Market cap
₹12 Cr
Revenue (TTM)
₹28 Cr
P/E Ratio
--
P/B Ratio
0.9
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
28.39
|
27.43
|
25.43
|
29.90
|
38.76
|
53.56
|
|||||
|
Total Income
|
28.73
|
27.63
|
25.62
|
30.54
|
39.02
|
54.36
|
|||||
|
Total Expenditure
|
27.13
|
25.99
|
25.30
|
30.55
|
36.45
|
50.36
|
|||||
|
EBITDA
|
1.25
|
1.44
|
0.13
|
-0.65
|
2.31
|
3.20
|
|||||
|
Depreciation
|
1.02
|
0.98
|
0.94
|
1.03
|
0.92
|
0.93
|
|||||
|
EBIT
|
0.24
|
0.46
|
-0.81
|
-1.68
|
1.39
|
2.28
|
|||||
|
Interest
|
0.57
|
0.53
|
0.78
|
0.87
|
0.76
|
0.45
|
|||||
|
Other Income
|
0.34
|
0.20
|
0.19
|
0.64
|
0.26
|
0.80
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.01
|
0.14
|
-1.40
|
-1.92
|
0.89
|
2.62
|
|||||
|
Provision for Tax
|
0.02
|
0.06
|
-0.38
|
-0.55
|
0.23
|
0.74
|
|||||
|
Profit after Tax
|
-0.01
|
0.08
|
-1.03
|
-1.36
|
0.65
|
1.88
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
12.79
|
12.79
|
12.66
|
13.71
|
15.04
|
14.47
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.93
|
0.77
|
0.35
|
1.24
|
2.90
|
3.88
|
|||||
|
Current Liabilities
|
11.24
|
11.24
|
10.05
|
11.01
|
14.51
|
10.61
|
|||||
|
Total Liabilities
|
24.96
|
24.96
|
23.29
|
25.95
|
32.46
|
28.96
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
13.01
|
13.46
|
11.90
|
14.42
|
14.91
|
15.39
|
|||||
|
Current Assets
|
11.34
|
11.34
|
11.16
|
11.53
|
17.55
|
13.57
|
|||||
|
Total Assets
|
24.96
|
24.96
|
23.29
|
25.95
|
32.46
|
28.96
|
|||||
|
Total Debt*
|
--
|
7.30
|
5.78
|
9.22
|
8.76
|
6.39
|
|||||
|
Net Current Assets
|
0.10
|
0.10
|
1.11
|
0.52
|
3.04
|
2.96
|
|||||
|
Contingent Liabilities
|
--
|
1.61
|
0.11
|
0.27
|
0.23
|
0.22
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
2.15
|
2.69
|
-0.03
|
-1.71
|
-1.26
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-2.66
|
1.53
|
0.41
|
-0.08
|
-4.97
|
|||||
|
Cash from Financing Activities
|
--
|
0.99
|
-4.21
|
-0.41
|
1.61
|
2.27
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.48
|
0.00
|
-0.03
|
-0.17
|
-3.95
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.02
|
0.17
|
-2.31
|
-3.07
|
1.47
|
4.24
|
|||||
|
Cash EPS (₹)
|
-0.02
|
2.38
|
-0.19
|
-0.74
|
3.55
|
6.33
|
|||||
|
Adjusted Book Value (₹)
|
29.52
|
28.80
|
28.51
|
30.87
|
33.87
|
32.60
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
4.83
|
6.05
|
-0.06
|
-3.84
|
-2.84
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-1.70
|
4.86
|
-0.87
|
-8.44
|
-5.65
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
3.45
|
-3.03
|
-4.47
|
7.38
|
16.57
|
|||||
|
ROE (%)
|
-0.06
|
0.60
|
-7.79
|
-9.48
|
4.43
|
13.92
|
|||||
|
ROA (%)
|
-0.03
|
0.32
|
-4.19
|
-4.67
|
2.13
|
6.84
|
|||||
|
EBIT Margin (%)
|
0.84
|
1.68
|
-3.20
|
-5.63
|
3.58
|
4.25
|
|||||
|
Net Margin (%)
|
-0.03
|
0.28
|
-4.01
|
-4.46
|
1.68
|
3.46
|
|||||
|
Cash Profit Margin (%)
|
--
|
3.85
|
-0.33
|
-1.10
|
4.07
|
5.25
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
16.32
|
7.86
|
-14.93
|
-22.86
|
-27.64
|
53.85
|
|||||
|
EBIT Growth (%)
|
133.15
|
156.73
|
51.69
|
-221.35
|
-39.05
|
8.85
|
|||||
|
Net Profit Growth (%)
|
99.13
|
107.49
|
24.62
|
-308.33
|
-65.23
|
73.46
|
|||||
|
EPS Growth (%)
|
99.13
|
107.49
|
24.63
|
-308.34
|
-65.23
|
73.46
|
|||||
|
Book Value Growth (%)
|
--
|
1.00
|
-7.63
|
-8.85
|
3.90
|
15.24
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-1,460.45
|
130.83
|
--
|
--
|
24.85
|
9.50
|
|||||
|
Price / Book Value
|
0.89
|
0.79
|
1.19
|
1.36
|
1.08
|
1.23
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
11.50
|
10.17
|
65.63
|
-2,928.74
|
9.66
|
5.84
|
|||||
|
Close Price (₹)
|
28.16
|
22.66
|
33.81
|
42.09
|
36.61
|
40.25
|
|||||
|
High Price (₹)
|
42.80
|
42.80
|
50.90
|
68.77
|
75.00
|
64.45
|
|||||
|
Low Price (₹)
|
21.00
|
21.00
|
31.10
|
34.11
|
35.05
|
21.70
|
|||||
|
Market Cap (₹ Cr)
|
11.68
|
10.06
|
15.01
|
18.69
|
16.26
|
17.87
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.05
|
0.57
|
0.46
|
0.67
|
0.58
|
0.44
|
|||||
|
Short term debt to equity ratio
|
--
|
0.49
|
0.40
|
0.57
|
0.38
|
0.18
|
|||||
|
Current Ratio
|
1.01
|
1.01
|
1.11
|
1.05
|
1.21
|
1.28
|
|||||
|
Quick Ratio
|
0.56
|
0.56
|
0.54
|
0.48
|
0.37
|
0.83
|
|||||
|
Interest Coverage
|
1.02
|
1.26
|
-0.81
|
-1.20
|
2.16
|
6.81
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
18.60
|
19.25
|
19.73
|
17.23
|
9.37
|
10.02
|
|||||
|
Asset Turnover
|
1.18
|
1.15
|
1.04
|
1.02
|
1.26
|
1.95
|
|||||
|
Receivable days
|
--
|
68.51
|
72.97
|
53.60
|
42.36
|
37.20
|
|||||
|
Inventory Days
|
--
|
71.58
|
85.71
|
112.67
|
80.08
|
24.72
|
|||||
|
Payable days
|
--
|
114.34
|
76.24
|
91.51
|
95.11
|
56.98
|
|||||
|
Cash Conversion Cycle
|
--
|
25.75
|
82.44
|
74.76
|
27.33
|
4.94
|