Lanco Infratech Peer Comparison
NSE: LITL | BSE: 532778
₹0.30
₹-0.05
(-14.29%)
As on 12-Sep-2018IST
Market cap
₹139 Cr
Revenue (TTM)
₹852 Cr
P/E Ratio
--
P/B Ratio
-0.1
Div. Yield
0 %
Edit
| Lanco Infratech | Cemindia Projects | Kalpataru Project | NBCC (India) | IRB Infra Dev | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
139 | 25,049 | 23,754 | 21,295 | 21,028 |
Revenue (₹ Cr) |
852 | 10,759 | 27,856 | 13,238 | 7,833 |
Net Profit (₹ Cr) |
-2,915.88 | 624.74 | 1,183.13 | 818.42 | 1,073.63 |
Net Margin (%) |
-302.88 | 5.73 | 4.22 | 6.07 | 13.41 |
RoE (%) |
-- | 24.88 | 14.11 | 23.64 | 5.23 |
Price to Earnings |
-- | 40.11 | 20.04 | 26.77 | 19.59 |
Price-To-Book |
-0.08 | 6.23 | 2.80 | 6.62 | 0.99 |
Income Statement (₹ Cr)
| Lanco Infratech | Cemindia Projects | Kalpataru Project | NBCC (India) | IRB Infra Dev | |
|---|---|---|---|---|---|
|
Operating Revenue
|
7,343.69 | 2,060.51 | 7,512.47 | 7,424.66 | 5,845.94 |
|
Total Income
|
7,563.23 | 2,095.77 | 7,547.93 | 7,628.28 | 5,969.11 |
|
Total Expenditure
|
5,950.24 | 1,789.04 | 6,570.48 | 7,017.13 | 2,788.60 |
|
EBITDA
|
1,393.45 | 271.47 | 941.99 | 407.53 | 3,057.34 |
|
Depreciation
|
903.88 | 57.74 | 180.53 | 5.39 | 854.79 |
|
EBIT
|
489.57 | 213.72 | 761.46 | 402.14 | 2,202.55 |
|
Interest
|
2,995.31 | 87.58 | 470.52 | 84.48 | 1,341.78 |
|
Other Income
|
219.54 | 35.26 | 35.45 | 203.63 | 123.17 |
|
Exceptional Items
|
-4.52 | -21.84 | -- | -66.92 | -- |
|
Profit before Tax
|
-2,290.72 | 125.74 | 294.79 | 454.47 | 983.94 |
|
Provision for Tax
|
-29.90 | 52.82 | 137.50 | 128.98 | 268.52 |
|
Profit after Tax
|
-2,260.82 | 72.93 | 157.29 | 325.49 | 715.42 |
Liabilities (₹ Cr)
| Lanco Infratech | Cemindia Projects | Kalpataru Project | NBCC (India) | IRB Infra Dev | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
-2,074.28 | 617.28 | 2,422.05 | 1,693.84 | 5,271.60 |
|
Minority Interest
|
1,125.25 | 0.88 | 150.70 | 238.09 | 35.50 |
|
Non-Current Liabilities
|
42,483.61 | 34.01 | 2,845.93 | 71.64 | 27,663.87 |
|
Current Liabilities
|
14,092.18 | 1,740.85 | 4,691.96 | 6,456.27 | 3,114.04 |
|
Total Liabilities
|
55,626.76 | 2,394.73 | 10,217.67 | 8,582.67 | 46,640.87 |
Assets (₹ Cr)
| Lanco Infratech | Cemindia Projects | Kalpataru Project | NBCC (India) | IRB Infra Dev | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
47,411.92 | 720.42 | 3,799.68 | 315.41 | 31,319.34 |
|
Current Assets
|
8,214.00 | 1,672.60 | 6,304.02 | 8,144.43 | 2,252.48 |
|
Total Assets
|
55,626.76 | 2,394.73 | 10,217.67 | 8,582.67 | 46,640.87 |
|
Total Debt*
|
46,960.07 | 488.60 | 2,848.57 | 5.93 | 13,963.09 |
|
Net Current Assets
|
-5,878.18 | -68.25 | 1,612.06 | 1,688.16 | -861.56 |
|
Contingent Liabilities
|
3,157.04 | 2,400.25 | 482.88 | 2,134.11 | 629.74 |
Cashflow (₹ Cr)
| Lanco Infratech | Cemindia Projects | Kalpataru Project | NBCC (India) | IRB Infra Dev | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
2,228.18 | 68.20 | 766.36 | 604.92 | 3,192.05 |
|
Cash Flow from Investing Activities
|
-1,319.47 | -157.08 | -233.28 | 282.13 | -2,980.95 |
|
Cash from Financing Activities
|
-989.50 | 39.58 | -438.80 | -501.74 | -201.63 |
|
Net Cash Inflow / Outflow
|
-80.79 | -49.31 | 94.28 | 385.31 | 9.47 |
Ratios
Profitability Ratios
| Lanco Infratech | Cemindia Projects | Kalpataru Project | NBCC (India) | IRB Infra Dev | |
|---|---|---|---|---|---|
|
ROCE (%)
|
1.59 | 21.18 | 14.66 | 33.14 | 11.72 |
|
ROE (%)
|
0.00 | 12.47 | 6.74 | 20.12 | 14.16 |
|
ROA (%)
|
-4.15 | 3.40 | 1.61 | 4.59 | 1.62 |
|
EBIT Margin (%)
|
21.96 | 14.89 | 13.01 | 8.23 | 54.41 |
|
Net Margin (%)
|
-29.89 | 3.48 | 2.08 | 4.27 | 11.99 |
|
Cash Profit Margin (%)
|
-18.48 | 6.34 | 4.43 | 4.46 | 26.86 |
Growth Ratios
| Lanco Infratech | Cemindia Projects | Kalpataru Project | NBCC (India) | IRB Infra Dev | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-9.32 | -29.86 | 4.56 | 27.43 | 14.00 |
|
EBIT Growth (%)
|
-42.35 | 5.20 | 14.20 | 35.01 | 13.85 |
|
Net Profit Growth (%)
|
-729.90 | 42.38 | 39.95 | 12.52 | 11.87 |
|
EPS Growth (%)
|
-531.25 | 43.21 | 69.49 | 22.61 | 11.96 |
|
Book Value Growth (%)
|
-4,619.33 | 11.82 | 7.79 | 9.90 | 9.00 |
Valuation Ratios
| Lanco Infratech | Cemindia Projects | Kalpataru Project | NBCC (India) | IRB Infra Dev | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 46.42 | 26.51 | 14.56 | 1.16 |
|
Price / Book Value
|
-0.53 | 5.48 | 2.04 | 9.14 | 1.57 |
|
Dividend Yield (%)
|
0.00 | 0.18 | 0.62 | 0.95 | 2.12 |
|
EV/EBITDA
|
29.45 | 12.24 | 7.71 | 21.66 | 6.59 |
|
Market Cap (₹ Cr)
|
1,099.77 | 3,380.12 | 4,942.97 | 15,489.32 | 8,299.48 |
Solvency Ratios
| Lanco Infratech | Cemindia Projects | Kalpataru Project | NBCC (India) | IRB Infra Dev | |
|---|---|---|---|---|---|
|
Debt to Equity
|
-22.52 | 0.79 | 1.18 | 0.00 | 2.65 |
|
Short term debt to equity ratio
|
-1.40 | 0.68 | 0.24 | -- | 0.18 |
|
Current Ratio
|
0.58 | 0.96 | 1.34 | 1.26 | 0.72 |
|
Quick Ratio
|
0.42 | 0.87 | 1.14 | 1.02 | 0.62 |
|
Interest Coverage
|
0.24 | 2.44 | 1.63 | 6.38 | 1.73 |
Operating Efficiency Ratios
| Lanco Infratech | Cemindia Projects | Kalpataru Project | NBCC (India) | IRB Infra Dev | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
34.66 | 11.64 | 45.17 | 34.58 | 1.21 |
|
Asset Turnover
|
0.13 | 0.96 | 0.78 | 1.05 | 0.13 |
|
Receivable days
|
138.14 | 40.26 | 151.12 | 108.23 | 2.47 |
|
Inventory Days
|
115.01 | 23.74 | 43.38 | 73.61 | 20.65 |
|
Payable days
|
1,405.38 | 362.32 | 234.67 | -6,289.11 | 516.62 |
|
Cash Conversion Cycle
|
-1,152.22 | -298.33 | -40.16 | 6,470.96 | -493.50 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
