Lakshmi Automatic Peer Comparison

BSE: 505302

₹2,469.95

₹88.95 (3.74%)

As on 18-Sep-2026IST

Market cap

₹166 Cr

Revenue (TTM)

₹15 Cr

P/E Ratio

81.8

P/B Ratio

7.1

Div. Yield

0.4 %

Edit

	Lakshmi Automatic	Lakshmi Machine	Shantai	Meera	Harish Textile
Market cap (₹ Cr)	166	19,094	68	59	22
Revenue (₹ Cr)	15	3,374	6	40	146
Net Profit (₹ Cr)	2.03	174.79	-1.33	0.88	5.27
Net Margin (%)	12.30	4.96	-23.42	2.16	3.60
RoE (%)	9.10	6.41	-18.89	2.90	41.36
Price to Earnings	81.80	109.24	--	66.97	4.11
Price-To-Book	7.12	6.53	10.74	1.92	1.41

Income Statement (₹ Cr)

	Lakshmi Automatic	Lakshmi Machine	Shantai	Meera	Harish Textile
Operating Revenue	14.34	3,207.42	20.25	39.85	132.03
Total Income	15.68	3,353.58	20.34	40.17	132.60
Total Expenditure	10.46	3,038.41	20.01	34.06	126.74
EBITDA	3.89	169.01	0.24	5.79	5.29
Depreciation	1.50	120.18	0.00	1.27	1.68
EBIT	2.39	48.83	0.24	4.52	3.61
Interest	1.38	--	0.00	0.22	4.03
Other Income	1.34	146.16	0.09	0.32	0.57
Exceptional Items	--	-13.18	0.00	--	--
Profit before Tax	2.35	181.81	0.33	4.62	0.16
Provision for Tax	0.68	51.08	0.02	0.90	-0.08
Profit after Tax	1.67	130.73	0.31	3.72	0.24

	Lakshmi Automatic	Lakshmi Machine	Shantai	Meera	Harish Textile
Shareholder's Funds	22.77	2,866.52	7.67	29.15	8.89
Minority Interest	--	--	--	--	--
Non-Current Liabilities	10.18	239.66	3.01	5.37	2.66
Current Liabilities	8.49	1,478.93	4.07	9.05	64.76
Total Liabilities	41.44	4,585.11	14.78	43.57	76.31

	Lakshmi Automatic	Lakshmi Machine	Shantai	Meera	Harish Textile
Non-Current Assets	30.31	1,602.72	0.01	26.73	32.94
Current Assets	11.13	2,982.39	14.73	16.84	43.37
Total Assets	41.44	4,585.11	14.78	43.57	76.31
Total Debt*	9.22	0.00	2.90	7.79	31.57
Net Current Assets	2.63	1,503.46	10.66	7.79	-21.39
Contingent Liabilities	--	63.65	--	0.13	0.70

	Lakshmi Automatic	Lakshmi Machine	Shantai	Meera	Harish Textile
Cash From Operating Activities	4.07	177.41	-2.96	5.46	10.67
Cash Flow from Investing Activities	-2.17	109.63	0.00	-8.37	-2.40
Cash from Financing Activities	-1.91	-32.25	2.98	3.11	-8.40
Net Cash Inflow / Outflow	-0.02	254.79	0.02	0.20	-0.13

	Lakshmi Automatic	Lakshmi Machine	Shantai	Meera	Harish Textile
ROCE (%)	11.89	6.44	3.63	14.55	9.83
ROE (%)	7.52	4.63	4.08	13.43	2.68
ROA (%)	4.19	2.95	2.76	9.18	0.31
EBIT Margin (%)	36.44	9.83	1.62	15.34	4.44
Net Margin (%)	10.67	3.90	1.51	9.26	0.18
Cash Profit Margin (%)	22.11	7.82	1.52	12.52	1.45

	Lakshmi Automatic	Lakshmi Machine	Shantai	Meera	Harish Textile
Revenue Growth (%)	12.08	6.49	1,467.44	32.20	0.75
EBIT Growth (%)	82.08	19.43	627.74	104.09	-15.08
Net Profit Growth (%)	99.18	27.40	585.42	154.74	163.20
EPS Growth (%)	99.18	27.40	585.61	154.75	163.20
Book Value Growth (%)	4.68	3.21	4.16	11.07	2.16

	Lakshmi Automatic	Lakshmi Machine	Shantai	Meera	Harish Textile
Price / Earnings	81.91	97.58	6.57	16.12	100.86
Price / Book Value	6.02	4.45	1.31	2.06	2.67
Dividend Yield (%)	0.49	0.29	0.00	1.78	0.00
EV/EBITDA	26.71	36.46	37.96	10.81	9.42
Market Cap (₹ Cr)	137.11	12,756.87	10.06	59.99	23.75

	Lakshmi Automatic	Lakshmi Machine	Shantai	Meera	Harish Textile
Debt to Equity	0.40	0.00	0.38	0.27	3.55
Short term debt to equity ratio	0.19	--	--	0.09	2.83
Current Ratio	1.31	2.02	3.62	1.86	0.67
Quick Ratio	1.18	1.63	3.56	1.00	0.46
Interest Coverage	2.71	--	1,084.67	21.79	1.04

	Lakshmi Automatic	Lakshmi Machine	Shantai	Meera	Harish Textile
Debtors to sales (%)	13.79	8.74	60.19	15.93	20.01
Asset Turnover	0.36	0.72	1.82	0.98	1.72
Receivable days	43.92	26.01	122.63	39.97	67.40
Inventory Days	23.72	65.24	41.88	78.71	40.59
Payable days	47.78	105.00	34.19	47.61	94.19
Cash Conversion Cycle	19.85	-13.75	130.33	71.07	13.80

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.