Linc Peer Comparison

NSE: LINC | BSE: 531241

₹91.81

₹0.55 (0.60%)

As on 18-Sep-2026IST

Market cap

₹545 Cr

Revenue (TTM)

₹545 Cr

P/E Ratio

17.3

P/B Ratio

2.1

Div. Yield

1.6 %

Edit

	Linc	CRISIL	Doms	Firstsource	Flair Writing	Inventurus Knowledge Solutions	Kokuyo Camlin	Kshitij Polyline	Sagility
Market cap (₹ Cr)	545	33,471	12,776	19,428	2,475	30,550	784	91	21,361
Revenue (₹ Cr)	545	4,126	2,435	10,064	1,281	3,347	808	50	7,617
Net Profit (₹ Cr)	35.12	884.32	225.73	671.00	141.48	778.29	22.03	3.64	993.02
Net Margin (%)	6.36	20.82	9.20	6.66	10.89	23.11	2.73	6.95	12.86
RoE (%)	12.64	28.05	18.75	18.36	12.59	30.30	6.85	6.33	11.11
Price to Earnings	17.29	37.85	58.77	28.95	17.72	40.00	35.60	23.28	21.51
Price-To-Book	2.07	10.23	10.18	4.38	2.11	10.47	2.38	1.19	2.19

Income Statement (₹ Cr)

	Linc	Doms	Flair Writing	Kokuyo Camlin	Kshitij Polyline
Operating Revenue	543.01	2,326.37	1,250.11	805.97	41.91
Total Income	551.30	2,344.93	1,270.87	806.47	43.82
Total Expenditure	483.52	1,923.77	1,025.26	747.90	48.50
EBITDA	59.49	402.60	224.84	58.07	-6.59
Depreciation	15.10	88.11	53.06	22.10	1.66
EBIT	44.39	314.49	171.78	35.96	-8.25
Interest	3.18	10.80	5.50	2.56	2.53
Other Income	8.30	18.57	20.77	0.50	1.91
Exceptional Items	--	--	--	--	--
Profit before Tax	49.51	322.26	187.05	33.91	-8.87
Provision for Tax	12.84	82.70	45.70	9.12	-0.17
Profit after Tax	36.67	239.56	141.35	24.79	-8.69

	Linc	Doms	Flair Writing	Kokuyo Camlin	Kshitij Polyline
Shareholder's Funds	257.74	1,219.73	1,141.63	321.98	36.72
Minority Interest	2.05	82.37	0.91	--	--
Non-Current Liabilities	55.99	106.40	70.99	14.26	1.87
Current Liabilities	74.70	293.98	153.00	131.21	18.11
Total Liabilities	391.76	1,702.48	1,366.53	467.45	56.70

	Linc	Doms	Flair Writing	Kokuyo Camlin	Kshitij Polyline
Non-Current Assets	203.72	1,063.14	567.18	180.19	21.09
Current Assets	186.77	639.34	799.35	287.26	35.61
Total Assets	391.76	1,702.48	1,366.53	467.45	56.70
Total Debt*	6.43	89.60	37.21	26.48	13.23
Net Current Assets	112.06	345.37	646.35	156.05	17.50
Contingent Liabilities	3.21	1.49	17.15	56.17	--

	Linc	Doms	Flair Writing	Kokuyo Camlin	Kshitij Polyline
Cash From Operating Activities	33.27	254.34	137.18	39.82	-8.63
Cash Flow from Investing Activities	-32.54	-148.64	-160.99	-15.81	15.57
Cash from Financing Activities	-12.67	-112.67	-21.51	-19.87	-7.36
Net Cash Inflow / Outflow	-11.94	-6.96	-45.33	4.15	-0.41

	Linc	Doms	Flair Writing	Kokuyo Camlin	Kshitij Polyline
ROCE (%)	20.86	27.02	17.29	10.54	-10.97
ROE (%)	14.90	21.68	13.09	7.94	-30.50
ROA (%)	9.60	14.91	10.94	5.37	-13.27
EBIT Margin (%)	12.48	18.10	19.65	7.27	-11.17
Net Margin (%)	6.65	10.22	11.12	3.07	-19.84
Cash Profit Margin (%)	9.39	13.51	15.19	5.44	-16.79

	Linc	Doms	Flair Writing	Kokuyo Camlin	Kshitij Polyline
Revenue Growth (%)	-0.09	21.63	15.77	5.70	-29.46
EBIT Growth (%)	-1.91	13.51	17.21	69.44	-182.16
Net Profit Growth (%)	-3.44	12.19	18.69	324.96	-638.90
EPS Growth (%)	-13.93	13.76	16.91	324.99	-341.32
Book Value Growth (%)	9.88	21.02	12.09	6.46	80.93

	Linc	Doms	Flair Writing	Kokuyo Camlin	Kshitij Polyline
Price / Earnings	15.69	60.47	21.44	28.91	0.00
Price / Book Value	1.99	11.50	2.63	2.23	0.68
Dividend Yield (%)	1.74	0.16	0.35	0.42	0.00
EV/EBITDA	7.37	33.11	12.31	12.48	-8.12
Market Cap (₹ Cr)	513.68	13,918.64	2,997.50	716.59	25.01

	Linc	Doms	Flair Writing	Kokuyo Camlin	Kshitij Polyline
Debt to Equity	0.02	0.07	0.03	0.08	0.36
Short term debt to equity ratio	0.02	0.03	0.01	0.08	0.36
Current Ratio	2.50	2.17	5.22	2.19	1.97
Quick Ratio	1.10	0.89	2.91	0.91	1.50
Interest Coverage	16.59	30.83	35.03	14.24	-2.51

	Linc	Doms	Flair Writing	Kokuyo Camlin	Kshitij Polyline
Debtors to sales (%)	9.26	7.04	21.87	9.29	12.30
Asset Turnover	1.44	1.51	0.99	1.87	0.64
Receivable days	34.48	22.43	75.88	31.92	69.62
Inventory Days	65.67	50.51	91.38	67.27	97.37
Payable days	62.24	32.61	35.90	44.83	30.72
Cash Conversion Cycle	37.91	40.33	131.36	54.36	136.27

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.