Lakshmi Automatic Peer Comparison
BSE: 505302
₹2,100.00
As on 28-Aug-2026IST
Market cap
₹140 Cr
Revenue (TTM)
₹15 Cr
P/E Ratio
69
P/B Ratio
6
Div. Yield
0.5 %
| Lakshmi Automatic | Lakshmi Machine | Meera | Shantai | Harish Textile | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
140 | 20,158 | 75 | 69 | 21 |
Revenue (₹ Cr) |
15 | 3,374 | 40 | 6 | 146 |
Net Profit (₹ Cr) |
2.03 | 174.79 | 0.88 | -1.33 | 5.27 |
Net Margin (%) |
12.30 | 4.96 | 2.16 | -23.42 | 3.60 |
RoE (%) |
9.10 | 6.41 | 2.90 | -18.89 | 41.36 |
Price to Earnings |
69.05 | 115.33 | 85.04 | -- | 4.05 |
Price-To-Book |
6.01 | 6.90 | 2.44 | 10.87 | 1.39 |
Income Statement (₹ Cr)
| Lakshmi Automatic | Lakshmi Machine | Meera | Shantai | Harish Textile | |
|---|---|---|---|---|---|
|
Operating Revenue
|
14.34 | 3,207.42 | 39.85 | 20.25 | 132.03 |
|
Total Income
|
15.68 | 3,353.58 | 40.17 | 20.34 | 132.60 |
|
Total Expenditure
|
10.46 | 3,038.41 | 34.06 | 20.01 | 126.74 |
|
EBITDA
|
3.89 | 169.01 | 5.79 | 0.24 | 5.29 |
|
Depreciation
|
1.50 | 120.18 | 1.27 | 0.00 | 1.68 |
|
EBIT
|
2.39 | 48.83 | 4.52 | 0.24 | 3.61 |
|
Interest
|
1.38 | -- | 0.22 | 0.00 | 4.03 |
|
Other Income
|
1.34 | 146.16 | 0.32 | 0.09 | 0.57 |
|
Exceptional Items
|
-- | -13.18 | -- | 0.00 | -- |
|
Profit before Tax
|
2.35 | 181.81 | 4.62 | 0.33 | 0.16 |
|
Provision for Tax
|
0.68 | 51.08 | 0.90 | 0.02 | -0.08 |
|
Profit after Tax
|
1.67 | 130.73 | 3.72 | 0.31 | 0.24 |
Liabilities (₹ Cr)
| Lakshmi Automatic | Lakshmi Machine | Meera | Shantai | Harish Textile | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
22.77 | 2,866.52 | 29.15 | 7.67 | 8.89 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
10.18 | 239.66 | 5.37 | 3.01 | 2.66 |
|
Current Liabilities
|
8.49 | 1,478.93 | 9.05 | 4.07 | 64.76 |
|
Total Liabilities
|
41.44 | 4,585.11 | 43.57 | 14.78 | 76.31 |
Assets (₹ Cr)
| Lakshmi Automatic | Lakshmi Machine | Meera | Shantai | Harish Textile | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
30.31 | 1,602.72 | 26.73 | 0.01 | 32.94 |
|
Current Assets
|
11.13 | 2,982.39 | 16.84 | 14.73 | 43.37 |
|
Total Assets
|
41.44 | 4,585.11 | 43.57 | 14.78 | 76.31 |
|
Total Debt*
|
9.22 | 0.00 | 7.79 | 2.90 | 31.57 |
|
Net Current Assets
|
2.63 | 1,503.46 | 7.79 | 10.66 | -21.39 |
|
Contingent Liabilities
|
-- | 63.65 | 0.13 | -- | 0.70 |
Cashflow (₹ Cr)
| Lakshmi Automatic | Lakshmi Machine | Meera | Shantai | Harish Textile | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
4.07 | 177.41 | 5.46 | -2.96 | 10.67 |
|
Cash Flow from Investing Activities
|
-2.17 | 109.63 | -8.37 | 0.00 | -2.40 |
|
Cash from Financing Activities
|
-1.91 | -32.25 | 3.11 | 2.98 | -8.40 |
|
Net Cash Inflow / Outflow
|
-0.02 | 254.79 | 0.20 | 0.02 | -0.13 |
Ratios
Profitability Ratios
| Lakshmi Automatic | Lakshmi Machine | Meera | Shantai | Harish Textile | |
|---|---|---|---|---|---|
|
ROCE (%)
|
11.89 | 6.44 | 14.55 | 3.63 | 9.83 |
|
ROE (%)
|
7.52 | 4.63 | 13.43 | 4.08 | 2.68 |
|
ROA (%)
|
4.19 | 2.95 | 9.18 | 2.76 | 0.31 |
|
EBIT Margin (%)
|
36.44 | 9.83 | 15.34 | 1.62 | 4.44 |
|
Net Margin (%)
|
10.67 | 3.90 | 9.26 | 1.51 | 0.18 |
|
Cash Profit Margin (%)
|
22.11 | 7.82 | 12.52 | 1.52 | 1.45 |
Growth Ratios
| Lakshmi Automatic | Lakshmi Machine | Meera | Shantai | Harish Textile | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
12.08 | 6.49 | 32.20 | 1,467.44 | 0.75 |
|
EBIT Growth (%)
|
82.08 | 19.43 | 104.09 | 627.74 | -15.08 |
|
Net Profit Growth (%)
|
99.18 | 27.40 | 154.74 | 585.42 | 163.20 |
|
EPS Growth (%)
|
99.18 | 27.40 | 154.75 | 585.61 | 163.20 |
|
Book Value Growth (%)
|
4.68 | 3.21 | 11.07 | 4.16 | 2.16 |
Valuation Ratios
| Lakshmi Automatic | Lakshmi Machine | Meera | Shantai | Harish Textile | |
|---|---|---|---|---|---|
|
Price / Earnings
|
81.91 | 97.58 | 16.12 | 6.57 | 100.86 |
|
Price / Book Value
|
6.02 | 4.45 | 2.06 | 1.31 | 2.67 |
|
Dividend Yield (%)
|
0.49 | 0.29 | 1.78 | 0.00 | 0.00 |
|
EV/EBITDA
|
26.71 | 36.46 | 10.81 | 37.96 | 9.42 |
|
Market Cap (₹ Cr)
|
137.11 | 12,756.87 | 59.99 | 10.06 | 23.75 |
Solvency Ratios
| Lakshmi Automatic | Lakshmi Machine | Meera | Shantai | Harish Textile | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.40 | 0.00 | 0.27 | 0.38 | 3.55 |
|
Short term debt to equity ratio
|
0.19 | -- | 0.09 | -- | 2.83 |
|
Current Ratio
|
1.31 | 2.02 | 1.86 | 3.62 | 0.67 |
|
Quick Ratio
|
1.18 | 1.63 | 1.00 | 3.56 | 0.46 |
|
Interest Coverage
|
2.71 | -- | 21.79 | 1,084.67 | 1.04 |
Operating Efficiency Ratios
| Lakshmi Automatic | Lakshmi Machine | Meera | Shantai | Harish Textile | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
13.79 | 8.74 | 15.93 | 60.19 | 20.01 |
|
Asset Turnover
|
0.36 | 0.72 | 0.98 | 1.82 | 1.72 |
|
Receivable days
|
43.92 | 26.01 | 39.97 | 122.63 | 67.40 |
|
Inventory Days
|
23.72 | 65.24 | 78.71 | 41.88 | 40.59 |
|
Payable days
|
47.78 | 105.00 | 47.61 | 34.19 | 94.19 |
|
Cash Conversion Cycle
|
19.85 | -13.75 | 71.07 | 130.33 | 13.80 |