Market cap
₹27 Cr
Revenue (TTM)
₹1 Cr
P/E Ratio
186.4
P/B Ratio
1.6
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
1.23
|
0.59
|
0.76
|
0.69
|
0.59
|
0.65
|
|||||
|
Other Income
|
0.65
|
0.68
|
0.46
|
0.24
|
0.16
|
0.03
|
|||||
|
Total Income
|
1.88
|
1.27
|
1.22
|
0.94
|
0.75
|
0.69
|
|||||
|
Interest Expense
|
0.04
|
0.06
|
0.03
|
0.03
|
0.05
|
0.03
|
|||||
|
Operating Expenses
|
1.47
|
1.54
|
0.75
|
0.63
|
0.43
|
0.35
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.15
|
-0.55
|
0.26
|
0.11
|
0.11
|
0.11
|
|||||
|
Taxes
|
0.01
|
-0.01
|
0.06
|
0.03
|
0.03
|
0.02
|
|||||
|
Profit after Tax
|
0.14
|
-0.54
|
0.20
|
0.08
|
0.08
|
0.09
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
0.14
|
-0.54
|
0.20
|
0.08
|
0.08
|
0.09
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
17.25
|
16.87
|
17.09
|
16.59
|
16.37
|
16.38
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.17
|
0.37
|
0.56
|
-0.01
|
-0.02
|
-0.01
|
|||||
|
Current Liabilities
|
0.08
|
8.38
|
0.11
|
0.25
|
0.36
|
0.49
|
|||||
|
Total Liabilities
|
17.50
|
25.64
|
17.77
|
16.85
|
16.73
|
16.87
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-6.73
|
0.34
|
0.47
|
-0.01
|
0.03
|
|||||
|
Cash Flow from Investing Activities
|
--
|
6.46
|
-0.24
|
-0.66
|
0.00
|
0.01
|
|||||
|
Cash from Financing Activities
|
--
|
0.20
|
--
|
0.16
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.07
|
0.10
|
-0.03
|
-0.01
|
0.04
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.09
|
-0.35
|
0.13
|
0.05
|
0.05
|
0.06
|
|||||
|
Cash EPS (₹)
|
0.09
|
-0.21
|
0.24
|
0.16
|
0.16
|
0.18
|
|||||
|
Adjusted Book Value (₹)
|
10.69
|
10.74
|
10.89
|
10.57
|
10.43
|
10.44
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-4.28
|
0.22
|
0.30
|
0.00
|
0.02
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-3.82
|
0.21
|
0.29
|
0.01
|
-0.05
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-2.87
|
1.70
|
0.83
|
0.95
|
0.89
|
|||||
|
ROE (%)
|
0.82
|
-3.19
|
1.18
|
0.48
|
0.51
|
0.56
|
|||||
|
ROA (%)
|
0.66
|
-2.50
|
1.15
|
0.47
|
0.50
|
0.55
|
|||||
|
EBIT Margin (%)
|
-37.44
|
-195.57
|
-23.42
|
-15.52
|
-0.92
|
17.13
|
|||||
|
Net Margin (%)
|
7.62
|
-42.68
|
16.24
|
8.45
|
11.23
|
13.29
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
-54.54
|
50.29
|
35.64
|
42.92
|
43.06
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
74.64
|
-21.81
|
9.54
|
17.71
|
-9.86
|
-57.34
|
|||||
|
EBIT Growth (%)
|
69.56
|
-553.05
|
-65.24
|
-1,876.62
|
-104.87
|
-69.64
|
|||||
|
Net Profit Growth (%)
|
54.04
|
-372.23
|
151.02
|
-5.98
|
-7.65
|
-65.41
|
|||||
|
EPS Growth (%)
|
128.12
|
-372.30
|
150.89
|
-5.96
|
-7.57
|
-65.44
|
|||||
|
Book Value Growth (%)
|
--
|
-1.32
|
3.00
|
1.38
|
-0.09
|
1.47
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
186.42
|
--
|
73.72
|
106.14
|
129.05
|
103.27
|
|||||
|
Price / Book Value
|
1.59
|
1.32
|
0.86
|
0.51
|
0.66
|
0.57
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
64.93
|
-82.33
|
30.93
|
27.55
|
33.36
|
27.91
|
|||||
|
Close Price (₹)
|
16.48
|
14.15
|
9.34
|
5.36
|
6.93
|
6.00
|
|||||
|
High Price (₹)
|
31.89
|
34.79
|
12.26
|
9.96
|
11.01
|
7.00
|
|||||
|
Low Price (₹)
|
14.94
|
9.09
|
4.58
|
4.56
|
3.55
|
1.68
|
|||||
|
Market Cap (₹ Cr)
|
26.66
|
22.22
|
14.66
|
8.42
|
10.88
|
9.42
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
202.90
|
0.18
|
16.53
|
26.52
|
19.89
|
14.95
|
|||||
|
Quick Ratio
|
202.90
|
0.18
|
16.53
|
26.52
|
19.89
|
14.95
|
|||||
|
Interest Coverage
|
4.47
|
-7.90
|
10.17
|
5.01
|
3.44
|
4.61
|