Srikalahasthi Pipes [Merged] Key Ratios
NSE: SRIPIPES | BSE: 513605
₹200.80
As on 12-Jan-2022IST
Market cap
₹939 Cr
Revenue (TTM)
₹1,778 Cr
P/E Ratio
5.7
P/B Ratio
0.6
Div. Yield
3 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 0.34 | 10.49 | 22.91 | 5.28 | 10.73 |
| EBIT | -15.93 | 56.99 | 62.23 | 11.63 | 0.93 |
| Net Profit | -17.07 | 43.44 | 22.21 | 10.02 | 1.27 |
| EPS | -17.07 | 43.44 | 22.21 | 10.02 | -1.93 |
| Book Value | -- | -- | 5.00 | 8.05 | 12.67 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-21 | Mar-20 |
| EBIT-Margin
| 10.58 | 12.10 | 12.47 | 8.96 | 13.17 |
| Net Margin
| 8.27 | 9.08 | 9.10 | 6.65 | 10.87 |
| Return on equity
| 10.26 | 12.83 | 10.95 | 7.14 | 14.01 |
| Return on Capital
| 12.41 | 14.56 | -- | 9.60 | 15.37 |
| Return on Assets
| 5.62 | 6.99 | 6.61 | 3.89 | 7.44 |
| Debt to Equity (x)
| -- | -- | 0.10 | 0.31 | 0.44 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Srikalahasthi Pipes [Merged]
|
--
|
9.60
|
15.37
|
12.27
|
16.70
|
|
Peer Median
|
--
|
5.76
|
-0.74
|
1.21
|
11.80
|
ROE
10.95
Lower than Peers by 5.58
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Srikalahasthi Pipes [Merged]
|
10.95
|
7.14
|
14.01
|
9.63
|
14.80
|
|
Peer Median
|
16.53
|
2.79
|
0.42
|
2.67
|
6.66
|
ROA
6.61
Lower than Peers by 2.16
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Srikalahasthi Pipes [Merged]
|
6.61
|
3.89
|
7.44
|
5.52
|
8.54
|
|
Peer Median
|
8.77
|
1.38
|
-3.04
|
-0.87
|
1.62
|
EBIT Margin
12.47
Higher than Peers by 7.90
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Srikalahasthi Pipes [Merged]
|
12.47
|
8.96
|
13.17
|
9.61
|
12.50
|
|
Peer Median
|
4.57
|
1.67
|
0.75
|
5.77
|
-0.26
|
Net Margin
9.10
Higher than Peers by 1.31
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Srikalahasthi Pipes [Merged]
|
9.10
|
6.65
|
10.87
|
7.30
|
9.03
|
|
Peer Median
|
7.78
|
0.44
|
-14.84
|
-1.05
|
1.47
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Srikalahasthi Pipes [Merged]
|
--
|
9.98
|
13.76
|
9.92
|
11.47
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
22.91
Higher than Peers by 10.33
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Srikalahasthi Pipes [Merged]
|
22.91
|
-9.64
|
6.68
|
-1.76
|
34.72
|
|
Peer Median
|
12.59
|
58.34
|
-14.07
|
10.71
|
23.76
|
EBIT Growth
62.23
Higher than Peers by 44.49
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Srikalahasthi Pipes [Merged]
|
62.23
|
-38.53
|
46.28
|
-24.51
|
3.51
|
|
Peer Median
|
17.74
|
85.95
|
37.85
|
17.81
|
1.40
|
Net Profit Growth
22.21
Lower than Peers by 1.08
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Srikalahasthi Pipes [Merged]
|
22.21
|
-44.77
|
59.67
|
-20.26
|
5.11
|
|
Peer Median
|
23.29
|
42.45
|
38.88
|
9.60
|
-24.45
|
EPS Growth
22.21
Lower than Peers by 5.93
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Srikalahasthi Pipes [Merged]
|
22.21
|
-44.77
|
59.67
|
-20.26
|
-10.50
|
|
Peer Median
|
28.14
|
42.62
|
38.88
|
9.60
|
10.00
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Srikalahasthi Pipes [Merged]
|
--
|
5.00
|
12.18
|
7.09
|
44.90
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.10
Higher than Peers by 0.08
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Srikalahasthi Pipes [Merged]
|
0.10
|
0.31
|
0.44
|
0.31
|
0.37
|
|
Peer Median
|
0.02
|
1.10
|
0.49
|
0.62
|
0.38
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Srikalahasthi Pipes [Merged]
|
--
|
0.20
|
0.32
|
0.15
|
0.32
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.96
Higher than Peers by 0.39
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Srikalahasthi Pipes [Merged]
|
1.96
|
2.14
|
1.96
|
1.87
|
1.89
|
|
Peer Median
|
1.57
|
1.29
|
0.86
|
1.00
|
1.20
|
Quick Ratio
1.28
Higher than Peers by 0.41
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Srikalahasthi Pipes [Merged]
|
1.28
|
1.61
|
1.51
|
1.42
|
1.50
|
|
Peer Median
|
0.87
|
0.94
|
0.57
|
0.62
|
0.78
|
Interest Coverage
7.08
Higher than Peers by 1.38
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Srikalahasthi Pipes [Merged]
|
7.08
|
4.19
|
6.12
|
4.95
|
5.68
|
|
Peer Median
|
5.70
|
1.63
|
-2.36
|
0.44
|
1.59
|
Operating Efficiency
Debtors to sales
15.60
Lower than Peers by 6.03
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Srikalahasthi Pipes [Merged]
|
15.60
|
15.03
|
32.58
|
19.60
|
21.09
|
|
Peer Median
|
21.63
|
13.35
|
20.77
|
24.35
|
29.71
|
Asset Turnover
0.71
Lower than Peers by 0.50
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Srikalahasthi Pipes [Merged]
|
0.71
|
0.56
|
0.66
|
0.73
|
0.92
|
|
Peer Median
|
1.21
|
1.09
|
0.80
|
2.01
|
0.93
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Srikalahasthi Pipes [Merged]
|
--
|
93.22
|
92.98
|
74.95
|
54.73
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Srikalahasthi Pipes [Merged]
|
--
|
77.56
|
75.23
|
65.77
|
48.37
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Srikalahasthi Pipes [Merged]
|
--
|
54.31
|
48.80
|
38.97
|
35.86
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Srikalahasthi Pipes [Merged]
|
--
|
116.47
|
119.41
|
101.76
|
67.24
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
5.67
Lower than Peers by 15.52
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Srikalahasthi Pipes [Merged]
|
5.67
|
7.74
|
2.76
|
9.10
|
10.19
|
|
Peer Median
|
21.19
|
26.72
|
62.82
|
15.05
|
10.57
|
Price / Book Value
0.61
Lower than Peers by 3.71
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Srikalahasthi Pipes [Merged]
|
0.61
|
0.54
|
0.37
|
0.85
|
1.27
|
|
Peer Median
|
4.32
|
0.64
|
0.39
|
0.35
|
0.60
|
Dividend Yield
2.98
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Srikalahasthi Pipes [Merged]
|
2.98
|
3.49
|
6.31
|
2.62
|
1.87
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
3.33
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Srikalahasthi Pipes [Merged]
|
3.33
|
3.80
|
2.38
|
4.18
|
6.23
|
|
Peer Median
|
--
|
6.81
|
0.85
|
1.36
|
5.42
|
Market Cap
939
Higher than Peers by 100
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Srikalahasthi Pipes [Merged]
|
939
|
802
|
518
|
1,070
|
1,502
|
|
Peer Median
|
839
|
140
|
67
|
43
|
81
|