Market cap
₹11 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
3
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
--
|
--
|
0.02
|
--
|
--
|
--
|
|||||
|
Other Income
|
0.44
|
0.10
|
0.80
|
0.35
|
0.22
|
0.18
|
|||||
|
Total Income
|
0.44
|
0.10
|
0.82
|
0.35
|
0.22
|
0.18
|
|||||
|
Interest Expense
|
0.01
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Operating Expenses
|
0.69
|
0.79
|
0.31
|
0.25
|
0.20
|
0.16
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.26
|
-0.70
|
0.50
|
0.10
|
0.02
|
0.00
|
|||||
|
Taxes
|
--
|
0.00
|
0.13
|
0.02
|
0.00
|
0.00
|
|||||
|
Profit after Tax
|
-0.26
|
-0.70
|
0.37
|
0.07
|
0.02
|
0.01
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-0.26
|
-0.70
|
0.37
|
0.07
|
0.02
|
0.01
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
3.59
|
3.70
|
4.49
|
3.97
|
3.92
|
3.87
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Current Liabilities
|
0.03
|
0.03
|
0.15
|
0.15
|
0.03
|
0.01
|
|||||
|
Total Liabilities
|
3.63
|
3.73
|
4.64
|
4.11
|
3.95
|
3.89
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.17
|
-0.36
|
-0.06
|
-0.14
|
-0.15
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-0.16
|
0.35
|
0.03
|
0.15
|
0.17
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.01
|
0.00
|
-0.03
|
0.01
|
0.02
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.53
|
-1.40
|
0.75
|
0.15
|
0.04
|
0.01
|
|||||
|
Cash EPS (₹)
|
--
|
-1.40
|
0.75
|
0.15
|
0.04
|
0.04
|
|||||
|
Adjusted Book Value (₹)
|
--
|
7.39
|
8.98
|
7.93
|
7.84
|
7.75
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.33
|
-0.72
|
-0.12
|
-0.28
|
-0.29
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.65
|
-0.47
|
0.10
|
0.03
|
-0.02
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-17.03
|
11.86
|
2.49
|
0.59
|
0.13
|
|||||
|
ROE (%)
|
-7.10
|
-17.13
|
8.84
|
1.86
|
0.52
|
0.13
|
|||||
|
ROA (%)
|
-7.15
|
-16.75
|
8.54
|
1.82
|
0.52
|
0.13
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
-1,999.30
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
-59.91
|
-720.42
|
45.76
|
20.99
|
9.22
|
2.77
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
2,489.94
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
-100.00
|
--
|
--
|
--
|
-100.00
|
|||||
|
EBIT Growth (%)
|
44.35
|
-164.86
|
-19.13
|
-26.92
|
-10.56
|
-2,830.24
|
|||||
|
Net Profit Growth (%)
|
-550.00
|
-287.69
|
408.52
|
260.07
|
300.13
|
-93.79
|
|||||
|
EPS Growth (%)
|
69.98
|
-287.68
|
408.51
|
260.05
|
300.00
|
-93.78
|
|||||
|
Book Value Growth (%)
|
--
|
-17.65
|
13.17
|
1.17
|
1.20
|
0.44
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
17.15
|
--
|
171.57
|
1,071.57
|
|||||
|
Price / Book Value
|
3.05
|
2.56
|
1.43
|
--
|
0.89
|
1.41
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-42.62
|
-13.54
|
12.78
|
50.83
|
147.79
|
268.79
|
|||||
|
Close Price (₹)
|
20.40
|
18.89
|
12.81
|
--
|
7.00
|
10.93
|
|||||
|
High Price (₹)
|
28.63
|
43.91
|
14.45
|
--
|
12.61
|
11.50
|
|||||
|
Low Price (₹)
|
15.31
|
11.27
|
7.68
|
--
|
7.00
|
5.69
|
|||||
|
Market Cap (₹ Cr)
|
10.67
|
--
|
6.41
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
62.36
|
35.35
|
15.01
|
15.10
|
64.93
|
145.38
|
|||||
|
Quick Ratio
|
62.36
|
35.35
|
15.01
|
15.10
|
64.93
|
145.38
|
|||||
|
Interest Coverage
|
-19.23
|
--
|
3,306.24
|
2,119.58
|
187.12
|
107.70
|