Liberty Shoes Peer Comparison
NSE: LIBERTSHOE | BSE: 526596
₹216.78
As on 01-Oct-2026IST
Market cap
₹370 Cr
Revenue (TTM)
₹737 Cr
P/E Ratio
43.2
P/B Ratio
1.6
Div. Yield
0 %
| Liberty Shoes | Metro Brands | Bata India | Relaxo Footwears | Campus Activewear | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
370 | 22,739 | 7,876 | 7,113 | 6,286 |
Revenue (₹ Cr) |
737 | 2,956 | 3,553 | 2,753 | 1,816 |
Net Profit (₹ Cr) |
8.55 | 411.28 | 146.19 | 185.31 | 154.03 |
Net Margin (%) |
1.16 | 13.45 | 4.02 | 6.62 | 8.37 |
RoE (%) |
3.70 | 21.33 | 11.17 | 8.59 | 18.12 |
Price to Earnings |
43.24 | 55.95 | 53.87 | 38.39 | 40.81 |
Price-To-Book |
1.58 | 11.04 | 4.75 | 3.15 | 6.79 |
Income Statement (₹ Cr)
| Liberty Shoes | Metro Brands | Bata India | Relaxo Footwears | Campus Activewear | |
|---|---|---|---|---|---|
|
Operating Revenue
|
739.99 | 2,863.63 | 3,515.50 | 2,702.16 | 1,774.12 |
|
Total Income
|
741.75 | 2,967.85 | 3,597.45 | 2,748.36 | 1,796.96 |
|
Total Expenditure
|
676.93 | 1,996.19 | 2,799.02 | 2,325.54 | 1,482.23 |
|
EBITDA
|
63.06 | 867.44 | 716.48 | 376.62 | 291.89 |
|
Depreciation
|
34.02 | 311.01 | 420.07 | 157.20 | 88.30 |
|
EBIT
|
29.04 | 556.43 | 296.41 | 219.42 | 203.59 |
|
Interest
|
15.97 | 110.94 | 147.29 | 24.16 | 24.26 |
|
Other Income
|
1.75 | 104.22 | 81.95 | 46.20 | 22.84 |
|
Exceptional Items
|
0.15 | -- | -49.03 | -- | -- |
|
Profit before Tax
|
14.97 | 551.25 | 182.04 | 241.46 | 202.17 |
|
Provision for Tax
|
3.78 | 135.36 | 47.84 | 62.19 | 52.08 |
|
Profit after Tax
|
11.19 | 415.89 | 134.20 | 179.27 | 150.09 |
Liabilities (₹ Cr)
| Liberty Shoes | Metro Brands | Bata India | Relaxo Footwears | Campus Activewear | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
233.78 | 1,993.15 | 1,595.60 | 2,206.36 | 906.25 |
|
Minority Interest
|
-- | 33.55 | -- | -- | -- |
|
Non-Current Liabilities
|
117.66 | 1,312.85 | 1,063.69 | 229.95 | 154.83 |
|
Current Liabilities
|
171.21 | 633.00 | 1,025.52 | 512.63 | 423.71 |
|
Total Liabilities
|
522.65 | 4,015.30 | 3,844.03 | 2,948.94 | 1,519.42 |
Assets (₹ Cr)
| Liberty Shoes | Metro Brands | Bata India | Relaxo Footwears | Campus Activewear | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
198.52 | 2,143.28 | 1,967.40 | 1,755.42 | 553.22 |
|
Current Assets
|
324.13 | 1,829.27 | 1,717.40 | 1,193.52 | 931.57 |
|
Total Assets
|
522.65 | 4,015.30 | 3,844.03 | 2,948.94 | 1,519.42 |
|
Total Debt*
|
79.77 | 0.00 | 0.00 | 0.00 | 36.28 |
|
Net Current Assets
|
152.92 | 1,196.27 | 691.88 | 680.89 | 507.86 |
|
Contingent Liabilities
|
16.43 | 5.05 | 19.01 | 183.08 | 3.14 |
Cashflow (₹ Cr)
| Liberty Shoes | Metro Brands | Bata India | Relaxo Footwears | Campus Activewear | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
79.77 | 473.79 | 594.88 | 348.25 | 134.77 |
|
Cash Flow from Investing Activities
|
-45.27 | -99.99 | -257.30 | -206.52 | -54.73 |
|
Cash from Financing Activities
|
-34.80 | -436.07 | -531.22 | -146.43 | -93.52 |
|
Net Cash Inflow / Outflow
|
-0.30 | -62.27 | -193.65 | -4.70 | -13.48 |
Ratios
Profitability Ratios
| Liberty Shoes | Metro Brands | Bata India | Relaxo Footwears | Campus Activewear | |
|---|---|---|---|---|---|
|
ROCE (%)
|
10.14 | 35.77 | 20.77 | 12.34 | 26.65 |
|
ROE (%)
|
4.90 | 22.80 | 8.47 | 8.33 | 18.20 |
|
ROA (%)
|
2.20 | 11.44 | 3.59 | 6.28 | 10.73 |
|
EBIT Margin (%)
|
8.76 | 33.93 | 22.71 | 15.65 | 17.74 |
|
Net Margin (%)
|
1.51 | 14.01 | 3.73 | 6.52 | 8.35 |
|
Cash Profit Margin (%)
|
5.90 | 22.10 | 15.77 | 11.53 | 12.33 |
Growth Ratios
| Liberty Shoes | Metro Brands | Bata India | Relaxo Footwears | Campus Activewear | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
9.55 | 14.21 | 0.77 | -3.13 | 11.37 |
|
EBIT Growth (%)
|
-6.75 | 14.26 | -2.07 | 2.65 | 21.88 |
|
Net Profit Growth (%)
|
-17.49 | 17.33 | -59.41 | 5.25 | 23.86 |
|
EPS Growth (%)
|
-17.49 | 17.14 | -59.41 | 5.25 | 23.78 |
|
Book Value Growth (%)
|
5.05 | 16.64 | 1.31 | 5.17 | 19.45 |
Valuation Ratios
| Liberty Shoes | Metro Brands | Bata India | Relaxo Footwears | Campus Activewear | |
|---|---|---|---|---|---|
|
Price / Earnings
|
32.58 | 59.17 | 58.18 | 33.03 | 44.65 |
|
Price / Book Value
|
1.56 | 12.39 | 4.89 | 2.68 | 7.46 |
|
Dividend Yield (%)
|
0.00 | 0.67 | 1.48 | 1.47 | 0.68 |
|
EV/EBITDA
|
6.76 | 24.99 | 9.16 | 13.95 | 21.40 |
|
Market Cap (₹ Cr)
|
364.59 | 24,326.82 | 7,807.91 | 5,921.24 | 6,701.74 |
Solvency Ratios
| Liberty Shoes | Metro Brands | Bata India | Relaxo Footwears | Campus Activewear | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.34 | 0.00 | 0.00 | 0.00 | 0.04 |
|
Short term debt to equity ratio
|
0.32 | -- | -- | -- | 0.04 |
|
Current Ratio
|
1.89 | 2.89 | 1.67 | 2.33 | 2.20 |
|
Quick Ratio
|
0.84 | 1.54 | 0.98 | 1.24 | 1.14 |
|
Interest Coverage
|
1.94 | 5.97 | 2.24 | 10.99 | 9.33 |
Operating Efficiency Ratios
| Liberty Shoes | Metro Brands | Bata India | Relaxo Footwears | Campus Activewear | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
14.66 | 3.49 | 5.24 | 11.06 | 8.61 |
|
Asset Turnover
|
1.50 | 0.90 | 0.94 | 1.02 | 1.38 |
|
Receivable days
|
53.45 | 10.60 | 15.36 | 38.22 | 28.38 |
|
Inventory Days
|
84.56 | 82.82 | 79.03 | 69.71 | 78.25 |
|
Payable days
|
75.90 | 76.32 | 78.97 | 76.03 | 129.68 |
|
Cash Conversion Cycle
|
62.10 | 17.09 | 15.41 | 31.90 | -23.06 |