Lakshmi Automatic Peer Comparison
BSE: 505302
₹2,310.00
As on 12-Oct-2026IST
Market cap
₹154 Cr
Revenue (TTM)
₹15 Cr
P/E Ratio
75.9
P/B Ratio
6.6
Div. Yield
0.4 %
| Lakshmi Automatic | Lakshmi Machine | Shantai | Meera | Harish Textile | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
154 | 17,127 | 70 | 58 | 21 |
Revenue (₹ Cr) |
15 | 3,374 | 6 | 40 | 146 |
Net Profit (₹ Cr) |
2.03 | 174.79 | -1.33 | 0.88 | 5.27 |
Net Margin (%) |
12.30 | 4.96 | -23.42 | 2.16 | 3.60 |
RoE (%) |
9.10 | 6.41 | -18.89 | 2.90 | 41.36 |
Price to Earnings |
75.95 | 97.99 | -- | 66.36 | 4.02 |
Price-To-Book |
6.61 | 5.86 | 11.08 | 1.90 | 1.38 |
Income Statement (₹ Cr)
| Lakshmi Automatic | Lakshmi Machine | Shantai | Meera | Harish Textile | |
|---|---|---|---|---|---|
|
Operating Revenue
|
14.34 | 3,207.42 | 20.25 | 37.83 | 132.03 |
|
Total Income
|
15.68 | 3,353.58 | 20.34 | 38.73 | 132.60 |
|
Total Expenditure
|
10.46 | 3,038.41 | 20.01 | 34.98 | 126.74 |
|
EBITDA
|
3.89 | 169.01 | 0.24 | 2.85 | 5.29 |
|
Depreciation
|
1.50 | 120.18 | 0.00 | 1.78 | 1.68 |
|
EBIT
|
2.39 | 48.83 | 0.24 | 1.07 | 3.61 |
|
Interest
|
1.38 | -- | 0.00 | 0.83 | 4.03 |
|
Other Income
|
1.34 | 146.16 | 0.09 | 0.89 | 0.57 |
|
Exceptional Items
|
-- | -13.18 | 0.00 | -- | -- |
|
Profit before Tax
|
2.35 | 181.81 | 0.33 | 1.13 | 0.16 |
|
Provision for Tax
|
0.68 | 51.08 | 0.02 | 0.15 | -0.08 |
|
Profit after Tax
|
1.67 | 130.73 | 0.31 | 0.98 | 0.24 |
Liabilities (₹ Cr)
| Lakshmi Automatic | Lakshmi Machine | Shantai | Meera | Harish Textile | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
22.77 | 2,866.52 | 7.67 | 29.90 | 8.89 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
10.18 | 239.66 | 3.01 | 4.53 | 2.66 |
|
Current Liabilities
|
8.49 | 1,478.93 | 4.07 | 11.46 | 64.76 |
|
Total Liabilities
|
41.44 | 4,585.11 | 14.78 | 45.89 | 76.31 |
Assets (₹ Cr)
| Lakshmi Automatic | Lakshmi Machine | Shantai | Meera | Harish Textile | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
30.31 | 1,602.72 | 0.01 | 29.01 | 32.94 |
|
Current Assets
|
11.13 | 2,982.39 | 14.73 | 16.88 | 43.37 |
|
Total Assets
|
41.44 | 4,585.11 | 14.78 | 45.89 | 76.31 |
|
Total Debt*
|
9.22 | 0.00 | 2.90 | 5.94 | 31.57 |
|
Net Current Assets
|
2.63 | 1,503.46 | 10.66 | 5.43 | -21.39 |
|
Contingent Liabilities
|
-- | 63.65 | -- | 0.13 | 0.70 |
Cashflow (₹ Cr)
| Lakshmi Automatic | Lakshmi Machine | Shantai | Meera | Harish Textile | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
4.07 | 177.41 | -2.96 | 6.47 | 10.67 |
|
Cash Flow from Investing Activities
|
-2.17 | 109.63 | 0.00 | -2.63 | -2.40 |
|
Cash from Financing Activities
|
-1.91 | -32.25 | 2.98 | -3.29 | -8.40 |
|
Net Cash Inflow / Outflow
|
-0.02 | 254.79 | 0.02 | 0.54 | -0.13 |
Ratios
Profitability Ratios
| Lakshmi Automatic | Lakshmi Machine | Shantai | Meera | Harish Textile | |
|---|---|---|---|---|---|
|
ROCE (%)
|
11.89 | 6.44 | 3.63 | 5.41 | 9.83 |
|
ROE (%)
|
7.52 | 4.63 | 4.08 | 3.33 | 2.68 |
|
ROA (%)
|
4.19 | 2.95 | 2.76 | 2.20 | 0.31 |
|
EBIT Margin (%)
|
36.44 | 9.83 | 1.62 | 9.90 | 4.44 |
|
Net Margin (%)
|
10.67 | 3.90 | 1.51 | 2.54 | 0.18 |
|
Cash Profit Margin (%)
|
22.11 | 7.82 | 1.52 | 7.30 | 1.45 |
Growth Ratios
| Lakshmi Automatic | Lakshmi Machine | Shantai | Meera | Harish Textile | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
12.08 | 6.49 | 1,467.44 | -5.06 | 0.75 |
|
EBIT Growth (%)
|
82.08 | 19.43 | 627.74 | -38.72 | -15.08 |
|
Net Profit Growth (%)
|
99.18 | 27.40 | 585.42 | -73.56 | 163.20 |
|
EPS Growth (%)
|
99.18 | 27.40 | 585.61 | -73.56 | 163.20 |
|
Book Value Growth (%)
|
4.68 | 3.21 | 4.16 | 2.55 | 2.16 |
Valuation Ratios
| Lakshmi Automatic | Lakshmi Machine | Shantai | Meera | Harish Textile | |
|---|---|---|---|---|---|
|
Price / Earnings
|
81.91 | 97.58 | 6.57 | 89.21 | 100.86 |
|
Price / Book Value
|
6.02 | 4.45 | 1.31 | 2.94 | 2.67 |
|
Dividend Yield (%)
|
0.49 | 0.29 | 0.00 | 0.61 | 0.00 |
|
EV/EBITDA
|
26.71 | 36.46 | 37.96 | 24.76 | 9.42 |
|
Market Cap (₹ Cr)
|
137.11 | 12,756.87 | 10.06 | 87.80 | 23.75 |
Solvency Ratios
| Lakshmi Automatic | Lakshmi Machine | Shantai | Meera | Harish Textile | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.40 | 0.00 | 0.38 | 0.20 | 3.55 |
|
Short term debt to equity ratio
|
0.19 | -- | -- | 0.05 | 2.83 |
|
Current Ratio
|
1.31 | 2.02 | 3.62 | 1.47 | 0.67 |
|
Quick Ratio
|
1.18 | 1.63 | 3.56 | 0.65 | 0.46 |
|
Interest Coverage
|
2.71 | -- | 1,084.67 | 2.36 | 1.04 |
Operating Efficiency Ratios
| Lakshmi Automatic | Lakshmi Machine | Shantai | Meera | Harish Textile | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
13.79 | 8.74 | 60.19 | 12.14 | 20.01 |
|
Asset Turnover
|
0.36 | 0.72 | 1.82 | 0.85 | 1.72 |
|
Receivable days
|
43.92 | 26.01 | 122.63 | 52.79 | 67.40 |
|
Inventory Days
|
23.72 | 65.24 | 41.88 | 82.94 | 40.59 |
|
Payable days
|
47.78 | 105.00 | 34.19 | 74.67 | 94.19 |
|
Cash Conversion Cycle
|
19.85 | -13.75 | 130.33 | 61.06 | 13.80 |