Market cap
₹30 Cr
Revenue (TTM)
₹29 Cr
P/E Ratio
--
P/B Ratio
-0
Div. Yield
0 %
| LML | Ather Energy | Ola Electric Mobility | Maharashtra Scooters | Zelio E-Mobility | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
30 | 63,854 | 18,042 | 15,615 | 1,865 |
Revenue (₹ Cr) |
29 | 4,244 | 1,880 | 289 | 172 |
Net Profit (₹ Cr) |
-150.97 | -389.80 | -1,741.00 | 278.52 | 16.01 |
Net Margin (%) |
-306.23 | -8.84 | -85.01 | 96.25 | 9.21 |
RoE (%) |
-- | -14.54 | -45.26 | 0.92 | 85.75 |
Price to Earnings |
-- | -- | -- | 56.06 | 65.71 |
Price-To-Book |
-0.03 | 16.36 | 5.04 | 0.57 | -- |
Income Statement (₹ Cr)
| LML | Ather Energy | Ola Electric Mobility | Maharashtra Scooters | Zelio E-Mobility | |
|---|---|---|---|---|---|
|
Operating Revenue
|
155.80 | 0.00 | -- | 8.97 | -- |
|
Total Income
|
157.79 | 1.67 | -- | 117.15 | -- |
|
Total Expenditure
|
179.17 | 5.55 | -- | 15.42 | -- |
|
EBITDA
|
-23.37 | -5.55 | -- | -6.44 | -- |
|
Depreciation
|
9.35 | 0.59 | -- | 0.74 | -- |
|
EBIT
|
-32.72 | -6.14 | -- | -7.18 | -- |
|
Interest
|
47.63 | -- | -- | -- | -- |
|
Other Income
|
2.00 | 1.67 | -- | 108.18 | -- |
|
Exceptional Items
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
-78.36 | -4.48 | -- | 101.00 | -- |
|
Provision for Tax
|
-- | -- | -- | -- | -- |
|
Profit after Tax
|
-78.36 | -4.48 | -- | 101.00 | -- |
Liabilities (₹ Cr)
| LML | Ather Energy | Ola Electric Mobility | Maharashtra Scooters | Zelio E-Mobility | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
-663.30 | 77.36 | -- | 311.99 | -- |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
16.63 | 0.30 | -- | 13.92 | -- |
|
Current Liabilities
|
828.30 | 1.74 | -- | 11.43 | -- |
|
Total Liabilities
|
181.62 | 79.40 | -- | 337.34 | -- |
Assets (₹ Cr)
| LML | Ather Energy | Ola Electric Mobility | Maharashtra Scooters | Zelio E-Mobility | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
54.64 | 20.22 | -- | 279.01 | -- |
|
Current Assets
|
126.98 | 59.18 | -- | 58.33 | -- |
|
Total Assets
|
181.62 | 79.40 | -- | 337.34 | -- |
|
Total Debt*
|
103.93 | 0.00 | -- | 0.00 | -- |
|
Net Current Assets
|
-701.31 | 57.44 | -- | 46.90 | -- |
|
Contingent Liabilities
|
379.00 | -- | -- | 11.25 | -- |
Cashflow (₹ Cr)
| LML | Ather Energy | Ola Electric Mobility | Maharashtra Scooters | Zelio E-Mobility | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-6.78 | -8.38 | -- | -7.97 | -- |
|
Cash Flow from Investing Activities
|
-0.01 | -68.86 | -- | 81.30 | -- |
|
Cash from Financing Activities
|
-0.65 | -- | -- | -79.61 | -- |
|
Net Cash Inflow / Outflow
|
-7.43 | -77.24 | -- | -6.28 | -- |
Ratios
Profitability Ratios
| LML | Ather Energy | Ola Electric Mobility | Maharashtra Scooters | Zelio E-Mobility | |
|---|---|---|---|---|---|
|
ROCE (%)
|
0.00 | -5.78 | -- | 35.80 | -- |
|
ROE (%)
|
0.00 | -5.79 | -- | 35.80 | -- |
|
ROA (%)
|
-40.65 | -5.64 | -- | 30.81 | -- |
|
EBIT Margin (%)
|
-13.72 | -- | -- | 1,133.64 | -- |
|
Net Margin (%)
|
-49.66 | -268.27 | -- | 86.21 | -- |
|
Cash Profit Margin (%)
|
-43.59 | -- | -- | 1,133.64 | -- |
Growth Ratios
| LML | Ather Energy | Ola Electric Mobility | Maharashtra Scooters | Zelio E-Mobility | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-23.54 | -- | -- | 29.02 | -- |
|
EBIT Growth (%)
|
15.64 | -- | -- | 75.48 | -- |
|
Net Profit Growth (%)
|
3.37 | 0.00 | -- | 84.45 | -- |
|
EPS Growth (%)
|
3.37 | 0.00 | -- | 84.45 | -- |
|
Book Value Growth (%)
|
-11.14 | 0.00 | -- | 23.68 | -- |
Valuation Ratios
| LML | Ather Energy | Ola Electric Mobility | Maharashtra Scooters | Zelio E-Mobility | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 0.00 | -- | 13.75 | -- |
|
Price / Book Value
|
-0.08 | 0.00 | -- | 4.45 | -- |
|
Dividend Yield (%)
|
0.00 | -- | -- | 2.47 | -- |
|
EV/EBITDA
|
-12.65 | 0.73 | -- | 13.59 | -- |
|
Market Cap (₹ Cr)
|
59.03 | -- | -- | 1,388.58 | -- |
Solvency Ratios
| LML | Ather Energy | Ola Electric Mobility | Maharashtra Scooters | Zelio E-Mobility | |
|---|---|---|---|---|---|
|
Debt to Equity
|
-0.16 | 0.00 | -- | 0.00 | -- |
|
Short term debt to equity ratio
|
0.00 | -- | -- | -- | -- |
|
Current Ratio
|
0.15 | 34.09 | -- | 5.10 | -- |
|
Quick Ratio
|
0.05 | 34.09 | -- | 5.30 | -- |
|
Interest Coverage
|
-0.65 | -- | -- | -- | -- |
Operating Efficiency Ratios
| LML | Ather Energy | Ola Electric Mobility | Maharashtra Scooters | Zelio E-Mobility | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
1.98 | -- | -- | 27.22 | -- |
|
Asset Turnover
|
0.82 | 0.00 | -- | 0.03 | -- |
|
Receivable days
|
4.71 | -- | -- | 102.51 | -- |
|
Inventory Days
|
211.62 | -- | -- | 36.89 | -- |
|
Payable days
|
611.15 | -- | -- | 28.92 | -- |
|
Cash Conversion Cycle
|
-394.82 | -- | -- | 110.47 | -- |