Market cap
₹23 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
85.8
P/B Ratio
4.5
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
--
|
--
|
0.06
|
|||||
|
Total Income
|
0.54
|
0.54
|
--
|
--
|
--
|
0.06
|
|||||
|
Total Expenditure
|
0.14
|
0.21
|
0.18
|
0.20
|
0.06
|
0.08
|
|||||
|
EBITDA
|
-0.14
|
-0.21
|
-0.18
|
-0.20
|
-0.06
|
-0.02
|
|||||
|
Depreciation
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
-0.14
|
-0.21
|
-0.18
|
-0.20
|
-0.06
|
-0.02
|
|||||
|
Interest
|
--
|
0.00
|
--
|
0.00
|
0.00
|
0.00
|
|||||
|
Other Income
|
0.54
|
0.54
|
--
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.39
|
0.32
|
-0.18
|
-0.20
|
-0.06
|
-0.02
|
|||||
|
Provision for Tax
|
0.12
|
-0.01
|
0.00
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
0.27
|
0.34
|
-0.18
|
-0.20
|
-0.06
|
-0.02
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
5.13
|
4.90
|
4.57
|
4.75
|
0.07
|
0.13
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
-0.01
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
1.00
|
0.12
|
0.17
|
0.05
|
0.05
|
0.07
|
|||||
|
Total Liabilities
|
6.13
|
5.02
|
4.74
|
4.80
|
0.12
|
0.20
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
|||||
|
Current Assets
|
6.13
|
5.00
|
4.73
|
4.79
|
0.11
|
0.20
|
|||||
|
Total Assets
|
6.13
|
5.02
|
4.74
|
4.80
|
0.12
|
0.20
|
|||||
|
Total Debt*
|
--
|
0.07
|
0.14
|
0.03
|
0.03
|
0.03
|
|||||
|
Net Current Assets
|
5.13
|
4.88
|
4.56
|
4.74
|
0.07
|
0.12
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.18
|
0.16
|
-4.96
|
-0.09
|
-0.01
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
0.05
|
0.12
|
0.01
|
|||||
|
Cash from Financing Activities
|
--
|
-0.07
|
0.12
|
4.87
|
--
|
0.01
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.25
|
0.27
|
-0.04
|
0.03
|
0.00
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.53
|
0.66
|
-0.36
|
-0.38
|
-2.38
|
-1.01
|
|||||
|
Cash EPS (₹)
|
0.53
|
0.66
|
-0.36
|
-0.38
|
-2.38
|
-1.01
|
|||||
|
Adjusted Book Value (₹)
|
10.15
|
9.59
|
8.94
|
9.29
|
3.00
|
5.42
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.36
|
0.31
|
-9.70
|
-3.55
|
-0.62
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.33
|
0.28
|
-9.70
|
-3.55
|
0.07
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
6.63
|
-3.82
|
-8.02
|
-44.99
|
-14.36
|
|||||
|
ROE (%)
|
5.31
|
7.08
|
-3.90
|
-8.11
|
-56.52
|
-17.33
|
|||||
|
ROA (%)
|
4.82
|
6.88
|
-3.81
|
-7.94
|
-35.43
|
-12.19
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
-37.98
|
|||||
|
Net Margin (%)
|
50.19
|
62.61
|
--
|
--
|
--
|
-39.46
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
-39.46
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
-100.00
|
89.99
|
|||||
|
EBIT Growth (%)
|
50.17
|
-18.49
|
7.12
|
-244.09
|
-143.66
|
75.44
|
|||||
|
Net Profit Growth (%)
|
-9.73
|
284.79
|
7.07
|
-242.03
|
-136.15
|
74.79
|
|||||
|
EPS Growth (%)
|
-9.74
|
284.80
|
7.06
|
83.94
|
-136.15
|
74.79
|
|||||
|
Book Value Growth (%)
|
--
|
7.29
|
-3.75
|
6,482.94
|
-44.53
|
-12.84
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
85.83
|
105.65
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
4.45
|
7.23
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
60.94
|
110.62
|
-27.59
|
-26.30
|
-3.90
|
-10.91
|
|||||
|
Close Price (₹)
|
45.98
|
69.35
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
115.34
|
94.99
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
24.32
|
13.42
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
23.09
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.01
|
0.03
|
0.01
|
0.35
|
0.19
|
|||||
|
Short term debt to equity ratio
|
--
|
0.01
|
0.03
|
0.01
|
0.35
|
0.19
|
|||||
|
Current Ratio
|
6.12
|
40.87
|
27.74
|
92.00
|
2.42
|
2.68
|
|||||
|
Quick Ratio
|
6.12
|
40.87
|
27.74
|
92.00
|
2.42
|
2.68
|
|||||
|
Interest Coverage
|
--
|
3,210.00
|
--
|
-975.50
|
-141.75
|
-25.57
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
--
|
0.31
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|