	--
Net Current Assets	12.63	1,528.51	1,479.49	2,679.65	1,024.53
Contingent Liabilities	--	120.27	322.60	10.09	--

Cashflow (₹ Cr)

	Lippi Systems	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Cash From Operating Activities	2.09	-739.49	-105.43	195.03	--
Cash Flow from Investing Activities	0.55	-522.80	-328.96	-131.52	--
Cash from Financing Activities	-0.78	1,510.00	145.43	-38.02	--
Net Cash Inflow / Outflow	1.86	247.71	-288.96	25.50	--

Ratios

Profitability Ratios

	Lippi Systems	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
ROCE (%)	-4.97	14.51	23.88	18.56	--
ROE (%)	17.58	16.32	16.79	0.87	10.48
ROA (%)	15.60	5.01	10.04	-0.20	9.90
EBIT Margin (%)	--	15.20	22.01	2.79	12.41
Net Margin (%)	48.38	6.69	14.39	-0.21	11.29
Cash Profit Margin (%)	--	0.00	0.00	0.00	0.00

Growth Ratios

	Lippi Systems	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Revenue Growth (%)	--	22.88	17.44	84.88	55.31
EBIT Growth (%)	-76.32	15.98	5.61	-62.75	35.30
Net Profit Growth (%)	606.73	18.37	-4.40	-103.36	49.92
EPS Growth (%)	606.73	28.45	-4.40	-88.00	22.17
Book Value Growth (%)	-3.40	15.23	23.56	17.19	--

Valuation Ratios

	Lippi Systems	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Price / Earnings	36.96	55.01	74.25	542.57	84.55
Price / Book Value	5.92	8.49	11.60	4.43	7.81
Dividend Yield (%)	0.00	0.32	0.00	0.10	0.30
EV/EBITDA	-65.51	25.32	45.95	54.56	72.15
Market Cap (₹ Cr)	--	10,448.14	24,050.90	9,797.00	--

Solvency Ratios

	Lippi Systems	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Debt to Equity	0.00	0.86	0.20	0.04	0.01
Short term debt to equity ratio	0.00	0.16	0.23	0.10	--
Current Ratio	4.16	1.39	2.26	4.72	3.82
Quick Ratio	4.16	1.20	1.27	4.11	3.02
Interest Coverage	125.02	2.45	6.42	1.27	16.26

Operating Efficiency Ratios

	Lippi Systems	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Debtors to sales (%)	--	12.01	27.34	14.77	10.70
Asset Turnover	0.00	0.74	0.68	0.95	0.85
Receivable days	--	37.57	73.86	105.62	--
Inventory Days	--	35.61	177.36	87.39	--
Payable days	--	73.89	164.19	103.84	--
Cash Conversion Cycle	--	-0.72	87.02	89.17	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly